| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 15.24 | 13.19 | 11.04 | 17.23 | 9.6 | -13.56 | 17.05 | 22.84 | 14.47 | 24.2 | 50.2 | 27.15 | 31.51 | 28.35 | 14.05 | 12.64 | 27.89 | 2.98 | 13.01 | 10.75 | 14.54 | 10.59 | -15.36 | 9.18 | -19.15 | 5.52 | 18.11 | 24.19 | 15.38 | 7.91 | 5.23 | 19.57 | 10.03 | 65.35 | 8.32 | 8.9 | 10.34 | 6.6 | 7.44 | 8.67 | 7.49 | |
| Price to Sales Ratio | 1.22 | 1.08 | 1.01 | 1.01 | 1.09 | 0.923 | 1.08 | 1.03 | 1.23 | 1.21 | 0.973 | 1.12 | 1.28 | 1.14 | 1.06 | 1.11 | 1.11 | 1.02 | 2.26 | 1.5 | 1.1 | 0.855 | 0.563 | 0.479 | 0.566 | 0.495 | 0.306 | 0.528 | 0.606 | 0.536 | 0.495 | 0.388 | 0.435 | 0.585 | 0.553 | 0.567 | 0.82 | 0.552 | 0.556 | 0.548 | 0.698 | |
| Price to Book Ratio | 1.21 | 1.09 | 1.01 | 0.987 | 0.84 | 0.707 | 0.831 | 0.784 | 0.877 | 0.871 | 0.743 | 0.832 | 0.964 | 0.827 | 0.795 | 0.883 | 0.931 | 1.03 | 1.84 | 1.62 | 1.35 | 1.07 | 0.845 | 0.761 | 1.1 | 0.931 | 0.659 | 1.1 | 1.26 | 1.25 | 1.12 | 0.969 | 0.973 | 1.45 | 1.33 | 1.42 | 1.95 | 1.49 | 1.59 | 1.62 | 1.81 | |
| Price to Free Cash Flow Ratio | 6.63 | 7.8 | 4.91 | 5.34 | 7.01 | 12.19 | 22.7 | 4.5 | 10.8 | 19.71 | 6.55 | 67.71 | 52.22 | 11.11 | 5.67 | -18.64 | 7.63 | -21.54 | 9.6 | 34.34 | 6.1 | 5.11 | 3.92 | 6.57 | 291.3 | -9.23 | -2.37 | -12.77 | -26.62 | 27.51 | 8.9 | 4.06 | 3.97 | 5.12 | 2.87 | 3.25 | 5.41 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 5.84 | 6.17 | 4.05 | 4.27 | 5.72 | 7.23 | 9.13 | 3.44 | 6.5 | 7.02 | 3.68 | 5.37 | 8.94 | 5.64 | 3.76 | 378.9 | 3.43 | 4 | 5.71 | 15.62 | 5.23 | 4.62 | 3.29 | 4.68 | 19.67 | -23.27 | -3.18 | -47.61 | 50.07 | 11.61 | 7.13 | 3.5 | 3.59 | 4.75 | 2.77 | 3.1 | 4.92 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 1.6 | 6.93 | 0.129 | -0.394 | -0.034 | 0.065 | 0.311 | -0.537 | 0.183 | 0.157 | -0.967 | 8.31 | 5.04 | -0.61 | -1.11 | 0.092 | -0.326 | 0.02 | -5.42 | 0.091 | -1.71 | -0.043 | 0.086 | -0.034 | 0.146 | 0.012 | -1.03 | -0.592 | -0.364 | -0.388 | 0.009 | -0.377 | 0.024 | -0.757 | 0.425 | -0.999 | 10.34 | 0.198 | 0.219 | -1.06 | 0 | |
