The Coca-Cola Company (KO) Financial Ratios Annual - Discounting Cash Flows
KO
The Coca-Cola Company
KO (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Price Ratios
Price to Earnings Ratio 27.83 25.24 23.78 28.85 26.15 30.4 26.53 31.34 157.1 27.42 25.43 26.09 21.34 18.1 18.47 12.86 19.33 18.06 23.74 22.31 19.8 20.84 28.71 35.62 29.54 69.34 59.17 46.78 40 37.58 31.39 26.02 26.57 33.24 32.88 22.48 17.43 15.41 15.35 15.23 14.67
Price to Sales Ratio 6.4 5.7 5.57 6.4 6.61 7.13 6.35 5.88 5.54 4.28 4.22 4.03 3.91 3.4 3.4 4.32 4.26 3.28 4.92 4.7 4.17 4.6 5.93 5.55 5.84 7.38 7.26 8.79 8.75 7.08 5.2 4.11 4.14 4.23 4.6 3.04 2.36 1.93 1.84 1.64 1.34
Price to Book Ratio 11.46 10.79 9.82 11.42 11.11 12.2 12.47 11.88 11.48 7.76 7.32 6.11 5.52 4.98 5.01 4.9 5.32 5.12 6.53 6.7 5.9 6.34 8.86 9.21 10.31 16.2 15.12 19.67 22.59 21.32 17.38 12.7 12.61 14.23 12.02 8.07 6.07 5.28 4.36 4.05 3.56
Price to Free Cash Flow Ratio -323.6 56.59 26.14 28.88 22.69 27.18 28.12 33.17 36.09 27.39 23.44 22.56 22.92 20.76 24.16 20.75 21.3 18.72 25.8 24.9 17.46 19.38 26.88 27.92 35.09 52.93 51.12 64.31 56.18 53.07 43.03 28.83 33.85 48.14 41.15 44.97 31.5 0 0 0 0
Price to Operating Cash Flow Ratio 279.2 39.42 21.96 24.99 20.24 23.93 22.6 26.44 27.58 20.35 17.76 17.45 17.38 15.34 16.72 15.93 16.11 13.85 19.86 19.02 15.02 16.93 22.88 22.91 28.52 42.11 37.04 48.15 40.95 37.9 30.09 20.88 23.05 24.78 25.52 24.2 18.66 0 0 0 0
Price Earnings to Growth Ratio 22.92 -62.58 1.87 -10.87 1.02 -2.19 0.691 0.075 -1.94 -2.57 5.89 -1.58 -7.11 3.11 -0.706 0.176 1.05 -4.7 1.17 3.79 9.9 1.69 0.659 -1.58 0.361 -6.8 -1.85 -3.27 2 2.02 1.74 1.37 0.85 10.3 1.71 -3.15 0.314 1.23 0 0.457 0
EV to EBITDA 26.47 27.1 22.76 24.88 24.29 25.39 23.43 22.44 25.45 19.45 19.74 17.57 16.39 14.05 14.28 16.57 14.21 11.29 17.47 15.91 13.88 15.39 20.88 17.82 19.56 34.66 31.06 30.05 29.73 30.57 21.25 16.65 17.31 18.62 21.09 14.66 11.55
Liquidity Ratios
Current Ratio 1.1 1.03 1.13 1.15 1.13 1.32 0.757 0.866 1.34 1.28 1.24 1.02 1.13 1.09 1.05 1.17 1.28 0.937 0.915 0.949 1.04 1.1 1.06 1 0.851 0.71 0.657 0.738 0.809 0.798 0.742 0.843 0.857 0.801 1.01 0.964 0.985 1.13 1 1.36 1.48
Quick Ratio 0.885 0.842 0.946 0.931 0.959 1.09 0.631 0.759 1.25 1.18 1.13 0.923 1.01 0.973 0.923 1.02 1.11 0.769 0.747 0.765 0.897 0.973 0.906 0.825 0.726 0.596 0.548 0.635 0.679 0.669 0.59 0.673 0.655 0.609 0.767 0.736 0.769 0.86 0.816 1.02 1.03
