KKR Real Estate Finance Trust Inc. (KREF) Analyst Estimates Annual

KKR Real Estate Finance Trust Inc.

KREF (NYSE)

(%)

Annual Quarterly

* (except for per share items) of USD

Period Ending:	2028 12-31	2027 12-31	2026 12-31	2025 12-31	2024 12-31	2023 12-31	2022 12-30	2021 12-30	2020 12-30	2019 12-30	2018 12-30	2017 12-30
Number of Analysts	1	2	4	4	3	2	2	3	3	2	3	3
Estimated Revenue
Low	111.2	96.59	105.8	126.7	171.6	90.21	181.9	161.6	137.2	112.3	133.1	76.48
Average	122	106	114.5	127	173.9	99.01	191	169.7	144	117.9	139.7	80.31
High	134.9	117.2	123.3	127.3	176.1	109.4	199	176.8	150.1	122.9	145.6	83.68
Estimated EBITDA
Low	77.95	67.73	74.16	88.86	120.4	63.26	121.6	108.1	91.73	75.1	88.99	51.14
Average	85.55	74.33	80.31	89.08	121.9	69.43	127.7	113.5	96.32	78.86	93.45	53.7
High	94.57	82.16	86.46	89.28	123.5	76.74	133.1	118.3	100.4	82.17	97.38	55.96
Estimated EBIT
Low	33.56	29.16	31.92	38.25	51.81	27.23	23.61	20.98	17.81	14.58	17.28	9.93
Average	36.83	32	34.57	38.34	52.48	29.89	24.79	22.04	18.7	15.31	18.14	10.43
High	40.71	35.37	37.22	38.43	53.15	33.04	25.84	22.96	19.49	15.95	18.91	10.86
Estimated Net Income
Low	56.14	48.72	0.885	16.92	-71.19	12.06	122.2	115.9	21.53	70.75	63.55	84.95
Average	63.47	56.6	35.41	19.85	-63.29	14.15	152.7	144.9	43.8	88.43	79.43	90.56
High	72.16	64.48	69.93	22.78	-55.39	15.5	183.2	173.9	66.07	106.1	95.32	95.51
Estimated SGA Expenses
Low	10.28	8.93	9.78	11.72	15.88	8.35	12.89	10.46	9.01	7.76	5.65	8.2
Average	11.29	9.81	10.59	11.75	16.08	9.16	16.11	13.07	11.27	9.7	7.06	8.62
High	12.47	10.84	11.4	11.78	16.29	10.12	19.33	15.68	13.52	11.63	8.48	8.98
Estimated EPS
Low	0.84	0.729	0.013	0.253	-1.07	0.18	1.84	1.61	1.84	1.57	1.74	1.22
Average	0.95	0.815	0.53	0.302	-0.937	0.204	1.96	1.71	1.96	1.67	1.85	1.3
High	1.08	0.965	1.05	0.341	-0.829	0.232	2.07	1.81	2.07	1.76	1.95	1.38

Market is Open