| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-20 | 2024-02-20 | 2023-02-21 | 2022-02-22 | 2021-02-25 | 2020-02-24 | 2019-02-21 | 2018-02-23 | 2017-02-24 | 2016-02-25 | 2015-02-25 | 2014-02-27 | 2013-02-27 | 2012-02-23 | 2011-02-28 | 2010-02-26 | 2009-02-26 | 2008-02-28 | 2007-02-21 | 2006-02-28 | 2005-03-04 | 2004-02-27 | 2003-03-26 | 2002-03-13 | 2001-03-07 | 2000-03-09 | 1999-03-29 | 1998-03-09 | 1997-03-11 | 1996-03-14 | 1995-03-13 | 1994-03-14 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
| Total Current Assets | 25,997 | 26,732 | 22,591 | 22,545 | 19,240 | 20,411 | 24,930 | 36,545 | 34,010 | 33,395 | 32,986 | 31,304 | 30,328 | 25,497 | 21,579 | 17,551 | 12,176 | 12,105 | 8,441 | 10,250 | 12,094 | 8,396 | 7,352 | 7,171 | 6,620 | 6,480 | 6,380 | 5,969 | 5,910 | 5,450 | 5,205 | 4,434 | 4,248 | 4,144 | 4,143 | 3,604 | 3,245 | 4,136 | 3,739 | 2,970 |
| Cash and Short Term Investments | 12,848 | 13,663 | 11,631 | 12,625 | 10,914 | 11,175 | 16,115 | 20,675 | 22,201 | 19,900 | 21,675 | 20,268 | 16,551 | 14,035 | 11,337 | 9,213 | 4,979 | 4,308 | 2,590 | 4,767 | 6,768 | 3,482 | 2,345 | 1,934 | 1,892 | 1,812 | 1,807 | 1,737 | 1,433 | 1,167 | 1,386 | 998 | 955.6 | 1,058 | 1,430 | 1,096 | 1,231 | 1,468 | 887.7 | 865.2 |
| Cash & Equivalents | 10,828 | 9,366 | 9,519 | 9,684 | 6,795 | 6,480 | 9,077 | 6,006 | 8,555 | 7,309 | 8,958 | 10,414 | 8,442 | 12,803 | 8,517 | 9,151 | 4,701 | 4,093 | 2,440 | 4,701 | 6,707 | 3,362 | 2,126 | 1,866 | 1,819 | 1,611 | 1,648 | 1,737 | 1,433 | 1,167 | 1,386 | 998 | 955.6 | 1,058 | 1,430 | 1,096 | 1,231 | 1,468 | 887.7 | 865.2 |
| Short Term Investments | 2,020 | 4,297 | 2,112 | 2,941 | 4,119 | 4,695 | 7,038 | 14,669 | 13,646 | 12,591 | 12,717 | 9,854 | 8,109 | 1,232 | 2,820 | 62 | 278 | 215 | 150 | 66 | 61 | 120 | 219 | 68 | 73 | 201 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3,569 | 3,410 | 3,487 | 3,512 | 3,144 | 3,971 | 3,685 | 3,667 | 3,856 | 3,941 | 4,466 | 4,873 | 4,759 | 4,920 | 4,430 | 3,758 | 3,090 | 3,317 | 2,587 | 2,281 | 2,244 | 2,091 | 2,097 | 1,882 | 1,757 | 1,798 | 1,666 | 1,639 | 1,641 | 1,750 | 1,525 | 1,243 | 1,086 | 969.6 | 951.7 | 820.4 | 784 | 1,217 | 1,082 | 897.2 |
| Inventory | 4,728 | 4,424 | 4,233 | 3,414 | 3,266 | 3,379 | 3,071 | 2,655 | 2,675 | 2,902 | 3,100 | 3,277 | 3,264 | 3,092 | 2,650 | 2,354 | 2,187 | 2,220 | 1,641 | 1,424 | 1,420 | 1,252 | 1,294 | 1,055 | 1,066 | 1,076 | 890 | 959 | 952 | 1,117 | 1,047 | 1,049 | 1,019 | 987.8 | 982.3 | 789.1 | 778.8 | 776.7 | 932.6 | 913.3 |
