Kamdhenu Limited (KAMDHENU.NS) Annual Margin Report - Discounting Cash Flows
KAMDHENU.NS
Kamdhenu Limited
KAMDHENU.NS (NSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in INR

Monetary values in INR

amounts except #

Average LTM
Feb 15
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 6,981 7,597 7,475 7,247 7,321 5,996 6,252
Revenue Growth Rate -1.76% 1.63% 3.14% -1.01% 22.1% -4.1% -32.32%
Cost of Revenue 5,240 5,174 5,225 6,004 6,261 4,460 4,315
Gross Profit 1,742 2,423 2,250 1,244 1,060 1,536 1,938
Gross Margin 25.04% 31.9% 30.1% 17.16% 14.47% 25.62% 30.99%
Operating Income 602.6 838.8 701.5 594.2 556.1 499.1 426
Operating Margin 8.56% 11.04% 9.38% 8.2% 7.6% 8.32% 6.81%
Net Income 439.2 696.6 608.7 501.3 410.2 267.5 150.8
Net Margin 6.12% 9.17% 8.14% 6.92% 5.6% 4.46% 2.41%

Monetary values in INR

amounts except #

Average LTM
Feb 15
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 6,981 7,597 7,475 7,247 7,321 5,996 6,252
Cash From Operating Activities Margin 7.95% 0% 9.21% 14.09% 9.12% 7.28% 8.03%
Cash From Operating Activities 552.7 0 688.7 1,021 667.6 436.5 502
Free Cash Flow Margin 6.65% 0% 7.44% 13.69% 8.39% 3.91% 6.47%
Free Cash Flow 466.9 0 556 992.2 614 234.6 404.6
Depreciation and Amortization Margin 0.83% 0% 0.705% 0.695% 0.652% 1.54% 1.39%
Depreciation and Amortization 55.01 0 52.66 50.4 47.75 92.61 86.63
Capital Expenditure Margin -1.07% 0% -1.77% -0.401% -0.732% -1.96% -1.56%
Capital Expenditure -71.69 0 -132.7 -29.04 -53.58 -117.4 -97.36
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program