| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
15 | 15 | 14 | 10 | 14 | 13 | 13 | 11 | 15 | 12 | 10 | 10 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 10 | 10 | |||
| Estimated Revenue | ||||||||||||||||||||||||||
| Low |
1234
|
2.16 | 4.13 | 3.74 | 8.23 | 2.68 | 3.56 | 5.25 | 7.56 | 10.98 | 10.44 | 5.25 | 5.28 | 8.23 | 5.79 | 5.31 | 7 | 7.95 | 7.32 | 7.02 | 7.11 | 8.06 | 31.35 | |||
| Average |
1234
|
14.45 | 21.96 | 22.24 | 10.73 | 14.36 | 10.34 | 12.55 | 14.24 | 41.94 | 15.97 | 14.06 | 14.15 | 22.05 | 15.51 | 14.24 | 18.75 | 21.31 | 19.61 | 18.81 | 19.05 | 21.6 | 84 | |||
| High |
1234
|
53.85 | 78.5 | 81.3 | 18.21 | 72.07 | 17.29 | 30.55 | 18.49 | 112.7 | 25.5 | 35.43 | 35.67 | 55.58 | 39.09 | 35.88 | 47.24 | 53.71 | 49.42 | 47.41 | 48.01 | 54.44 | 211.7 | |||
| Estimated EBITDA | ||||||||||||||||||||||||||
| Low |
1234
|
-53.85 | -78.5 | -81.3 | -18.21 | -72.07 | -17.29 | -30.55 | -63.81 | -40.55 | -34.57 | -46.89 | -50.45 | -36.86 | -31.43 | -42.63 | -39.88 | -33.51 | -28.57 | -17.89 | -12.11 | -54.44 | -6.66 | |||
| Average |
1234
|
-14.45 | -21.96 | -22.24 | -10.73 | -14.36 | -10.34 | -12.55 | -53.18 | -33.79 | -28.81 | -39.07 | -42.04 | -30.72 | -26.19 | -35.52 | -33.23 | -27.92 | -23.81 | -14.91 | -10.09 | -21.6 | -5.55 | |||
| High |
1234
|
-2.16 | -4.13 | -3.74 | -8.23 | -2.68 | -3.56 | -5.25 | -42.54 | -27.03 | -23.05 | -31.26 | -33.63 | -24.57 | -20.95 | -28.42 | -26.59 | -22.34 | -19.05 | -11.93 | -8.07 | -8.06 | -4.44 | |||
| Estimated EBIT | ||||||||||||||||||||||||||
| Low |
1234
|
-53.85 | -78.5 | -81.3 | -18.21 | -72.07 | -17.29 | -30.55 | -65.55 | -41.57 | -35.56 | -47.71 | -51.82 | -37.79 | -32.33 | -43.38 | -40.96 | -34.35 | -29.39 | -18.37 | -12.69 | -54.44 | -7.21 | |||
| Average |
1234
|
-14.45 | -21.96 | -22.24 | -10.73 | -14.36 | -10.34 | -12.55 | -54.62 | -34.64 | -29.63 | -39.76 | -43.18 | -31.49 | -26.94 | -36.15 | -34.14 | -28.63 | -24.49 | -15.31 | -10.57 | -21.6 | -6.01 | |||
| High |
1234
|
-2.16 | -4.13 | -3.74 | -8.23 | -2.68 | -3.56 | -5.25 | -43.7 | -27.71 | -23.71 | -31.81 | -34.54 | -25.19 | -21.55 | -28.92 | -27.31 | -22.9 | -19.59 | -12.25 | -8.46 | -8.06 | -4.8 | |||
| Estimated Net Income | ||||||||||||||||||||||||||
| Low |
1234
|
-87.14 | -92.75 | -92.02 | -86.07 | -89.89 | -89.29 | -69.82 | -65.11 | -41.45 | -35.49 | -47.07 | -51.47 | -37.68 | -32.27 | -42.79 | -40.69 | -34.26 | -29.33 | -18.32 | -12.6 | -13.42 | -7.12 | |||
| Average |
1234
|
-71.55 | -67.2 | -70.72 | -79.18 | -67.64 | -72.66 | -59.48 | -54.26 | -34.54 | -29.58 | -39.22 | -42.89 | -31.4 | -26.89 | -35.66 | -33.9 | -28.55 | -24.44 | -15.27 | -10.5 | -4.51 | -5.93 | |||
| High |
1234
|
-37.61 | 8.52 | -26.41 | -70.58 | -7.12 | -58.65 | -35.34 | -43.4 | -27.63 | -23.66 | -31.38 | -34.31 | -25.12 | -21.51 | -28.52 | -27.12 | -22.84 | -19.56 | -12.21 | -8.4 | -0.835 | -4.75 | |||
| Estimated SGA Expenses | ||||||||||||||||||||||||||
| Low |
1234
|
1.74 | 3.32 | 3.01 | 6.62 | 2.15 | 2.86 | 4.22 | 6.08 | 9.57 | 8.83 | 8.6 | 9.92 | 8.7 | 8.03 | 7.82 | 7.85 | 7.91 | 7.3 | 3.98 | 3.8 | 6.48 | 4.06 | |||
| Average |
1234
|
11.62 | 17.66 | 17.89 | 8.63 | 11.55 | 8.31 | 10.1 | 11.45 | 11.96 | 11.04 | 10.75 | 12.41 | 10.87 | 10.03 | 9.77 | 9.81 | 9.89 | 9.12 | 4.97 | 4.74 | 17.37 | 5.08 | |||
| High |
1234
|
43.31 | 63.13 | 65.38 | 14.64 | 57.96 | 13.9 | 24.57 | 14.87 | 14.35 | 13.25 | 12.9 | 14.89 | 13.05 | 12.04 | 11.72 | 11.77 | 11.86 | 10.95 | 5.96 | 5.69 | 43.78 | 6.1 | |||
| Estimated EPS | ||||||||||||||||||||||||||
| Low |
1234
|
-0.998 | -1.06 | -1.05 | -0.986 | -1.03 | -1.02 | -0.8 | -0.859 | -0.807 | -0.674 | -1.89 | -2.03 | -1.88 | -2.26 | -2.04 | -1.99 | -1.39 | -1.09 | -0.771 | -0.441 | -0.154 | 0.133 | |||
| Average |
1234
|
-0.82 | -0.77 | -0.81 | -0.907 | -0.775 | -0.832 | -0.681 | -0.721 | -0.404 | -0.637 | -0.636 | -0.684 | -0.63 | -0.76 | -0.687 | -0.668 | -0.467 | -0.367 | -0.259 | -0.148 | -0.052 | 0.717 | |||
| High |
1234
|
-0.431 | 0.098 | -0.303 | -0.808 | -0.082 | -0.672 | -0.405 | -0.563 | 0.303 | -0.375 | -0.118 | -0.127 | -0.117 | -0.141 | -0.127 | -0.124 | -0.086 | -0.068 | -0.048 | -0.027 | -0.01 | 2.13 | |||