| Other Current Assets | 4,852 | 5,235 | 3,240 | 2,994 | 1,916 | 1,886 | 2,059 | 9,548 | 5,278 | 6,652 | 3,745 | 2,886 | 5,754 | 3,450 | 3,162 | 2,226 | 1,920 | 2,260 | 1,623 | 1,778 | 1,662 | 1,571 | 1,616 | 2,300 | 1,905 | 1,794 | 2,017 | 1,634 | 1,884 | 1,416 | 1,247 | 1,144 | 1,188 | 1,128 | 779.2 | 898 | 451.4 | 674.2 | 837.5 | 294.6 |
| Total Assets | 100,549 | 97,703 | 92,763 | 94,354 | 87,296 | 86,381 | 83,216 | 87,896 | 87,270 | 89,996 | 92,023 | 90,055 | 86,174 | 79,974 | 72,921 | 48,671 | 40,519 | 43,269 | 29,963 | 29,427 | 31,327 | 27,342 | 24,501 | 22,417 | 20,834 | 21,623 | 19,145 | 16,940 | 16,161 | 15,041 | 13,873 | 12,021 | 11,052 | 10,222 | 9,278 | 8,282 | 7,451 | 8,356 | 8,373 | 6,898 |
| Total Non-Current Assets | 74,552 | 70,971 | 70,172 | 71,809 | 68,056 | 65,970 | 58,286 | 51,351 | 53,260 | 56,601 | 59,037 | 58,751 | 55,846 | 54,477 | 51,342 | 31,120 | 28,343 | 31,164 | 21,522 | 19,177 | 19,233 | 18,946 | 17,149 | 15,246 | 14,214 | 15,143 | 12,765 | 10,971 | 10,251 | 9,591 | 8,668 | 7,587 | 6,804 | 6,078 | 5,135 | 4,679 | 4,205 | 4,219 | 4,634 | 3,927 |
| Property, Plant and Equipment | 10,303 | 9,236 | 9,841 | 9,920 | 10,777 | 10,838 | 9,598 | 8,203 | 10,635 | 12,571 | 14,633 | 14,967 | 14,476 | 14,939 | 14,727 | 9,561 | 8,326 | 8,493 | 6,903 | 5,786 | 6,091 | 6,097 | 5,911 | 4,453 | 4,168 | 4,267 | 3,669 | 3,743 | 3,550 | 4,336 | 4,080 | 3,729 | 3,526 | 2,890 | 2,386 | 2,021 | 1,759 | 1,598 | 1,764 | 1,884 |
| Goodwill and Intangible Assets | 31,440 | 33,223 | 33,631 | 34,613 | 28,550 | 26,766 | 21,587 | 16,636 | 21,128 | 24,132 | 26,372 | 27,611 | 27,337 | 27,669 | 19,398 | 12,828 | 12,505 | 12,219 | 5,135 | 3,821 | 3,836 | 3,989 | 3,553 | 2,579 | 1,917 | 1,960 | 547 | 727 | 753 | 944 | 660 | 549 | 383.3 | 303.7 | 275.1 | 232 | 56.5 | 74.2 | 659.1 | 672.4 |
| Goodwill | 18,139 | 18,358 | 18,782 | 19,363 | 17,506 | 16,764 | 14,109 | 9,401 | 10,629 | 11,289 | 12,100 | 12,312 | 12,255 | 12,219 | 11,665 | 4,224 | 4,029 | 4,256 | 1,403 | 1,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 13,301 | 14,865 | 14,849 | 15,250 | 11,044 | 10,002 | 7,478 | 7,235 | 10,499 | 12,843 | 14,272 | 15,299 | 15,082 | 15,450 | 7,733 | 8,604 | 8,476 | 7,963 | 3,732 | 3,821 | 3,836 | 3,989 | 3,553 | 2,579 | 1,917 | 1,960 | 547 | 727 | 753 | 944 | 660 | 549 | 383.3 | 303.7 | 275.1 | 232 | 56.5 | 74.2 | 659.1 | 672.4 |
| Long Term Investments | 18,087 | 19,789 | 18,765 | 18,416 | 20,085 | 19,879 | 20,279 | 21,952 | 17,249 | 15,788 | 13,625 | 11,512 | 10,448 | 8,374 | 7,585 | 6,755 | 5,779 | 488 | 473 | 360 | -450 | -337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 1,319 | 1,561 | 1,746 | 2,129 | 2,460 | 2,412 | 2,674 | 2,522 | 3,753 | 4,691 | 5,636 | 6,152 | 4,981 | 4,694 | 4,261 | 1,580 | 877 | 1,890 | 608 | 352 | 450 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 13,403 | 7,162 | 6,189 | 6,731 | 6,184 | 6,075 | 4,148 | 2,038 | 495 | -581 | -1,229 | -1,491 | -1,396 | -1,199 | 5,371 | 396 | 856 | 8,074 | 8,403 | 8,858 | 9,306 | 8,860 | 7,685 | 8,214 | 8,129 | 8,916 | 8,549 | 6,501 | 5,948 | 4,311 | 3,928 | 3,309 | 2,895 | 2,885 | 2,475 | 2,426 | 2,390 | 2,548 | 2,211 | 1,371 |