Cash Ratio 0.354 0.429 0.397 0.483 0.485 0.465 0.24 0.315 0.221 0.322 0.271 0.277 0.374 0.303 0.527 0.46 0.667 0.362 0.309 0.274 0.478 0.611 0.426 0.29 0.221 0.195 0.163 0.191 0.235 0.193 0.159 0.224 0.193 0.18 0.257 0.333 0.3 0.429 0.357 0.322 0.432
Debt Ratio 0.483 0.443 0.431 0.422 0.453 0.49 0.495 0.531 0.543 0.524 0.49 0.454 0.412 0.378 0.357 0.321 0.244 0.23 0.216 0.153 0.194 0.229 0.198 0.219 0.228 0.271 0.288 0.269 0.229 0.279 0.27 0.253 0.258 0.29 0.224 0.273 0.239 0.285 0.323 0.207 0.191
Debt to Equity Ratio 1.87 1.79 1.62 1.62 1.86 2.22 2.25 2.6 2.79 1.98 1.73 1.38 1.12 0.995 0.903 0.755 0.478 0.455 0.429 0.271 0.349 0.45 0.385 0.454 0.45 0.607 0.655 0.613 0.53 0.733 0.754 0.67 0.676 0.825 0.517 0.659 0.568 0.698 0.838 0.494 0.442
Long Term Debt to Capitalization 0.624 0.63 0.578 0.601 0.624 0.675 0.592 0.599 0.646 0.563 0.526 0.386 0.366 0.31 0.302 0.312 0.169 0.12 0.131 0.072 0.066 0.068 0.152 0.186 0.097 0.082 0.082 0.076 0.099 0.153 0.175 0.214 0.238 0.224 0.182 0.122 0.136 0.2 0.199 0.223 0.23
Total Debt to Capitalization 0.652 0.642 0.619 0.619 0.65 0.689 0.693 0.723 0.736 0.665 0.633 0.579 0.528 0.499 0.475 0.43 0.324 0.313 0.3 0.213 0.258 0.311 0.278 0.312 0.31 0.378 0.396 0.38 0.346 0.423 0.43 0.401 0.403 0.452 0.341 0.397 0.362 0.411 0.456 0.331 0.306
Interest Coverage Ratio 6.93 6.03 7.41 12.37 6.45 6.26 10.66 9.63 8.92 11.77 10.2 20.1 22.09 27.15 24.35 11.53 23.19 19.28 15.9 0 0 29.07 29.33 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash Flow to Debt Ratio 0.022 0.153 0.276 0.281 0.295 0.23 0.245 0.173 0.149 0.192 0.239 0.254 0.284 0.326 0.332 0.407 0.69 0.813 0.766 1.3 1.13 0.831 1.01 0.885 0.803 0.634 0.624 0.667 1.04 0.767 0.766 0.907 0.809 0.696 0.911 0.506 0.573 None None None None
Margins
Gross Profit Margin 61.07% 61.06% 59.52% 58.14% 60.27% 59.31% 60.77% 61.9% 62.56% 60.67% 60.53% 61.11% 60.68% 60.32% 60.86% 63.86% 64.22% 64.39% 63.94% 66.11% 64.53% 65.22% 63.12% 63.68% 69.92% 69.67% 73.66% 73.86% 71.44% 66.25% 64% 64.41% 65.61% 63.8% 62.09% 61.27% 58.64% 57.64% 54.54% 51.17% 50.95%
Operating Profit Margin 24.55% 21.23% 24.72% 25.37% 26.67% 27.25% 27.06% 26.68% 21.18% 20.61% 19.7% 21.11% 21.83% 22.45% 21.82% 24.06% 26.56% 26.44% 25.13% 26.19% 26.34% 25.94% 24.81% 27.9% 26.64% 18.04% 20.11% 26.4% 26.51% 21.11% 22.71% 22.93% 22.23% 21.19% 20.04% 19.07% 19.25% 19.17% 17.76% 13.21% 13.23%
