KKR Real Estate Finance Trust Inc. (KREF) Analyst Estimates Quarterly

KKR Real Estate Finance Trust Inc.

KREF (NYSE)

(%)

Financials
KKR Real Estate Finance Trust Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD

Period Ending:	2028 12-31	2025 12-31	2025 09-30	2025 06-30	2025 03-31	2024 12-31	2024 09-30	2024 06-30	2024 03-31	2023 12-30	2023 09-29	2023 06-29	2023 03-29	2022 12-29	2022 09-29	2022 06-29	2022 03-29	2021 12-29	2021 09-29	2021 06-29	2021 03-29	2020 12-29	2020 09-29	2020 06-29	2020 03-29	2019 12-29	2019 09-29	2019 06-29	2019 03-29	2018 12-29	2018 09-29	2018 06-29	2018 03-29	2017 12-29	2017 09-29	2017 06-29
Number of Analysts	1234	4	3	3	3	3	4	3	4	6	6	4	4	2	2	2	2	3	3	3	7	7	8	7	10	9	6	11	6	14	20	13	8	12	11	12
Estimated Revenue
Low	1234	29.56	30.15	33.19	37	38.66	44.82	44.95	47.3	44.05	44.86	45.52	52.41	47.46	41.8	41.65	38.84	40.53	38.04	37.75	30.62	31.85	28.53	25.79	30.65	27.03	28.53	43.75	28.7	52.59	39.42	27.78	31.78	27.36	21.5	17.78
Average	1234	29.89	34.13	35.12	38.84	40.85	45.77	45.47	51.16	49.23	46.94	49.55	57.05	51.66	45.5	45.34	42.27	44.12	41.41	41.09	33.33	34.67	31.06	28.07	33.36	29.42	31.06	47.63	31.24	65.74	49.27	34.73	39.72	34.2	26.88	22.23
High	1234	30.23	39.53	37.04	40.67	43.04	46.72	45.98	55.01	56.46	51.64	53.08	61.12	55.35	48.75	48.57	45.29	47.26	44.37	44.02	35.71	37.14	33.27	30.07	35.74	31.52	33.27	51.02	33.47	78.89	59.13	41.68	47.67	41.04	32.25	26.68
Estimated EBITDA
Low	1234	20.73	21.14	23.27	25.95	27.11	31.43	31.52	33.17	29.46	30	30.44	35.05	31.74	27.95	27.86	25.97	27.1	25.44	25.24	20.48	21.3	19.08	17.24	3.59	18.07	19.08	29.26	19.19	45.78	32.47	20.77	26.6	22.4	17.11	14.02
Average	1234	20.96	23.93	24.63	27.24	28.65	32.1	31.88	35.88	32.92	31.39	33.13	38.15	34.55	30.43	30.32	28.27	29.5	27.69	27.48	22.29	23.18	20.77	18.77	4.49	19.67	20.77	31.85	20.89	57.22	40.59	25.97	33.25	28	21.38	17.53
High	1234	21.2	27.72	25.97	28.52	30.18	32.76	32.24	38.58	37.75	34.53	35.5	40.87	37.01	32.6	32.48	30.28	31.61	29.67	29.44	23.88	24.84	22.25	20.11	5.38	21.08	22.25	34.12	22.38	68.67	48.71	31.16	39.9	33.6	25.66	21.03
Estimated EBIT
Low	1234	8.92	9.1	10.02	11.17	11.67	13.53	13.57	14.28	5.72	5.82	5.91	6.8	6.16	5.43	5.41	5.04	5.26	4.94	4.9	3.98	4.14	3.7	3.35	3.98	3.51	3.7	5.68	3.73	6.83	5.12	3.61	4.13	3.55	2.79	2.31