| Total Current Liabilities | 25,249 | 23,571 | 19,724 | 19,950 | 14,601 | 26,973 | 28,782 | 27,194 | 26,532 | 26,929 | 32,374 | 27,811 | 27,821 | 24,283 | 18,508 | 13,721 | 12,988 | 13,225 | 8,890 | 9,836 | 10,971 | 7,886 | 7,341 | 8,429 | 9,321 | 9,856 | 8,640 | 7,379 | 7,406 | 7,348 | 6,177 | 5,171 | 5,303 | 4,118 | 4,296 | 3,658 | 2,869 | 4,118 | 2,755 | 2,004 |
| Accounts Payable | 5,468 | 5,590 | 5,307 | 4,602 | 3,517 | 3,804 | 2,719 | 2,288 | 2,682 | 2,795 | 2,089 | 1,933 | 1,969 | 2,172 | 1,887 | 1,410 | 1,370 | 1,380 | 929 | 4,493 | 3,018 | 4,058 | 3,692 | 3,679 | 3,905 | 3,714 | 3,141 | 3,249 | 2,972 | 2,894 | 2,564 | 2,217 | 2,253 | 1,914 | 1,576 | 1,386 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 2,147 | 6,517 | 2,772 | 4,645 | 2,990 | 15,247 | 18,838 | 16,503 | 16,025 | 15,805 | 22,682 | 17,925 | 17,874 | 14,912 | 9,376 | 6,800 | 6,531 | 6,052 | 3,268 | 4,546 | 6,021 | 2,906 | 2,655 | 3,899 | 4,816 | 5,373 | 4,462 | 3,074 | 3,397 | 2,923 | 2,083 | 1,672 | 2,087 | 1,302 | 2,001 | 1,432 | 1,363 | 1,899 | 725.1 | 426.1 |
| Tax Payables | 1,387 | 1,569 | 1,203 | 686 | 788 | 414 | 773 | 410 | 307 | 775 | 400 | 309 | 471 | 362 | 273 | 264 | 252 | 258 | 567 | 797 | 667 | 922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 5,503 | 410 | 307 | 7,196 | 400 | -7,644 | 471 | -6,837 | 0 | -5,247 | -4,835 | 0 | 0 | 0 | 0 | 0 | 0 | -3,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 16,247 | 9,895 | 10,442 | 10,017 | 7,306 | 7,508 | 949 | 7,583 | 7,211 | 358 | 6,803 | 15,288 | 7,036 | 13,674 | 6,972 | 10,494 | 9,670 | 5,535 | 4,126 | 0 | 1,265 | 0 | 994 | 4,594 | 600 | 769 | 1,037 | 1,056 | 1,037 | 1,531 | 1,530 | 1,282 | 962.9 | 900.9 | 719.2 | 839.3 | 1,506 | 2,220 | 2,030 | 1,578 |
| Total Liabilities | 74,177 | 70,223 | 66,937 | 69,494 | 66,012 | 65,283 | 64,158 | 68,919 | 64,050 | 64,232 | 61,462 | 56,615 | 53,006 | 48,053 | 41,604 | 23,325 | 20,047 | 21,525 | 13,043 | 13,072 | 15,392 | 13,252 | 12,701 | 11,051 | 11,518 | 12,110 | 10,742 | 9,629 | 10,005 | 9,649 | 8,638 | 7,437 | 7,164 | 5,797 | 5,429 | 4,797 | 4,405 | 5,132 | 4,858 | 3,919 |