Pretax Profit Margin 28.3% 27.81% 28.31% 27.17% 32.14% 29.53% 28.94% 23.98% 19.04% 19.43% 21.68% 20.27% 24.5% 24.59% 24.58% 40.56% 28.87% 23.29% 27.28% 27.31% 28.96% 28.33% 26.11% 28.11% 28.22% 16.61% 19.28% 27.63% 32.09% 24.78% 24.02% 23.05% 22.82% 21% 20.6% 19.68% 19.68% 18.98% 18.41% 17.43% 13.83%
Net Profit Margin 23% 22.59% 23.42% 22.19% 25.28% 23.47% 23.94% 18.76% 3.52% 15.59% 16.6% 15.43% 18.32% 18.78% 18.42% 33.63% 22.02% 18.18% 20.73% 21.09% 21.09% 22.07% 20.66% 15.59% 19.75% 10.64% 12.27% 18.78% 21.88% 18.83% 16.57% 15.79% 15.59% 12.73% 13.98% 13.5% 13.54% 12.53% 11.96% 10.78% 9.14%
Operating Cash Flow Margin 2.29% 14.46% 25.35% 25.62% 32.66% 29.82% 28.1% 22.24% 20.07% 21.01% 23.77% 23.08% 22.5% 22.17% 20.36% 27.14% 26.41% 23.7% 24.78% 24.73% 27.8% 27.17% 25.93% 24.24% 20.46% 17.52% 19.61% 18.25% 21.37% 18.67% 17.29% 19.68% 17.97% 17.08% 18.01% 12.54% 12.65% None None None None
Free Cash Flow Margin -1.98% 10.07% 21.3% 22.17% 29.12% 26.25% 22.59% 17.72% 15.34% 15.61% 18% 17.85% 17.06% 16.38% 14.08% 20.83% 19.98% 17.54% 19.07% 18.89% 23.91% 23.74% 22.07% 19.89% 16.63% 13.94% 14.21% 13.66% 15.58% 13.33% 12.09% 14.25% 12.24% 8.79% 11.17% 6.75% 7.5% 0% 0% 0% 0%
Return
Return on Assets 10.6% 10.57% 10.97% 10.29% 10.36% 8.87% 10.33% 7.73% 1.42% 7.48% 8.17% 7.71% 9.53% 10.47% 10.72% 16.19% 14.02% 14.33% 13.82% 16.95% 16.56% 15.47% 15.9% 12.45% 17.71% 10.45% 11.24% 18.45% 24.37% 21.61% 19.85% 18.41% 18.1% 15.06% 15.83% 14.89% 14.66% 14.02% 10.96% 11.16% 10.47%
Return on Equity 41.71% 42.77% 41.3% 39.59% 42.48% 40.14% 46.99% 37.89% 7.31% 28.3% 28.77% 23.41% 25.88% 27.51% 27.1% 38.09% 27.52% 28.37% 27.51% 30.02% 29.79% 30.42% 30.85% 25.85% 34.92% 23.37% 25.55% 42.04% 56.48% 56.73% 55.38% 48.79% 47.47% 42.8% 36.56% 35.9% 34.84% 34.31% 28.42% 26.58% 24.25%
Return on Capital Employed 14.77% 13.27% 15.26% 14.94% 13.85% 12.38% 16.98% 16.81% 12.36% 14.2% 13.84% 16.28% 16.43% 18.47% 18.23% 15.53% 23.55% 30.68% 24.14% 29.93% 31.06% 27.99% 26.83% 31.81% 38.26% 32.06% 33.84% 47.28% 52.31% 44.72% 53.19% 48.18% 45.28% 48.19% 37.99% 39.18% 37.32% 34.88% 32.1% 20.38% 21.36%
Return on Invested Capital 13.47% 12.61% 14.43% 14.07% 12.57% 10.88% 15.87% 15.89% 2.4% 13.31% 12% 14.63% 14.83% 16.62% 17.87% 15.33% 24.63% 28.88% 21.23% 26.14% 29.76% 32.52% 25.66% 26.25% 30.98% 24.39% 24.96% 38.12% 43.59% 40.63% 43.26% 40.26% 36.41% 39.65% 31.2% 37.69% 33.07% 31.5% 31.91% 14.96% 16.09%
