Kamdhenu Limited (KAMDHENU.NS) Financial Ratios Annual - Discounting Cash Flows
KAMDHENU.NS
Kamdhenu Limited
KAMDHENU.NS (NSE)
Period Ending: LTM
(Last Twelve Months)
2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
03-31
Price Ratios
Price to Earnings Ratio 9.21 13.58 29.09 2.06 1.16 1.24 3.31 1.01 1.88 1.28 0.647 0.644 0.441 0.692 0.481 0.662 0.939 1.46 0.185 0.232 55.28
Price to Sales Ratio 0.853 1.11 2.01 0.115 0.052 0.03 0.007 0.018 0.025 0.013 0.006 0.005 0.003 0.006 0.004 0.005 0.005 0.004 0.007 0.009 1.15
Price to Book Ratio 1.76 2.61 6.14 0.506 0.142 0.096 0.034 0.125 0.205 0.09 0.05 0.052 0.028 0.038 0.024 0.026 0.026 0.02 0.038 0.048 6.48
Price to Free Cash Flow Ratio 0 14.87 14.7 1.37 1.32 0.462 -0.358 -16.14 1.63 0.659 0.763 5.69 1.38 0.323 0.545 -0.11 0.566 -0.051 -0.214 -0.11 -30.63
Price to Operating Cash Flow Ratio 0 12.01 14.28 1.26 0.712 0.373 -2.43 0.905 1.43 0.582 0.45 0.965 0.345 0.206 0.214 -0.247 0.253 -0.102 0.342 -0.168 -40.34
Price Earnings to Growth Ratio 2.21 0.722 1.3 -0.024 0.015 0.002 -0.036 0.03 0.02 -2.23 0.444 0.018 0.019 -1.44 0.012 0.014 0.015 -0.016 0.011 0 0
EV to EBITDA 8.25 20.61 1.1 1.71 2.12 2.6 1.86 2.44 4.84 3.18 5.43 5.65 6.08 6.76 8.37 9.27 9.57 1.03 0.365 28.3
Liquidity Ratios
Current Ratio 6.9 7.11 6.1 4.86 1.75 1.52 1.39 1.49 1.4 1.24 1.37 1.37 1.34 1.27 1.31 1.43 2.64 2.83 2.08 3.03 1.96
Quick Ratio 6.67 6.67 5.75 4.37 1.34 1.21 1.09 1.22 1.08 0.944 0.966 0.971 0.982 0.809 0.81 0.908 2 2.13 1.92 2.85 1.84
Cash Ratio 0.348 0.901 1.15 0.404 0.064 0.011 0.01 0.044 0.038 0.038 0.05 0.061 0.058 0.055 0.027 0.034 0.121 0.093 0.09 0.08 0.1
Debt Ratio 0.001 0.003 0.01 0.018 0.212 0.233 0.273 0.213 0.234 0.31 0.364 0.349 0.317 0.27 0.292 0.316 0.311 0.317 0.167 0.095 0.074
Debt to Equity Ratio 0.002 0.004 0.011 0.022 0.43 0.515 0.701 0.488 0.61 0.926 1.02 0.993 0.906 0.82 0.846 0.903 0.822 0.798 0.377 0.157 0.147
Long Term Debt to Capitalization 0 0 0 0 0.055 0.012 0.002 0.003 0.004 0.002 0.007 0.018 0.014 0.021 0.077 0.142 0.451 0.444 0.274 0.086 0.06
Total Debt to Capitalization 0.002 0.004 0.011 0.022 0.301 0.34 0.412 0.328 0.379 0.481 0.505 0.498 0.475 0.451 0.458 0.475 0.451 0.444 0.274 0.136 0.128
Interest Coverage Ratio 215.9 341.7 132.8 29.13 13.48 3.06 3.24 4.14 2.87 1.05 1.84 0.901 0.811 0.604 0.545 0.61 0.469 0.638 14.63 26.44 7.45
Cash Flow to Debt Ratio 0 55.8 37.8 17.83 0.466 0.501 -0.02 0.282 0.236 0.167 0.109 0.054 0.089 0.223 0.134 -0.115 0.124 -0.247 0.297 -1.83 -1.09
Margins
Gross Profit Margin 31.9% 30.1% 17.16% 14.47% 25.62% 30.99% 22.72% 13.5% 10.55% 22.66% 20.62% 15.09% 13.88% 21.86% 22.03% 21.95% 13.78% 9.42% 8.02% 5.78% 3.53%