| Total Non-Current Liabilities | 48,928 | 46,652 | 47,213 | 49,544 | 51,411 | 38,310 | 35,376 | 41,725 | 37,518 | 37,303 | 29,088 | 28,804 | 25,185 | 23,770 | 23,096 | 9,604 | 7,059 | 8,300 | 4,153 | 3,236 | 4,421 | 5,366 | 5,360 | 2,622 | 2,197 | 2,254 | 2,102 | 2,250 | 2,599 | 2,301 | 2,461 | 2,266 | 1,860 | 1,679 | 1,132 | 1,139 | 1,536 | 1,013 | 2,104 | 1,915 |
| Total Long Term Debt | 42,375 | 35,547 | 37,490 | 39,277 | 41,425 | 28,627 | 25,376 | 31,182 | 29,684 | 28,311 | 19,063 | 19,154 | 14,736 | 13,656 | 14,041 | 5,059 | 2,781 | 3,277 | 1,314 | 1,154 | 1,157 | 2,517 | 2,701 | 1,219 | 835 | 854 | 687 | 801 | 1,116 | 1,141 | 1,426 | 1,428 | 1,120 | 985.3 | 535.9 | 548.7 | 761.1 | 803.4 | 1,011 | 889.2 |
| Deferred Tax Liabilities Non-Current | 2,469 | 2,639 | 2,914 | 2,821 | 1,833 | 2,284 | 2,354 | 2,522 | 3,753 | 4,691 | 5,636 | 6,152 | 4,981 | 4,694 | 4,261 | 1,580 | 877 | 1,890 | 608 | 352 | 450 | 337 | 399 | 442 | 358 | 498 | 424 | 448 | 301 | 194 | 180 | 113 | 81.6 | 200 | 264.6 | 296.1 | 269.7 | 209.9 | 381.6 | 320.8 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 1,113 | 1,161 | 1,300 | 1,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 4,084 | 8,466 | 5,696 | 6,285 | 6,853 | 6,288 | 7,646 | 8,021 | 4,081 | 4,301 | 4,389 | 3,498 | 5,468 | 5,420 | 4,794 | 2,965 | 3,401 | 3,133 | 2,231 | 1,730 | 2,814 | 2,512 | 2,260 | 961 | 1,004 | 902 | 991 | 1,001 | 1,182 | 966 | 855 | 725 | 658.6 | 493.7 | 332 | 294.2 | 505.6 | 0 | 710.8 | 704.8 |
| Total Equity | 26,372 | 27,480 | 25,826 | 24,860 | 21,284 | 21,098 | 19,058 | 18,977 | 23,220 | 25,764 | 30,561 | 33,440 | 33,168 | 31,921 | 31,317 | 25,346 | 20,472 | 21,744 | 16,920 | 16,355 | 15,935 | 14,090 | 11,800 | 11,366 | 9,316 | 9,513 | 8,403 | 7,311 | 6,156 | 5,392 | 5,235 | 4,584 | 3,888 | 4,426 | 3,849 | 3,486 | 3,045 | 3,224 | 3,515 | 2,979 |
| Non-Controlling Interest | 1,516 | 1,539 | 1,721 | 1,861 | 1,985 | 2,117 | 2,077 | 1,905 | 158 | 210 | 241 | 267 | 378 | 286 | 314 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 24,856 | 25,941 | 24,105 | 22,999 | 19,299 | 18,981 | 16,981 | 17,072 | 23,062 | 25,554 | 30,320 | 33,173 | 32,790 | 31,635 | 31,003 | 24,799 | 20,472 | 21,744 | 16,920 | 16,355 | 15,935 | 14,090 | 11,800 | 11,366 | 9,316 | 9,513 | 8,403 | 7,311 | 6,156 | 5,392 | 5,235 | 4,584 | 3,888 | 4,426 | 3,849 | 3,486 | 3,045 | 3,224 | 3,515 | 2,979 |
| Retained Earnings | 76,054 | 73,782 | 71,019 | 69,094 | 66,555 | 65,810 | 63,234 | 60,430 | 65,502 | 65,018 | 63,408 | 61,660 | 58,045 | 53,550 | 49,278 | 41,537 | 38,513 | 36,235 | 33,468 | 31,299 | 29,105 | 26,687 | 24,506 | 23,443 | 21,265 | 20,773 | 19,922 | 17,869 | 15,127 | 12,882 | 11,006 | 9,458 | 8,165 | 7,426 | 6,448 | 5,618 | 4,385 | 3,784 | 3,624 | 3,092 |
