| Period Ending: |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 3 | 5 | 3 | 3 | 4 | 4 | 4 | 8 | 8 | 6 | 4 | 5 | 3 | 5 | 3 | 6 | 4 | 6 | |||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||
| Low |
1234
|
45.27 | 43.49 | 43.48 | 45.57 | 43.89 | 42.9 | 42.98 | 42.73 | 40.89 | 42.67 | 42.81 | 42.41 | 43.09 | 41.06 | 41.47 | 39.79 | 42.54 | 41.98 | 40.7 | |||||||||||
| Average |
1234
|
45.32 | 43.64 | 43.68 | 46.04 | 44.34 | 43.01 | 43.15 | 42.97 | 41.8 | 43.11 | 43.11 | 42.7 | 43.39 | 41.35 | 41.75 | 40.07 | 42.84 | 42.27 | 40.98 | |||||||||||
| High |
1234
|
45.37 | 43.84 | 43.8 | 46.51 | 44.79 | 43.13 | 43.3 | 43.21 | 42.57 | 43.57 | 43.29 | 42.88 | 43.57 | 41.53 | 41.93 | 40.24 | 43.02 | 42.45 | 41.16 | |||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||
| Low |
1234
|
-7.64 | -7.38 | -7.37 | -7.83 | -7.54 | -7.26 | -7.29 | -23.56 | -20.34 | -12.95 | 21.3 | -21.41 | -18.49 | -11.77 | 19.36 | -19.47 | -16.81 | -10.7 | -6.93 | |||||||||||
| Average |
1234
|
-7.63 | -7.35 | -7.35 | -7.75 | -7.46 | -7.24 | -7.26 | -19.63 | -16.95 | -10.79 | 26.62 | -17.85 | -15.41 | -9.81 | 24.2 | -16.22 | -14.01 | -8.92 | -6.9 | |||||||||||
| High |
1234
|
-7.62 | -7.32 | -7.32 | -7.67 | -7.39 | -7.22 | -7.23 | -15.7 | -13.56 | -8.63 | 31.94 | -14.28 | -12.33 | -7.85 | 29.04 | -12.98 | -11.21 | -7.13 | -6.85 | |||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||
| Low |
1234
|
-8.99 | -8.69 | -8.68 | -9.22 | -8.88 | -8.55 | -8.58 | -25.15 | -19.85 | -3.41 | -24.56 | -22.87 | -18.05 | -3.1 | -22.33 | -20.79 | -16.41 | -2.82 | -8.16 | |||||||||||
| Average |
1234
|
-8.98 | -8.65 | -8.66 | -9.13 | -8.79 | -8.53 | -8.55 | -20.96 | -16.55 | -2.84 | -20.47 | -19.06 | -15.04 | -2.58 | -18.61 | -17.32 | -13.67 | -2.35 | -8.12 | |||||||||||
| High |
1234
|
-8.97 | -8.62 | -8.62 | -9.03 | -8.7 | -8.5 | -8.52 | -16.77 | -13.24 | -2.27 | -16.37 | -15.24 | -12.03 | -2.07 | -14.89 | -13.86 | -10.94 | -1.88 | -8.07 | |||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||
| Low |
1234
|
-0.055 | -0.149 | -0.647 | -0.199 | -1.31 | -2.51 | -3.36 | -29.05 | -25.44 | -14.61 | 18.32 | -26.4 | -23.12 | -13.28 | 16.65 | -24 | -21.02 | -12.07 | 155.1 | |||||||||||
| Average |
1234
|
-0.054 | -0.147 | -0.638 | -0.197 | -1.3 | -2.48 | -2.82 | -24.2 | -21.2 | -12.17 | 22.9 | -22 | -19.27 | -11.07 | 20.82 | -20 | -17.52 | -10.06 | 156.5 | |||||||||||
| High |
1234
|
-0.053 | -0.145 | -0.63 | -0.194 | -1.28 | -2.44 | -2.27 | -19.36 | -16.96 | -9.74 | 27.48 | -17.6 | -15.42 | -8.85 | 24.98 | -16 | -14.01 | -8.05 | 157.4 | |||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||
| Low |
1234
|
23.97 | 23.03 | 23.03 | 24.13 | 23.24 | 22.71 | 22.76 | 29.81 | 27.55 | 8.55 | 29.31 | 27.1 | 25.05 | 7.77 | 26.64 | 24.63 | 22.77 | 7.07 | 21.55 | |||||||||||
| Average |
1234
|
24 | 23.11 | 23.13 | 24.38 | 23.48 | 22.78 | 22.85 | 37.26 | 34.44 | 10.69 | 36.64 | 33.87 | 31.31 | 9.72 | 33.3 | 30.79 | 28.47 | 8.83 | 21.7 | |||||||||||
| High |
1234
|
24.03 | 23.21 | 23.19 | 24.63 | 23.72 | 22.84 | 22.93 | 44.71 | 41.33 | 12.83 | 43.96 | 40.64 | 37.57 | 11.66 | 39.97 | 36.95 | 34.16 | 10.6 | 21.79 | |||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||
| Low |
1234
|
-0 | -0.001 | -0.004 | -0.001 | -0.008 | -0.016 | -0.022 | -0.02 | -0.052 | -0.036 | -0.045 | -0.06 | -0.077 | -0.095 | -0.105 | -0.108 | -0.091 | -0.074 | 1 | |||||||||||
| Average |
1234
|
-0 | -0.001 | -0.004 | -0.001 | -0.008 | -0.016 | -0.018 | -0.017 | -0.026 | -0.03 | -0.045 | -0.06 | -0.076 | -0.095 | -0.105 | -0.107 | -0.091 | -0.073 | 1.01 | |||||||||||
| High |
1234
|
-0 | -0.001 | -0.004 | -0.001 | -0.008 | -0.016 | -0.015 | -0.013 | -0.013 | -0.024 | -0.044 | -0.059 | -0.076 | -0.094 | -0.104 | -0.106 | -0.09 | -0.073 | 1.02 | |||||||||||