Average	1234	9.02	10.3	10.6	11.72	12.33	13.82	13.72	15.44	6.39	6.09	6.43	7.41	6.71	5.91	5.89	5.49	5.73	5.38	5.33	4.33	4.5	4.03	3.64	4.33	3.82	4.03	6.18	4.06	8.54	6.4	4.51	5.16	4.44	3.49	2.89
High	1234	9.13	11.93	11.18	12.28	12.99	14.1	13.88	16.61	7.33	6.7	6.89	7.94	7.19	6.33	6.31	5.88	6.14	5.76	5.72	4.64	4.82	4.32	3.9	4.64	4.09	4.32	6.62	4.35	10.24	7.68	5.41	6.19	5.33	4.19	3.46
Estimated Net Income
Low	1234	5.4	0.956	-1.24	15.55	-10.08	18.65	-134.9	31.99	61.93	24.46	18.9	29.08	56.3	22.23	17.18	26.44	51.18	20.21	22.32	22.19	23.56	17.01	21.49	-40.52	18.68	19.52	14.57	17.98	18.4	15.34	11.65	18.16	14.48	12.98	11.32
Average	1234	8.78	1.13	-1.03	18.32	-8.36	22.24	-111.9	39.99	77.41	30.57	23.63	36.35	70.37	27.79	21.48	33.05	63.97	25.27	27.91	27.73	29.45	21.26	26.86	-33.77	23.35	24.4	18.22	22.47	23	19.17	14.56	22.7	18.1	16.23	14.16
High	1234	12.15	1.36	-0.875	22.09	-7.09	25.11	-94.97	47.99	92.89	36.69	28.35	43.63	84.44	33.35	25.78	39.66	76.77	30.32	33.49	33.28	35.34	25.52	32.23	-27.01	28.01	29.28	21.86	26.97	27.6	23.01	17.47	27.24	21.72	19.48	16.99
Estimated SGA Expenses
Low	1234	2.73	2.79	3.07	3.42	3.58	4.15	4.16	4.01	5.19	2.09	3.25	3.65	4.72	1.9	2.95	3.31	4.29	1.73	2.27	2.17	2.34	1.75	2.59	2.35	2.04	1.63	2.34	1.75	1.55	1.21	0.82	2.07	1.42	0.997	0.77
Average	1234	2.77	3.16	3.25	3.59	3.78	4.23	4.21	5.01	6.49	2.61	4.06	4.56	5.9	2.38	3.69	4.14	5.36	2.16	2.84	2.71	2.92	2.18	3.23	2.93	2.55	2.04	2.92	2.19	1.94	1.51	1.02	2.58	1.78	1.25	0.963
High	1234	2.8	3.66	3.43	3.76	3.98	4.32	4.25	6.02	7.79	3.14	4.87	5.47	7.08	2.85	4.43	4.97	6.44	2.59	3.41	3.25	3.5	2.62	3.88	3.52	3.06	2.45	3.5	2.63	2.33	1.81	1.23	3.1	2.14	1.5	1.16
Estimated EPS
Low	1234	0.083	0.015	-0.019	0.238	-0.154	0.285	-2.06	0.292	-0.134	-0.067	0.13	0.407	0.451	0.409	0.374	0.395	0.06	0.422	0.437	0.456	0.432	0.391	0.374	0.383	0.377	0.388	0.363	0.373	0.35	0.26	0.25	0.26	0.29	0.22	0.22
Average	1234	0.134	0.017	-0.016	0.28	-0.128	0.34	-1.71	0.344	0.372	0.043	0.145	0.455	0.504	0.458	0.419	0.442	0.067	0.472	0.489	0.51	0.484	0.437	0.419	0.428	0.422	0.434	0.405	0.417	0.44	0.32	0.31	0.33	0.36	0.27	0.28
High	1234	0.186	0.021	-0.013	0.338	-0.108	0.384	-1.45	0.414	0.62	0.092	0.159	0.497	0.551	0.5	0.458	0.483	0.073	0.516	0.534	0.558	0.528	0.478	0.457	0.468	0.461	0.475	0.443	0.456	0.53	0.38	0.37	0.4	0.43	0.32	0.34

Market is Open

After-Hours Quote

Market is Open

After-Hours Quote

KKR Real Estate Finance Trust Inc. Analyst Estimates Quarterly