| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
| Total Current Assets | 2,773 | 2,118 | 1,434 | 3,303 | 3,231 | 3,603 | 3,164 | 2,930 | 2,566 | 2,394 | 2,241 | 2,057 | 2,092 | 1,716 | 1,597 | 1,414 | 1,269 | 1,157 | 714.1 | 343.1 |
| Cash and Short Term Investments | 2,059 | 1,328 | 215.9 | 235.4 | 101.2 | 83.08 | 112.6 | 97.69 | 97.48 | 101.6 | 99.89 | 89.28 | 89.89 | 35.26 | 38.55 | 64.85 | 41.62 | 50.16 | 44.49 | 18.08 |
| Cash & Equivalents | 351.6 | 401.3 | 119.1 | 120.2 | 23.8 | 26.78 | 92.71 | 78.97 | 79.42 | 86.5 | 100.3 | 89.28 | 89.89 | 35.26 | 38.55 | 64.85 | 41.62 | 50.16 | 18.78 | 17.52 |
| Short Term Investments | 1,708 | 926.2 | 96.75 | 115.2 | 77.36 | 56.31 | 19.85 | 18.72 | 18.06 | 15.08 | -0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.71 | 0.559 |
| Receivables | 446.9 | 664.8 | 821 | 1,982 | 2,419 | 2,121 | 2,466 | 2,155 | 1,601 | 1,453 | 1,353 | 1,284 | 1,202 | 1,005 | 897.5 | 942.3 | 846 | 1,021 | 352.6 | 198.4 |
| Inventory | 171.5 | 120.3 | 146.1 | 774.3 | 672.9 | 782.4 | 576.9 | 669.1 | 615.5 | 709.1 | 648.6 | 550.5 | 764.5 | 651.5 | 578.9 | 342.3 | 313.8 | 85.81 | 43.18 | 21.67 |
| Other Current Assets | 95.19 | 5.78 | 251 | 311.1 | 37.5 | 616.5 | 8.62 | 8.37 | 251.4 | 130.1 | 138.7 | 132.9 | 35.49 | 23.99 | 81.61 | 64.38 | 68 | 0 | 273.8 | 104.9 |
| Total Assets | 3,684 | 2,841 | 2,085 | 4,424 | 4,311 | 4,641 | 4,151 | 3,749 | 3,437 | 2,960 | 2,834 | 2,688 | 2,676 | 2,313 | 2,100 | 1,869 | 1,729 | 1,506 | 888.8 | 437.7 |
| Total Non-Current Assets | 911.1 | 722.2 | 651 | 1,121 | 1,081 | 1,037 | 987.7 | 819.5 | 871.6 | 566 | 593.3 | 630.6 | 583.7 | 597.7 | 501.3 | 455.4 | 459.2 | 348.1 | 174.7 | 94.59 |
| Property, Plant and Equipment | 423.8 | 454.4 | 472.2 | 941.1 | 915.2 | 872.9 | 904.5 | 744 | 796.5 | 468.4 | 477.1 | 496.4 | 495.3 | 483.7 | 473.5 | 415.1 | 409.1 | 303.8 | 129.7 | 71.15 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 370.4 | 152.7 | 45.59 | 1.58 | 24.61 | -29.35 | 7.25 | 8.65 | 16.16 | 12.63 | 34.64 | 0 | 0 | 0 | 27.65 | 0 | 0 | 0 | 41.31 | 12.01 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 78.78 | 56.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 0.062 |
| Other Long Term Assets | 116.9 | 115.2 | 133.2 | 178.5 | 62.07 | 137.5 | 75.93 | 66.92 | 58.9 | 84.95 | 81.53 | 134.2 | 88.41 | 114 | 0.138 | 40.29 | 50.06 | 44.23 | 3.38 | 11.38 |
| Total Current Liabilities | 390.2 | 347.5 | 295 | 1,882 | 2,119 | 2,595 | 2,116 | 2,097 | 2,066 | 1,744 | 1,639 | 1,534 | 1,641 | 1,313 | 1,120 | 535 | 449 | 557.2 | 235.5 | 175.1 |
| Accounts Payable | 272.6 | 240.2 | 191.6 | 905 | 989.3 | 1,221 | 1,102 | 1,062 | 849.2 | 498.6 | 571.8 | 575.7 | 742 | 474.7 | 360.2 | 412.4 | 290.3 | 380.1 | 80.65 | 107.2 |
| Notes Payable/Short Term Debt | 7.94 | 15.08 | 22.45 | 763.5 | 928.3 | 1,197 | 879.4 | 861.9 | 1,005 | 1,071 | 970.2 | 855.6 | 751.6 | 665.9 | 542.1 | 0 | 0 | 0 | 30.32 | 14.97 |
| Tax Payables | 19.39 | 3.49 | 4.21 | 1.26 | 0 | 0 | 0.501 | 7.9 | 5.1 | 7.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.54 | 14.35 |
| Deferred Revenue | 0 | 0 | 0 | 0 | -3.45 | 13.03 | 10.73 | 7.9 | 57.24 | 15.04 | 0 | 10.36 | 0 | 14.54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 90.33 | 88.78 | 76.81 | 212.3 | 205.2 | 163.9 | 123.6 | 157.4 | 150.1 | 153.1 | 96.76 | 92.86 | 147.8 | 158.3 | 218.1 | 122.6 | 158.7 | 177.1 | 87.04 | 38.55 |
