Loews Corporation (L) Income Annual - Discounting Cash Flows
L
Loews Corporation
L (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2025-11-03 2025-02-11 2024-02-06 2023-02-07 2022-02-08 2021-02-09 2020-02-12 2019-02-13 2018-02-15 2017-02-16 2016-02-19 2015-02-24 2014-02-24 2013-02-22 2012-02-22 2011-02-23 2010-02-24 2009-02-25 2008-02-27 2007-02-26 2006-03-10 2005-03-03 2004-03-01 2003-03-27 2002-03-08 2001-03-16 2000-03-30 1999-03-31 1998-03-31 1997-03-27 1996-03-28 1995-03-27 1994-03-25 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 17,985 17,239 15,678 14,050 13,727 13,667 14,727 14,044 13,735 13,105 13,415 14,325 14,613 14,072 14,129 14,615 14,117 13,247 14,302 17,911 16,018 15,242 16,293 17,464 18,736 20,633 21,465 21,296 20,139 20,442 18,677 13,515 13,687 13,692 13,620 12,637 11,437 10,865 9,324 8,626 6,322
Cost of Revenue 10,059 9,536 8,712 8,143 7,814 7,580 7,189 6,907 6,543 6,518 6,924 6,908 7,168 7,003 6,665 6,153 6,707 0 7,529 7,580 8,541 8,125 11,880 10,182 13,187 11,711 14,033 14,027 13,407 13,563 11,795 10,620 10,465 0 10,189 9,468 8,414 0 0 0 0
Gross Profit 7,926 7,703 6,966 5,907 5,913 6,087 7,538 7,137 7,192 6,587 6,491 7,417 7,445 7,069 7,464 8,462 7,410 13,247 6,773 10,331 7,476 7,117 4,413 7,282 5,550 8,922 7,432 7,269 6,732 6,880 6,882 2,896 3,222 13,692 3,431 3,169 3,023 10,865 9,324 8,626 6,322
Operating Expenses 5,996 5,829 4,970 4,793 3,753 7,551 6,419 6,303 5,610 5,651 6,247 5,607 5,168 5,047 5,238 5,560 5,680 13,247 3,578 5,858 5,630 5,295 5,788 5,616 6,314 5,786 6,488 6,192 5,139 4,472 4,043 2,630 2,532 1,428 1,234 1,306 1,123 9,503 8,523 7,923 5,642
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,549 1,391 1,224 1,185 1,004 0 0 0 0 0 0 0 3,982 4,258 3,592 3,162 2,796 1,526 1,506 1,279 1,070 1,135 992 0 0 0 0
Other Operating Expenses 5,996 5,829 4,970 4,793 3,753 7,551 6,419 6,303 5,610 5,651 6,247 5,607 5,168 5,047 3,689 4,169 4,456 12,062 2,574 5,858 5,630 5,295 5,788 5,616 6,314 5,786 2,506 1,934 1,547 1,310 1,247 1,104 1,026 148.8 163.6 171.6 130.9 9,503 8,523 7,923 5,642
Operating Income 1,930 1,874 1,996 1,114 2,160 -1,464 1,119 834 1,582 936 244 1,810 2,277 2,022 2,226 2,902 1,730 0 3,195 4,472 1,846 1,822 -1,375 1,666 -764.5 3,136 944.2 1,077 1,593 2,408 2,839 266.1 689.4 12,263 2,197 1,863 1,900 1,362 800.8 702.7 680.4
Net Non-Operating Interest -434 -441 -376 -378 -424 -515 -591 -574 -646 -536 -520 -498 -425 -426 -522 -517 -448 -345 -318 -304.1 -364.2 -324.1 -308.4 -309.6 -332 -356.9 -354.3 -369.2 -323.4 -318 -282.5 -174.6 -162.3 -148.8 -163.6 -171.6 -130.9 -127.6 -140.6 -101.4 -31.2
Interest Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 434 441 376 378 424 515 591 574 646 536 520 498 425 426 522 517 448 345 318 304.1 364.2 324.1 308.4 309.6 332 356.9 354.3 369.2 323.4 318 282.5 174.6 162.3 148.8 163.6 171.6 130.9 127.6 140.6 101.4 31.2
