| Period Ending: | 2031 03-31 |
2030 03-31 |
2029 03-31 |
2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2022 03-30 |
2021 03-30 |
2020 03-30 |
2019 03-30 |
2018 03-30 |
2017 03-30 |
2016 03-30 |
2015 03-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||||||
| Low | 14,776 | 13,433 | 14,129 | 11,290 | 7,794 | 10,754 | 9,866 | 23,035 | 14,776 | 13,433 | 14,129 | 11,290 | 7,794 | 10,754 | 9,866 |
| Average | 14,776 | 13,433 | 14,129 | 11,290 | 7,794 | 10,754 | 9,866 | 23,748 | 14,776 | 13,433 | 14,129 | 11,290 | 7,794 | 10,754 | 9,866 |
| High | 14,776 | 13,433 | 14,129 | 11,290 | 7,794 | 10,754 | 9,866 | 24,698 | 14,776 | 13,433 | 14,129 | 11,290 | 7,794 | 10,754 | 9,866 |
| Estimated EBITDA | |||||||||||||||
| Low | 1,393 | 1,266 | 1,332 | 1,064 | 734.7 | 1,014 | 930 | 2,171 | -48.86 | 1,266 | 1,332 | 1,064 | 734.7 | 1,014 | 930 |
| Average | 1,393 | 1,266 | 1,332 | 1,064 | 734.7 | 1,014 | 930 | 2,250 | -47.92 | 1,266 | 1,332 | 1,064 | 734.7 | 1,014 | 930 |
| High | 1,393 | 1,266 | 1,332 | 1,064 | 734.7 | 1,014 | 930 | 2,328 | -47.21 | 1,266 | 1,332 | 1,064 | 734.7 | 1,014 | 930 |
| Estimated EBIT | |||||||||||||||
| Low | 1,245 | 1,132 | 1,191 | 951.6 | 656.9 | 906.4 | 831.6 | 1,942 | 128.6 | 1,132 | 1,191 | 951.6 | 656.9 | 906.4 | 831.6 |
| Average | 1,245 | 1,132 | 1,191 | 951.6 | 656.9 | 906.4 | 831.6 | 2,012 | 130.6 | 1,132 | 1,191 | 951.6 | 656.9 | 906.4 | 831.6 |
| High | 1,245 | 1,132 | 1,191 | 951.6 | 656.9 | 906.4 | 831.6 | 2,082 | 133.1 | 1,132 | 1,191 | 951.6 | 656.9 | 906.4 | 831.6 |
| Estimated Net Income | |||||||||||||||
| Low | 1,632 | 1,391 | 1,206 | 896.1 | 597.9 | 646.4 | 570.8 | 4,500 | 22.23 | 1,391 | 1,206 | 896.1 | 597.9 | 646.4 | 570.8 |
| Average | 1,632 | 1,391 | 1,206 | 896.1 | 597.9 | 646.4 | 570.8 | 4,662 | 22.56 | 1,391 | 1,206 | 896.1 | 597.9 | 646.4 | 570.8 |
| High | 1,632 | 1,391 | 1,206 | 896.1 | 597.9 | 646.4 | 570.8 | 4,825 | 23.01 | 1,391 | 1,206 | 896.1 | 597.9 | 646.4 | 570.8 |
| Estimated SGA Expenses | |||||||||||||||
| Low | 1,115 | 1,014 | 1,066 | 852 | 588.2 | 811.5 | 744.5 | 1,738 | 1,615 | 1,014 | 1,066 | 852 | 588.2 | 811.5 | 744.5 |
| Average | 1,115 | 1,014 | 1,066 | 852 | 588.2 | 811.5 | 744.5 | 1,978 | 1,639 | 1,014 | 1,066 | 852 | 588.2 | 811.5 | 744.5 |
| High | 1,115 | 1,014 | 1,066 | 852 | 588.2 | 811.5 | 744.5 | 1,978 | 1,671 | 1,014 | 1,066 | 852 | 588.2 | 811.5 | 744.5 |
| Estimated EPS | |||||||||||||||
| Low | 5.85 | 4.98 | 4.32 | 3.21 | 2.14 | 2.32 | 2.04 | 16.12 | 5.85 | 4.98 | 4.32 | 3.21 | 2.14 | 2.32 | 2.04 |
| Average | 5.85 | 4.98 | 4.32 | 3.21 | 2.14 | 2.32 | 2.04 | 16.62 | 5.85 | 4.98 | 4.32 | 3.21 | 2.14 | 2.32 | 2.04 |
| High | 5.85 | 4.98 | 4.32 | 3.21 | 2.14 | 2.32 | 2.04 | 17.28 | 5.85 | 4.98 | 4.32 | 3.21 | 2.14 | 2.32 | 2.04 |