Operating Profit Margin 11.04% 9.38% 8.2% 7.6% 8.32% 6.81% 4.28% 3.76% 3.08% 1.76% 3.22% 1.23% 1% 1.21% 1.15% 1.08% 0.657% 0.646% 5.76% 5.67% 3.43%
Pretax Profit Margin 12.34% 10.76% 9.23% 7.5% 8.21% 3.35% -0.05% 2.84% 2.07% 1.42% 1.48% 1.23% 1% 1.21% 1.14% 1.08% 0.657% 0.646% 5.76% 5.72% 3.22%
Net Profit Margin 9.17% 8.14% 6.92% 5.6% 4.46% 2.41% 0.203% 1.82% 1.33% 0.982% 0.968% 0.829% 0.646% 0.878% 0.837% 0.743% 0.525% 0.253% 3.98% 3.79% 2.08%
Operating Cash Flow Margin 0% 9.21% 14.09% 9.12% 7.28% 8.03% -0.276% 2.03% 1.75% 2.16% 1.39% 0.554% 0.826% 2.95% 1.89% -1.99% 1.95% -3.62% 2.15% -5.21% -2.85%
Free Cash Flow Margin 0% 7.44% 13.69% 8.39% 3.91% 6.47% -1.88% -0.114% 1.53% 1.91% 0.821% 0.094% 0.206% 1.88% 0.739% -4.47% 0.871% -7.23% -3.44% -7.94% -3.75%
Return
Return on Assets 16.35% 16.52% 17.65% 19.68% 6.05% 3.5% 0.404% 5.41% 4.18% 2.36% 2.75% 2.83% 2.22% 1.8% 1.74% 1.35% 1.04% 0.549% 9.16% 12.64% 5.87%
Return on Equity 21.75% 19.24% 21.12% 24.61% 12.27% 7.74% 1.04% 12.4% 10.91% 7.05% 7.71% 8.07% 6.34% 5.46% 5.05% 3.87% 2.74% 1.38% 20.74% 20.91% 11.72%
Return on Capital Employed 22.13% 21.3% 23.83% 31.07% 19.64% 19.44% 19.3% 22.76% 22.01% 10.56% 22.29% 9.96% 8% 6.4% 5.55% 4.23% 1.82% 1.89% 21.04% 25.75% 16.16%
Return on Invested Capital 17.18% 18.05% 21.28% 24.88% 16.52% 14.14% -79.97% 15.33% 14.83% 7.74% 15.75% 7.33% 5.6% 5.09% 4.23% 3.15% 1.61% 0.983% 15.36% 17.54% 11.17%
Turnover Ratios
Receivables Turnover Ratio 14.48 16.72 10.9 8.92 3.03 2.58 4.36 5 5.48 5.15 5.79 7.15 7.18 4.55 4.79 4.27 3.92 4.43 3.39 8.41 6.23
Payables Turnover Ratio 25.58 19.17 25 32.68 4.93 4.36 5.85 9.67 9.93 7.51 13.39 14.37 13.79 5.77 7.91 8.3 7.71 11.69 8.38 34.64 11.12
Inventory Turnover Ratio 49.15 30.47 49.89 42.85 5.76 6.41 9.12 18.48 15.77 10.36 9.42 12.67 14.42 5.6 5.76 5.17 9.29 10.81 37.11 64.71 55.02
Fixed Asset Turnover Ratio 18.36 17.64 15.95 15.5 6.37 6.83 10.58 13.62 15.86 10.36 17.96 20.29 18.57 11.06 9.95 8.09 8.89 9.16 11.39 22.87 17.37
Asset Turnover Ratio 1.78 2.03 2.55 3.51 1.36 1.45 1.99 2.97 3.15 2.4 2.84 3.42 3.43 2.05 2.08 1.82 1.97 2.17 2.3 3.34 2.82
Per Share Items ()
Revenue Per Share 0 27.14 26.91 271.7 222.9 232.6 348.2 466.8 504.2 352.2 359.4 413.6 393.1 235.5 248 201.5 194.1 197 182.1 164.1 21.13
Operating Cash Flow Per Share 0 2.5 3.79 24.78 16.23 18.68 -0.962 9.46 8.83 7.61 5 2.29 3.25 6.94 4.68 -4.01 3.78 -7.14 3.92 -8.55 -0.602
Free Cash Flow Per Share 0 2.02 3.68 22.79 8.72 15.05 -6.54 -0.53 7.73 6.72 2.95 0.388 0.809 4.42 1.83 -9 1.69 -14.24 -6.27 -13.04 -0.793