Equity & Other Income/(Expense) 434 441 376 378 424 515 591 574 646 536 520 498 425 426 522 517 448 932 318 304.1 364.2 324.1 308.4 309.6 332 356.9 354.3 369.2 323.4 318 282.5 174.6 162.3 -12,525 -911.8 -827.5 -930.3 -18.1 -39.8 0 -86.4
Income Before Tax 1,930 1,874 1,996 1,114 2,160 -1,464 1,119 834 1,582 936 244 1,810 2,277 2,022 2,226 2,902 1,730 587 3,195 4,472 1,846 1,822 -1,375 1,666 -764.5 3,136 944.2 1,077 1,593 2,408 2,839 266.1 689.4 -410.8 1,122 863.7 838.6 1,216 620.4 601.3 562.8
Income Tax Expense 397 380 451 223 475 -173 248 128 170 220 -43 457 656 513 532 894 345 7 995 1,451 490.4 533.8 -534.1 579.8 -178.4 1,090 -305.5 -354.5 -495.3 -791.4 -945.3 9 -46.57 -388.7 217.5 59 -68.5 325.9 -36 55.8 60.2
Income Attributable to Non-Controlling Interest 81 80 111 69 123 -360 -61 70 248 62 27 762 1,026 941 632 719 821 -3,950 -289 530.1 144.5 56.9 -243.9 174.3 -32.3 197.6 886.5 967.1 1,295 1,815 2,019 -10.7 141.8 -144.7 0 0 0 -18.1 -39.8 0 -86.4
Net Income 1,452 1,414 1,434 822 1,562 -931 932 636 1,164 654 260 591 595 568 1,062 1,289 564 4,530 2,489 2,491 1,212 1,231 -597 912 -553.8 1,849 363.2 464.8 793.6 1,384 1,766 267.8 594.1 122.6 904.3 804.7 907.1 908.5 696.2 545.5 589
Depreciation and Amortization 0 583 538 509 515 734 943 912 874 841 955 899 871 905 833 816 784 692 205 -8 174.5 329.3 192 139 58.7 -13.9 395.3 437 341.7 285 225.8 160.7 135.1 11 -45 -24.8 -235.5 0 0 0 0
EBITDA 1,930 2,457 2,534 1,623 2,675 -730 2,062 1,746 2,456 1,777 1,199 2,709 3,148 2,927 3,059 3,718 2,514 692 3,400 4,464 2,021 2,151 -1,183 1,805 -705.8 3,122 1,340 1,514 1,935 2,693 3,065 426.8 824.5 12,274 2,152 1,838 1,664 1,362 800.8 702.7 680.4
Earnings Per Share (EPS) 6.9 6.42 6.3 3.39 6.02 -3.32 3.08 1.99 3.46 1.93 0.76 1.58 1.53 1.44 2.69 3.08 1.3 9.05 3.66 3.75 1.72 1.88 -1.28 1.64 -0.96 3.1 0.56 0.68 1.15 1.99 2.5 0.37 0.77 0.15 1.1 0.92 1.01 1 0.75 0.56 0.61
Diluted Earnings Per Share 6.9 6.41 6.29 3.38 6 -3.32 3.07 1.99 3.45 1.93 0.72 1.55 1.53 1.43 2.63 3.07 1.3 9.05 3.65 3.75 1.72 1.88 -1.28 1.64 -0.94 3.1 0.56 0.68 1.15 1.99 2.5 0.37 0.77 0.15 1.1 0.92 1.01 1 0.75 0.56 0.61
Weighted Average Shares Outstanding 209.2 220.3 227.5 242.8 259.7 280.3 302.7 319.1 336.6 337.9 339.9 381.9 388.6 395.1 396.2 418.7 432.8 477.2 643.2 646 557.1 556.5 556.4 564.9 574.5 591.7 650.5 686.9 690.1 697.2 707.2 723.8 769.1 800.4 825.4 875.5 902 912.5 933.3 975.1 971.9
Diluted Weighted Average Shares Outstanding 209.4 220.5 227.8 243.3 260.2 280.3 303.4 319.9 337.5 338.3 362.7 382.6 389.5 395.9 405.3 419.5 433.4 477.2 644.6 647 558 556.5 556.4 564.9 587.1 591.7 666.7 689.5 690.1 699.1 707.8 726.5 773.1 800.4 825.4 875.5 902 912.5 933.3 975.1 971.9
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program