JPMorgan Chase & Co. (JPM) Return on Invested Capital (ROIC) - Discounting Cash Flows
JPM
JPMorgan Chase & Co.
JPM (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
2015
Dec 31
Return on Invested Capital (ROIC) 20.04% 8.2% 19.05% 37.6% 83.96% -38.62% 49.62% 11.62% 11.36% 17.53% 12.2% 7.92%
After-tax Operating Income 38,519 58,028 58,471 49,552 37,676 48,334 29,131 36,431 32,474 24,441 24,733 24,442
Operating Income 48,892 72,810 75,081 61,612 46,166 59,562 35,815 44,866 40,764 35,900 34,536 30,702
Income Tax Rate 21.61% 20.3% 22.12% 19.57% 18.39% 18.85% 18.66% 18.8% 20.34% 31.92% 28.38% 20.39%
Invested Capital 215,937 708,065 307,000 131,772 44,873 -125,152 58,708 313,438 285,794 139,450 202,647 308,709
Fixed (Non-Current) Assets 2,414,637 3,380,861 3,035,584 2,951,394 2,776,621 2,609,906 2,410,694 2,010,513 2,040,145 1,832,342 1,810,116 1,702,834
Current Assets 850,695 1,179,344 967,230 923,999 889,122 1,133,661 974,063 676,866 582,387 701,258 680,856 648,864
Current Liabilities 2,598,810 3,548,704 3,226,497 3,119,470 3,053,636 3,127,885 2,798,440 2,110,310 2,057,945 1,962,846 1,898,690 1,682,484
Cash 450,586 303,436 469,317 624,151 567,234 740,834 527,609 263,631 278,793 431,304 389,635 360,505
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program