| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-10 | 2025-08-07 | 2025-05-08 | 2025-02-20 | 2024-11-06 | 2024-08-08 |
1234
|
|||||||||||||
| Total Current Assets | 103.5 | 114.4 | 101.4 | 121.6 | 118.5 | 108.3 |
1234
|
|||||||||||||
| Cash and Short Term Investments | 75.71 | 71.2 | 62.92 | 81.33 | 77.71 | 68.3 |
1234
|
|||||||||||||
| Cash & Equivalents | 45.02 | 35.45 | 31.7 | 33.06 | 36.84 | 34.27 |
1234
|
|||||||||||||
| Short Term Investments | 30.69 | 35.76 | 31.22 | 48.27 | 40.87 | 34.03 |
1234
|
|||||||||||||
| Receivables | 20.26 | 21.24 | 18.21 | 19.98 | 22.65 | 22.12 |
1234
|
|||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Other Current Assets | 7.55 | 21.98 | 20.27 | 20.25 | 18.19 | 17.91 |
1234
|
|||||||||||||
| Total Assets | 172.6 | 169.4 | 172.8 | 181.3 | 178.6 | 171.3 |
1234
|
|||||||||||||
| Total Non-Current Assets | 69.11 | 55.03 | 71.4 | 59.75 | 60.03 | 62.98 |
1234
|
|||||||||||||
| Property, Plant and Equipment | 24.07 | 25.52 | 26.91 | 28.5 | 29.72 | 31.14 |
1234
|
|||||||||||||
| Goodwill and Intangible Assets | 11.15 | 11.16 | 11.17 | 11.28 | 11.4 | 11.52 |
1234
|
|||||||||||||
| Goodwill | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 |
1234
|
|||||||||||||
| Intangible Assets | 0.076 | 0.089 | 0.101 | 0.212 | 0.332 | 0.452 |
1234
|
|||||||||||||
| Long Term Investments | 12 | 4.13 | 18 | 3.38 | 2.23 | 2.95 |
1234
|
|||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Other Long Term Assets | 21.9 | 14.22 | 15.31 | 16.59 | 16.68 | 17.37 |
1234
|
|||||||||||||
| Total Current Liabilities | 100.7 | 97.97 | 95.82 | 101.7 | 106.1 | 98.49 |
1234
|
|||||||||||||
| Accounts Payable | 4.86 | 9.19 | 8.31 | 3.27 | 5.82 | 7.05 |
1234
|
|||||||||||||
| Notes Payable/Short Term Debt | 7.83 | 7.16 | 6.3 | 8.12 | 4.95 | 4.68 |
1234
|
|||||||||||||
| Tax Payables | 0 | 4.89 | 4.67 | 5.64 | 13.93 | 13.74 |
1234
|
|||||||||||||
| Deferred Revenue | 61.05 | 55.08 | 53.88 | 63.12 | 63.21 | 55.46 |
1234
|
|||||||||||||
| Other Current Liabilities | 26.99 | 21.66 | 22.66 | 21.52 | 18.22 | 17.55 |
1234
|
|||||||||||||
| Total Liabilities | 154.9 | 152.5 | 150.1 | 156.9 | 154.4 | 147.8 |
1234
|
|||||||||||||
| Total Non-Current Liabilities | 54.16 | 54.52 | 54.32 | 55.26 | 48.32 | 49.34 |
1234
|
|||||||||||||
| Total Long Term Debt | 39.94 | 41.65 | 42.25 | 44.42 | 46.13 | 47.19 |
1234
|
|||||||||||||
| Deferred Tax Liabilities Non-Current | 0.496 | 0.485 | 0.473 | 0.463 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue Non-Current | 0.041 | 0.047 | 0.057 | 0.067 | 0.078 | 0.08 |
1234
|
|||||||||||||
| Capital Lease Obligations | 14.62 | 17.77 | 16.9 | 17.77 | 18.1 | 18.48 |
1234
|
|||||||||||||
| Other Long Term Liabilities | -0.938 | -5.42 | -5.36 | -7.46 | -15.99 | -16.42 |
1234
|
|||||||||||||
| Total Equity | 17.73 | 16.95 | 22.66 | 24.39 | 24.14 | 23.48 |
1234
|
|||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Stockholders' Equity | 17.73 | 16.95 | 22.66 | 24.39 | 24.14 | 23.48 |
1234
|
|||||||||||||
| Retained Earnings | -480.3 | -477.7 | -469.9 | -468.8 | -462.2 | -458.6 |
1234
|
|||||||||||||
| Accumulated Other Earnings | 3.3 | 3.91 | 0.047 | 0.959 | 0.297 | -0.383 |
1234
|
|||||||||||||
| Common Stock | 0.017 | 0.017 | 0.016 | 0.015 | 0.015 | 0.015 |
1234
|
|||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Additional Paid in Capital | 494.7 | 490.7 | 492.5 | 492.2 | 486 | 482.4 |
1234
|
|||||||||||||
| Total Liabilities & Total Equity | 172.6 | 169.4 | 172.8 | 181.3 | 178.6 | 171.3 |
1234
|
|||||||||||||
| Total Liabilities & Shareholders' Equity | 172.6 | 169.4 | 172.8 | 181.3 | 178.6 | 171.3 |
1234
|
|||||||||||||
| Total Investments | 42.69 | 39.89 | 49.23 | 51.65 | 43.1 | 36.99 |
1234
|
|||||||||||||
| Total Debt | 47.77 | 48.8 | 48.55 | 52.53 | 51.08 | 51.87 |
1234
|
|||||||||||||
| Net Debt | 2.75 | 13.36 | 16.86 | 19.48 | 14.24 | 17.61 |
1234
|
|||||||||||||