| Accumulated Other Earnings | -16,843 | -14,275 | -14,895 | -14,330 | -14,601 | -13,499 | -12,814 | -10,305 | -11,205 | -10,174 | -5,777 | -3,432 | -3,385 | -2,703 | -1,450 | -757 | -2,674 | 626 | -1,291 | -1,669 | -1,348 | -1,995 | -3,047 | -2,788 | -2,722 | -1,551 | -2,016 | -2,028 | -2,031 | -2,321 | -2,077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 880 | 880 | 880 | 880 | 880 | 878 | 877 | 875 | 874 | 873 | 873 | 870 | 867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 300 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -36,115 | -35,326 | -33,779 | -33,525 | -34,415 | -35,090 | -35,199 | -34,813 | -32,995 | -31,050 | -29,071 | -26,815 | -23,630 | -20,972 | -17,705 | -16,861 | -16,247 | -15,997 | -16,135 | -14,152 | -12,697 | -25,566 | -10,532 | -10,162 | -10,097 | -10,576 | -9,503 | -8,530 | -6,940 | -5,169 | -3,694 | -4,874 | -4,277 | -3,000 | -2,673 | -2,433 | -1,340 | -559.8 | -109 | -113.2 |
| Total Liabilities & Total Equity | 100,549 | 97,703 | 92,763 | 94,354 | 87,296 | 86,381 | 83,216 | 87,896 | 87,270 | 89,996 | 92,023 | 90,055 | 86,174 | 79,974 | 72,921 | 48,671 | 40,519 | 43,269 | 29,963 | 29,427 | 31,327 | 27,342 | 24,501 | 22,417 | 20,834 | 21,623 | 19,145 | 16,940 | 16,161 | 15,041 | 13,873 | 12,021 | 11,052 | 10,222 | 9,278 | 8,282 | 7,451 | 8,356 | 8,373 | 6,898 |
| Total Liabilities & Shareholders' Equity | 100,549 | 97,703 | 92,763 | 94,354 | 87,296 | 86,381 | 83,216 | 87,896 | 87,270 | 89,996 | 92,023 | 90,055 | 86,174 | 79,974 | 72,921 | 48,671 | 40,519 | 43,269 | 29,963 | 29,427 | 31,327 | 27,342 | 24,501 | 22,417 | 20,834 | 21,623 | 19,145 | 16,940 | 16,161 | 15,041 | 13,873 | 12,021 | 11,052 | 10,222 | 9,278 | 8,282 | 7,451 | 8,356 | 8,373 | 6,898 |
| Total Investments | 20,107 | 24,086 | 20,877 | 21,357 | 24,204 | 24,574 | 27,312 | 36,621 | 30,895 | 28,379 | 26,342 | 21,366 | 18,557 | 9,606 | 10,405 | 8,947 | 6,057 | 215 | 150 | 66 | 61 | 120 | 219 | 68 | 73 | 201 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 44,522 | 42,064 | 39,149 | 42,761 | 42,793 | 42,763 | 44,214 | 47,685 | 45,709 | 44,116 | 41,745 | 37,079 | 32,610 | 28,568 | 23,417 | 11,859 | 9,312 | 9,329 | 4,582 | 5,700 | 7,178 | 5,423 | 5,356 | 5,118 | 5,651 | 6,227 | 5,149 | 3,875 | 4,513 | 4,064 | 3,509 | 3,100 | 3,207 | 2,288 | 2,537 | 1,981 | 2,124 | 2,702 | 1,736 | 1,315 |
| Net Debt | 33,694 | 32,698 | 29,630 | 33,077 | 35,998 | 36,283 | 35,137 | 41,679 | 37,154 | 36,807 | 32,787 | 26,665 | 24,168 | 15,765 | 14,900 | 2,708 | 4,611 | 5,236 | 2,142 | 999 | 471 | 2,061 | 3,230 | 3,252 | 3,832 | 4,616 | 3,501 | 2,138 | 3,080 | 2,897 | 2,123 | 2,102 | 2,252 | 1,229 | 1,107 | 884.9 | 893.3 | 1,234 | 848.6 | 450.1 |
