Jiuzi Holdings, Inc. (JZXN) Income Annual - Discounting Cash Flows
JZXN
Jiuzi Holdings, Inc.
JZXN (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025
10-31
2022
10-31
2021
10-31
2020
12-31
2019
10-31
2018
10-31
Report Filing 2026-02-24 2026-02-24 2023-03-15 2022-03-08 2021-04-30 2019-10-31 2018-10-31
Revenue 2.88 2.88 6.22 9.54 8.21 7.98 4.31
Cost of Revenue 2.86 2.86 6.46 4.91 2.19 3.12 2.12
Gross Profit 0.02 0.02 -0.242 4.63 6.02 4.86 2.18
Operating Expenses 1.35 1.35 16.91 3.31 1.65 1.14 1.55
Research & Development 0 0 0 0 0 0 0
Selling, General and Administrative 1.35 1.35 5.84 2.91 1.31 1.14 1.55
Other Operating Expenses 0 -0 11.07 0.398 0.336 0 0
Operating Income -1.33 -1.33 -17.15 1.32 4.37 3.72 0.636
Net Non-Operating Interest -0.107 -0.107 -1.33 0.006 0 0.01 0.029
Interest Income 0 0 0.006 0.006 0 0.012 0.03
Interest Expense 0.107 0.107 1.34 0 0 0.002 0.001
Equity & Other Income/(Expense) -8.75 -8.75 1.65 0.002 0.027 0.017 0.026
Income Before Tax -10.19 -10.19 -16.83 1.32 4.4 3.75 0.69
Income Tax Expense 0 0 -0 0.547 0.974 0.541 0.135
Income Attributable to Non-Controlling Interest 0 0 -0.03 -0.036 -0.027 -0.034 -0.081
Net Income -10.19 -10.19 -16.8 0.814 3.45 3.24 0.636
Depreciation and Amortization 0.06 0.06 4.81 0.096 0.019 0.038 0.003
EBITDA -1.27 -1.27 -12.34 1.41 4.39 3.76 0.639
Earnings Per Share (EPS) -7.59 -29.38 -13.69 0.68 4.14 3.89 0.76
Diluted Earnings Per Share -7.59 -29.38 -13.69 0.68 4.14 3.89 0.76
Weighted Average Shares Outstanding 1.26 0.347 1.23 1.19 0.833 0.833 0.833
Diluted Weighted Average Shares Outstanding 1.26 0.347 1.23 1.19 0.833 0.833 0.833
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program