Turnover Ratios
Receivables Turnover Ratio 11.46 13.19 13.42 12.33 11.01 10.5 9.38 9.31 9.66 10.86 11.24 10.3 9.62 10.09 9.46 7.93 8.25 10.34 8.7 9.31 10.13 9.79 10.06 9.33 10.68 11.64 11.02 11.29 11.51 11.3 10.3 10.6 11.23 12.04 11.93 10.76 10.93 10.63 6.29 8.01 8.81
Payables Turnover Ratio 0 3.35 3.31 3.39 3.34 3.82 3.84 4.81 5.79 6.14 6.25 8.56 9.53 9.68 8.39 6.73 7.86 8.3 7.54 8.79 1.82 2.53 1.91 1.92 1.64 1.59 1.4 1.57 1.66 2.11 2.24 2.24 2.17 2.1 2.29 2.52 2.67 0 0 0 0
Inventory Turnover Ratio 3.58 3.88 4.19 4.25 4.5 4.11 4.33 4.25 4.99 6.16 6.02 5.77 5.62 5.84 5.89 4.79 4.71 5.2 4.69 4.98 5.75 5.38 6.2 5.49 5.73 5.82 4.85 5.52 5.62 6.57 5.81 5.5 4.58 4.65 4.44 4.04 4.7 4.53 4.48 4.54 4.24
Fixed Asset Turnover Ratio 4.5 4.57 4.95 4.37 3.9 3.06 3.44 3.57 4.32 3.94 3.52 3.14 3.13 3.32 3.12 2.38 3.24 3.84 3.4 3.49 3.99 3.61 3.45 3.31 4.51 4.91 4.64 5.13 5.04 5.22 4.16 3.96 3.74 3.71 4 4.29 4.44 4.74 4.79 4.92 4.2
Asset Turnover Ratio 0.461 0.468 0.468 0.464 0.41 0.378 0.431 0.412 0.403 0.48 0.492 0.5 0.52 0.557 0.582 0.482 0.637 0.788 0.667 0.804 0.785 0.701 0.77 0.798 0.896 0.982 0.916 0.983 1.11 1.15 1.2 1.17 1.16 1.18 1.13 1.1 1.08 1.12 0.917 1.04 1.15
Per Share Items ()
Revenue Per Share 10.9 10.92 10.58 9.94 8.96 7.69 8.72 8.05 8.29 9.7 10.18 10.49 10.57 10.66 10.28 7.61 6.7 6.9 6.24 5.13 4.83 4.53 4.28 3.95 4.04 4.13 4.01 3.81 3.81 3.72 3.57 3.13 2.69 2.47 2.18 1.91 2.07 0 0 0 0
Operating Cash Flow Per Share 0.25 1.58 2.68 2.55 2.93 2.29 2.45 1.79 1.66 2.04 2.42 2.42 2.38 2.36 2.09 2.06 1.77 1.63 1.55 1.27 1.34 1.23 1.11 0.957 0.826 0.724 0.786 0.696 0.814 0.694 0.617 0.617 0.484 0.422 0.393 0.24 0.262 None None None None
Free Cash Flow Per Share -0.216 1.1 2.25 2.2 2.61 2.02 1.97 1.43 1.27 1.51 1.83 1.87 1.8 1.75 1.45 1.59 1.34 1.21 1.19 0.969 1.15 1.07 0.944 0.785 0.672 0.576 0.57 0.521 0.593 0.496 0.431 0.447 0.33 0.217 0.244 0.129 0.155 None None None None
Cash & Short Term Investments 2.79 2.98 3.16 2.69 2.93 2.54 2.61 3.78 4.84 5.14 4.57 4.94 4.57 3.67 3.1 2.46 1.99 1.07 0.931 0.552 0.996 1.39 0.708 0.473 0.389 0.382 0.367 0.366 0.351 0.287 0.231 0.269 0.193 0.181 0.2 0.267 0.253 0.213 0.248 0.147 0.144