| Total Liabilities | 520.8 | 466.8 | 418.2 | 2,243 | 2,364 | 2,834 | 2,340 | 2,313 | 2,288 | 1,903 | 1,839 | 1,748 | 1,796 | 1,515 | 1,365 | 1,162 | 1,041 | 840.4 | 351.6 | 218.4 |
| Total Non-Current Liabilities | 130.6 | 119.3 | 123.2 | 360.9 | 244.4 | 239.2 | 223.5 | 215.8 | 222.2 | 238.8 | 200.1 | 213.4 | 154 | 201.3 | 244.2 | 627.5 | 592.2 | 283.2 | 116.1 | 43.35 |
| Total Long Term Debt | 4.4 | 11.94 | 26.22 | 173.5 | 74.19 | 70.17 | 4.86 | 5.96 | 2.73 | 7.25 | 18.35 | 13.08 | 19.27 | 66.82 | 122.2 | 581 | 555.6 | 250.7 | 53.96 | 17.22 |
| Deferred Tax Liabilities Non-Current | 52.37 | 35.77 | 10.02 | 0 | 54.21 | 56.08 | 0 | 96.1 | 36.98 | 41.63 | 44.01 | 50.23 | 45.95 | 45.59 | 48.52 | 46.43 | 43.53 | 32.45 | 28.52 | 7.96 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.93 | 0 | 0 | 0 |
| Capital Lease Obligations | 12.34 | 27.02 | 37.44 | 63.76 | 65.82 | 82.35 | 0 | -7.9 | -57.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.93 | 0 | 3.19 | 3.19 |
| Other Long Term Liabilities | 61.46 | 44.54 | 49.51 | 123.6 | 50.15 | 30.56 | 218.6 | 121.7 | 239.7 | 189.9 | 137.7 | 150.1 | 88.83 | 88.93 | 73.53 | 0 | -6.93 | 0 | 30.43 | 14.98 |
| Total Equity | 3,163 | 2,374 | 1,667 | 2,181 | 1,948 | 1,807 | 1,811 | 1,436 | 1,149 | 1,057 | 995.1 | 939.9 | 880.3 | 798.6 | 735.3 | 706.8 | 687.5 | 665.1 | 537.2 | 219.3 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 3,163 | 2,374 | 1,667 | 2,181 | 1,948 | 1,807 | 1,811 | 1,436 | 1,149 | 1,057 | 995.1 | 939.9 | 880.3 | 798.6 | 735.3 | 706.8 | 687.5 | 665.1 | 537.2 | 219.3 |
| Retained Earnings | 2,417 | 1,866 | 1,406 | 1,375 | 1,134 | 996.2 | 1,017 | 821.8 | 687.6 | 626.3 | 533.8 | 478.6 | 419 | 370.9 | 344.2 | 315.8 | 296.4 | 284.3 | 0 | 0 |
| Accumulated Other Earnings | 171.8 | 238.9 | -8.42 | 0 | 16.97 | 0 | 0 | 171.1 | 18.29 | 18.13 | 18.13 | 18.13 | -195 | 0 | 0 | 0 | 0 | 0 | 164.2 | 143.8 |
| Common Stock | 277.4 | 269.4 | 269.4 | 269.4 | 269.4 | 265.4 | 264 | 234 | 234 | 234 | 234 | 234 | 234 | 206 | 190.1 | 190.1 | 190.1 | 190.1 | 190.1 | 62.11 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 275.4 | 0 | 0 | 536.6 | 527.7 | 545.2 | 530.4 | 209.2 | 209.2 | 178.3 | 209.2 | 209.2 | 422.3 | 221.7 | 201 | 201 | 201 | 190.6 | 182.8 | 13.37 |
| Total Liabilities & Total Equity | 3,684 | 2,841 | 2,085 | 4,424 | 4,311 | 4,641 | 4,151 | 3,749 | 3,437 | 2,960 | 2,834 | 2,688 | 2,676 | 2,313 | 2,100 | 1,869 | 1,729 | 1,506 | 888.8 | 437.7 |
| Total Liabilities & Shareholders' Equity | 3,684 | 2,841 | 2,085 | 4,424 | 4,311 | 4,641 | 4,151 | 3,749 | 3,437 | 2,960 | 2,834 | 2,688 | 2,676 | 2,313 | 2,100 | 1,869 | 1,729 | 1,506 | 888.8 | 437.7 |
| Total Investments | 2,078 | 1,079 | 142.3 | 116.8 | 102 | 26.96 | 27.11 | 27.37 | 34.22 | 27.7 | 34.22 | 41.69 | 17.79 | 17.79 | 27.65 | 39.69 | 48.59 | 41.81 | 67.03 | 12.57 |
| Total Debt | 12.34 | 27.02 | 37.44 | 937 | 1,003 | 1,267 | 884.3 | 875.7 | 1,065 | 1,078 | 988.6 | 851.4 | 721.9 | 675.8 | 664.3 | 581 | 548.6 | 250.7 | 84.28 | 32.19 |
| Net Debt | -339.2 | -374.3 | -81.68 | 816.8 | 978.7 | 1,240 | 791.6 | 796.8 | 985.1 | 976.4 | 888.2 | 762.2 | 632 | 640.5 | 625.7 | 516.2 | 507 | 200.6 | 65.5 | 14.67 |