Cash & Short Term Investments 8.87 7.48 4.93 8.01 8.75 3.76 3.13 4.26 4.17 4.16 4.34 4.27 3.81 3.87 1.82 2.03 3.41 2.19 2.64 2.46 0.309
Earnings Per Share 0 2.21 1.86 15.23 9.95 5.61 0.706 8.51 6.7 3.46 3.48 3.43 2.54 2.07 2.08 1.5 1.02 0.499 7.25 6.22 0.44
EBITDA Per Share 3.2 2.74 2.39 22.42 22.01 19.07 18.05 20.34 18.83 9.46 13.81 7.4 5.96 4.7 5.03 4.05 3.03 2.86 11.58 9.98 0.867
Dividend Per Share 0 0.201 0.15 1.02 0.794 0.502 1.2 1.09 0.951 0.837 0.842 0 0 0.585 0 0 0 0.08 0 0 0
Enterprise Value Per Share 0 22.59 49.32 24.7 37.63 40.5 46.96 37.79 45.85 45.72 43.96 40.18 33.63 28.61 33.98 33.9 28.11 27.4 11.89 3.64 24.54
Book Value Per Share 0 11.49 8.81 61.87 81.08 72.46 68.1 68.61 61.37 49.07 45.15 42.52 40.09 37.86 41.13 38.68 37.18 36.16 34.99 29.74 3.75
Price Per Share 0 30.02 54.15 31.32 11.55 6.96 2.34 8.56 12.6 4.43 2.25 2.21 1.12 1.43 0.999 0.991 0.956 0.728 1.34 1.44 24.3
Effective Tax Rate 25.7% 24.3% 25.09% 25.25% 19.86% 28.02% 508.8% 35.7% 35.82% 30.93% 34.36% 32.55% 35.47% 27.31% 26.53% 28.57% 15.84% 49.74% 30.88% 33.81% 35.48%
Short Term Coverage Ratio 0 0 0 59.47 0.585 0.55 -0.022 0.284 0.238 0.168 0.109 0.055 0.089 0.215 0.136 -0.141 0 0 0 -5.1 -2.35
Capital Expenditure Coverage Ratio 0 5.19 35.16 12.46 3.72 5.16 -0.172 0.947 8 8.53 2.44 1.2 1.33 2.76 1.64 -0.805 1.81 -1 0.385 -1.91 -3.15
EBIT Per Revenue 0.11 0.094 0.082 0.076 0.083 0.068 0.043 0.038 0.031 0.018 0.032 0.012 0.01 0.012 0.012 0.011 0.007 0.006 0.058 0.057 0.034
EBITDA Per Revenue 0.117 0.101 0.089 0.082 0.099 0.082 0.052 0.044 0.037 0.027 0.038 0.018 0.015 0.02 0.02 0.02 0.016 0.015 0.064 0.061 0.041
Days of Sales Outstanding 25.21 21.82 33.48 40.93 120.6 141.2 83.81 73.02 66.66 70.86 63.05 51.03 50.86 80.15 76.18 85.51 93.23 82.43 107.7 43.41 58.61
Days of Inventory Outstanding 7.43 11.98 7.32 8.52 63.38 56.92 40 19.75 23.14 35.22 38.76 28.8 25.31 65.22 63.34 70.66 39.28 33.76 9.84 5.64 6.63
Days of Payables Outstanding 14.27 19.04 14.6 11.17 74.07 83.69 62.43 37.74 36.74 48.59 27.25 25.39 26.47 63.3 46.16 43.96 47.32 31.23 43.56 10.54 32.83
Cash Conversion Cycle 18.36 14.76 26.2 38.29 110 114.5 61.38 55.04 53.06 57.5 74.56 54.45 49.71 82.06 93.37 112.2 85.19 84.96 73.96 38.51 32.42
Cash Conversion Ratio 0 1.13 2.04 1.63 1.63 3.33 -1.36 1.11 1.32 2.2 1.44 0.668 1.28 3.36 2.25 -2.68 3.71 -14.29 0.54 -1.38 -1.37
Free Cash Flow to Earnings 0 0.913 1.98 1.5 0.877 2.68 -9.26 -0.062 1.15 1.94 0.848 0.113 0.319 2.14 0.883 -6.01 1.66 -28.53 -0.865 -2.1 -1.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program