Earnings Per Share 2.51 2.47 2.48 2.2 2.26 1.8 2.09 1.51 0.292 1.51 1.69 1.62 1.94 2 1.89 2.56 1.47 1.25 1.29 1.08 1.02 0.999 0.884 0.615 0.798 0.439 0.492 0.716 0.833 0.7 0.591 0.495 0.42 0.315 0.305 0.258 0.28 0 0 0 0
EBITDA Per Share 2.93 2.57 2.88 2.81 2.73 2.45 2.68 2.4 2.05 2.41 2.46 2.66 2.75 2.83 2.68 2.14 2.05 2.09 1.82 1.54 1.47 1.36 1.23 1.26 1.24 0.901 0.967 1.14 1.14 0.881 0.9 0.798 0.668 0.585 0.487 0.411 0.44 0.307 0.256 0.258 0.226
Dividend Per Share 1.96 1.94 1.84 1.76 1.68 1.64 1.6 1.56 1.48 1.4 1.32 1.22 1.12 1.02 0.95 0.881 0.821 0.76 0.681 0.62 0.56 0.501 0.44 0.401 0.36 0.34 0.32 0.3 0.28 0.25 0.22 0.195 0.17 0.14 0.121 0.103 0.113 0 0 0 0
Enterprise Value Per Share 77.48 69.61 65.5 69.97 66.19 62.26 62.74 53.95 52.2 46.91 48.52 46.79 45.1 39.82 38.2 35.51 29.07 23.58 31.78 24.55 20.36 20.9 25.77 22.53 24.21 31.23 30.02 34.18 33.77 26.93 19.13 13.29 11.57 10.9 10.26 6.02 5.08 0 0 0 0
Book Value Per Share 6.01 5.77 6 5.57 5.33 4.49 4.44 3.99 4 5.34 5.87 6.91 7.48 7.28 6.99 6.72 5.36 4.42 4.7 3.6 3.42 3.28 2.86 2.38 2.29 1.88 1.93 1.7 1.48 1.23 1.07 1.01 0.885 0.736 0.835 0.72 0.804 0 0 0 0
Price Per Share 68.85 62.26 58.93 63.61 59.21 54.84 55.35 47.35 45.88 41.46 42.96 42.22 41.31 36.25 34.99 32.89 28.5 22.64 30.69 24.13 20.16 20.82 25.38 21.92 23.57 30.47 29.13 33.5 33.34 26.31 18.56 12.88 11.16 10.47 10.03 5.81 4.88 0 0 0 0
Dividend Ratios
Dividend Payout Ratio 77.42% 78.63% 74.22% 79.82% 74.22% 90.96% 76.74% 103.3% 506.4% 92.58% 78.1% 75.37% 57.89% 50.95% 50.16% 34.45% 55.69% 60.63% 52.65% 57.3% 54.97% 50.11% 49.83% 65.15% 45.12% 77.4% 64.99% 41.89% 33.59% 35.71% 37.17% 39.39% 40.58% 44.34% 39.56% 39.99% 40.41% 41.41% 45.16% 41.94% 51.39%
Annual Dividend Yield 2.85% 3.12% 3.12% 2.77% 2.84% 2.99% 2.89% 3.29% 3.22% 3.38% 3.07% 2.89% 2.71% 2.81% 2.72% 2.68% 2.88% 3.36% 2.22% 2.57% 2.78% 2.4% 1.74% 1.83% 1.53% 1.12% 1.1% 0.895% 0.84% 0.95% 1.18% 1.51% 1.53% 1.33% 1.2% 1.78% 2.32% 2.69% 2.94% 2.75% 3.5%
Effective Tax Rate 18.69% 18.62% 17.36% 18.1% 21.09% 20.32% 16.7% 21.26% 82.47% 19.49% 23.31% 23.6% 24.84% 23.06% 24.52% 16.74% 22.8% 21.94% 24.03% 22.77% 27.17% 22.1% 20.89% 27.7% 29.82% 35.95% 36.34% 32.03% 31.81% 24.02% 31.01% 31.49% 31.3% 31.4% 32.11% 31.4% 32.39% 33.97% 35.03% 38.17% 38%
Short Term Coverage Ratio 0.193 3.17 1.78 3.97 2.72 3.29 0.687 0.405 0.431 0.549 0.666 0.468 0.588 0.596 0.635 1.02 1.2 1.16 1.18 1.82 1.41 0.991 1.88 1.79 1.05 0.744 0.723 0.769 1.31 1.02 1.07 1.53 1.5 1.07 1.6 0.642 0.792 None None None None
