| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2019
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-04 | 2025-08-11 | 2025-05-09 | 2025-02-27 | 2024-10-31 | 2024-08-07 |
1234
|
||||||||||||||||
| Total Current Assets | 528.3 | 728.3 | 501 | 510.3 | 568.7 | 525.4 |
1234
|
||||||||||||||||
| Cash and Short Term Investments | 505.7 | 665.4 | 463.1 | 488.7 | 550 | 510 |
1234
|
||||||||||||||||
| Cash & Equivalents | 112.9 | 335.8 | 89.97 | 120.3 | 110.7 | 67.61 |
1234
|
||||||||||||||||
| Short Term Investments | 392.7 | 329.6 | 373.2 | 368.5 | 439.3 | 442.3 |
1234
|
||||||||||||||||
| Receivables | 0 | 40 | 20 | 0.947 | 1.32 | 1.7 |
1234
|
||||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Other Current Assets | 22.62 | 22.88 | 17.8 | 20.58 | 17.43 | 13.75 |
1234
|
||||||||||||||||
| Total Assets | 1,102 | 1,131 | 918.3 | 978 | 1,035 | 826 |
1234
|
||||||||||||||||
| Total Non-Current Assets | 573.7 | 402.7 | 417.4 | 467.8 | 466.1 | 300.6 |
1234
|
||||||||||||||||
| Property, Plant and Equipment | 88.08 | 94.62 | 95.91 | 97.86 | 99.31 | 100.4 |
1234
|
||||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Long Term Investments | 478.8 | 303.4 | 312.3 | 362.2 | 361 | 192.4 |
1234
|
||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Other Long Term Assets | 6.83 | 4.67 | 9.12 | 7.74 | 5.78 | 7.73 |
1234
|
||||||||||||||||
| Total Current Liabilities | 71.58 | 87.54 | 58.99 | 67.77 | 66.53 | 62.14 |
1234
|
||||||||||||||||
| Accounts Payable | 5.51 | 5.78 | 10.26 | 5.99 | 6.49 | 6.51 |
1234
|
||||||||||||||||
| Notes Payable/Short Term Debt | 13.74 | 13.67 | 13.24 | 13.11 | 12.85 | 12.42 |
1234
|
||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue | 23.28 | 40 | 11.48 | 13.58 | 20.02 | 19.26 |
1234
|
||||||||||||||||
| Other Current Liabilities | 29.05 | 28.09 | 24.01 | 35.09 | 27.16 | 23.96 |
1234
|
||||||||||||||||
| Total Liabilities | 155.8 | 159.6 | 132.1 | 142.4 | 141.9 | 141.1 |
1234
|
||||||||||||||||
| Total Non-Current Liabilities | 84.21 | 72.05 | 73.09 | 74.65 | 75.38 | 78.95 |
1234
|
||||||||||||||||
| Total Long Term Debt | 70.25 | 72.05 | 73.09 | 74.65 | 75.38 | 75.77 |
1234
|
||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue Non-Current | 13.96 | 0 | 0 | 0 | 0 | 3.19 |
1234
|
||||||||||||||||
| Capital Lease Obligations | 70.25 | 85.71 | 86.33 | 87.76 | 88.23 | 88.18 |
1234
|
||||||||||||||||
| Other Long Term Liabilities | -70.25 | -85.71 | -86.33 | -87.76 | -88.23 | -88.18 |
1234
|
||||||||||||||||
| Total Equity | 946.3 | 971.5 | 786.2 | 835.6 | 892.9 | 684.9 |
1234
|
||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Total Stockholders' Equity | 946.3 | 971.5 | 786.2 | 835.6 | 892.9 | 684.9 |
1234
|
||||||||||||||||
| Retained Earnings | -979 | -896.8 | -820.2 | -754.6 | -683.9 | -621.4 |
1234
|
||||||||||||||||
| Accumulated Other Earnings | 1.5 | 0.279 | -0.058 | -1.49 | 1.93 | -2.1 |
1234
|
||||||||||||||||
| Common Stock | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 |
1234
|
||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Additional Paid in Capital | 1,924 | 1,868 | 1,606 | 1,592 | 1,575 | 1,308 |
1234
|
||||||||||||||||
| Total Liabilities & Total Equity | 1,102 | 1,131 | 918.3 | 978 | 1,035 | 826 |
1234
|
||||||||||||||||
| Total Liabilities & Shareholders' Equity | 1,102 | 1,131 | 918.3 | 978 | 1,035 | 826 |
1234
|
||||||||||||||||
| Total Investments | 871.6 | 633.1 | 685.5 | 730.6 | 800.3 | 634.8 |
1234
|
||||||||||||||||
| Total Debt | 84 | 85.71 | 86.33 | 87.76 | 88.23 | 88.18 |
1234
|
||||||||||||||||
| Net Debt | -28.95 | -250.1 | -3.64 | -32.49 | -22.49 | 20.57 |
1234
|
||||||||||||||||