Capital Expenditure Coverage Ratio 0.537 3.3 6.26 7.42 9.24 8.36 5.1 4.93 4.24 3.89 4.12 4.41 4.13 3.83 3.24 4.3 4.11 3.85 4.34 4.23 7.14 7.9 6.72 5.57 5.34 4.89 3.63 3.98 3.69 3.5 3.32 3.63 3.13 2.06 2.63 2.17 2.45 0 0 0 0
EBIT Per Revenue 0.245 0.212 0.247 0.254 0.267 0.273 0.271 0.267 0.212 0.206 0.197 0.211 0.218 0.224 0.218 0.241 0.266 0.264 0.251 0.262 0.263 0.259 0.248 0.279 0.266 0.18 0.201 0.264 0.265 0.211 0.227 0.229 0.222 0.212 0.2 0.191 0.192 0.192 0.178 0.132 0.132
EBITDA Per Revenue 0.269 0.235 0.272 0.283 0.304 0.319 0.307 0.298 0.247 0.249 0.242 0.254 0.26 0.266 0.26 0.282 0.305 0.303 0.292 0.301 0.304 0.3 0.288 0.32 0.306 0.218 0.241 0.298 0.298 0.237 0.252 0.255 0.248 0.237 0.223 0.214 0.213 0.212 0.197 0.18 0.172
Days of Sales Outstanding 31.85 27.68 27.2 29.6 33.16 34.76 38.89 39.21 37.8 33.62 32.48 35.44 37.96 36.18 38.58 46.04 44.26 35.31 41.96 39.2 36.04 37.29 36.27 39.12 34.19 31.35 33.14 32.32 31.71 32.3 35.45 34.42 32.51 30.31 30.58 33.93 33.4 34.32 58 45.54 41.43
Days of Inventory Outstanding 102 94.18 87.19 85.84 81.14 88.74 84.37 85.78 73.1 59.3 60.59 63.25 64.93 62.53 61.96 76.2 77.49 70.18 77.87 73.37 63.42 67.86 58.87 66.48 63.71 62.72 75.28 66.07 64.95 55.52 62.86 66.39 79.77 78.56 82.19 90.43 77.67 80.49 81.43 80.43 85.99
Days of Payables Outstanding 0 108.9 110.2 107.6 109.4 95.56 94.98 75.95 63 59.46 58.36 42.62 38.3 37.72 43.52 54.26 46.42 43.96 48.4 41.53 200.1 144.2 190.8 189.7 222.2 229.7 259.8 233.2 220.1 173.3 162.9 162.6 168.6 173.8 159.3 145.1 136.5 0 0 0 0
Cash Conversion Cycle 133.9 12.94 4.22 7.82 4.93 27.94 28.28 49.05 47.9 33.46 34.71 56.07 64.59 60.98 57.02 67.98 75.34 61.53 71.42 71.03 -100.7 -39.07 -95.68 -84.07 -124.3 -135.7 -151.4 -134.8 -123.4 -85.5 -64.55 -61.78 -56.31 -64.9 -46.51 -20.76 -25.4 114.8 139.4 126 127.4
Cash Conversion Ratio 0.1 0.64 1.08 1.15 1.29 1.27 1.17 1.19 5.69 1.35 1.43 1.5 1.23 1.18 1.11 0.807 1.2 1.3 1.2 1.17 1.32 1.23 1.26 1.55 1.04 1.65 1.6 0.972 0.977 0.992 1.04 1.25 1.15 1.34 1.29 0.929 0.934 0 0 0 0
Free Cash Flow to Earnings -0.086 0.446 0.91 0.999 1.15 1.12 0.944 0.945 4.35 1 1.08 1.16 0.931 0.872 0.765 0.62 0.908 0.965 0.92 0.896 1.13 1.08 1.07 1.28 0.842 1.31 1.16 0.727 0.712 0.708 0.729 0.903 0.785 0.69 0.799 0.5 0.553 0 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us