| EV to EBITDA | 12.13 | 8.42 | 7.48 | -12.22 | -9.64 | 37.02 | -9.57 | 13.43 | -7.42 | -10.91 | -17.7 | 8.27 | 8.08 | 7.7 | 7.04 | 4.99 | 7.09 | 22.51 | 9.2 | 4.35 | 6.71 | 5.35 | -3 | 2.04 | -13.61 | 2.23 | 3.57 | 6.03 | 4.5 | 2.49 | 1.99 | -2.84 | -0.03 | 0.796 | 4.4 | 5.34 | 7.1 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 2.26 | 0.202 | 0.673 | 1.27 | 9.73 | 10.2 | 2.19 | 1.96 | 55.42 | 6,221 | 33.31 | 45.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 2.26 | 0.202 | 0.673 | 1.27 | 9.73 | 10.2 | 2.19 | 1.96 | 55.42 | 6,221 | 33.31 | 45.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.026 | 0.018 | 0.022 | 0.019 | 0.015 | 1.27 | 0.554 | 0.17 | 0.007 | 0.005 | 0.391 | 29.09 | 0.075 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.11 | 0.109 | 0.114 | 0.119 | 0.111 | 0.126 | 0.14 | 0.145 | 0.145 | 0.141 | 0.139 | 0.136 | 0.129 | 0.115 | 0.12 | 0.124 | 0.128 | 0.118 | 0.095 | 0.072 | 0.074 | 0.095 | 0.075 | 0.08 | 0.079 | 0.084 | 0.082 | 0.084 | 0.082 | 0.065 | 0.065 | 0.043 | 0.048 | 0.043 | 0.05 | 0.076 | 0.075 | 0.055 | 0.065 | 0.067 | 0.049 | |
| Debt to Equity Ratio | 0.516 | 0.524 | 0.573 | 0.629 | 0.509 | 0.566 | 0.603 | 0.614 | 0.601 | 0.593 | 0.601 | 0.553 | 0.532 | 0.473 | 0.479 | 0.514 | 0.561 | 0.629 | 0.413 | 0.338 | 0.398 | 0.574 | 0.536 | 0.514 | 0.614 | 0.551 | 0.572 | 0.585 | 0.595 | 0.501 | 0.516 | 0.397 | 0.358 | 0.318 | 0.344 | 0.525 | 0.506 | 0.35 | 0.447 | 0.437 | 0.324 | |
| Long Term Debt to Capitalization | 0.316 | 0.344 | 0.335 | 0.363 | 0.335 | 0.361 | 0.375 | 0.38 | 0.369 | 0.37 | 0.352 | 0.349 | 0.329 | 0.321 | 0.322 | 0.324 | 0.359 | 0.384 | 0.282 | 0.252 | 0.26 | 0.329 | 0.349 | 0.34 | 0.38 | 0.355 | 0.364 | 0.369 | 0.373 | 0.334 | 0.34 | 0.284 | 0.264 | 0.241 | 0.255 | 0.308 | 0.317 | 0.259 | 0.309 | 0.304 | 0.245 | |
| Total Debt to Capitalization | 0.34 | 0.344 | 0.364 | 0.386 | 0.337 | 0.361 | 0.376 | 0.381 | 0.375 | 0.372 | 0.376 | 0.356 | 0.347 | 0.321 | 0.324 | 0.339 | 0.359 | 0.386 | 0.292 | 0.252 | 0.285 | 0.365 | 0.349 | 0.34 | 0.38 | 0.355 | 0.364 | 0.369 | 0.373 | 0.334 | 0.34 | 0.284 | 0.264 | 0.241 | 0.256 | 0.344 | 0.336 | 0.259 | 0.309 | 0.304 | 0.245 | |
| Interest Coverage Ratio | 4.45 | 4.25 | 5.31 | 2.95 | 5.09 | -2.84 | 1.89 | 1.45 | 2.45 | 1.75 | 0.469 | 3.63 | 5.36 | 4.75 | 4.26 | 5.61 | 3.86 | 0 | 10.05 | 14.71 | 5.07 | 5.62 | -4.46 | 5.38 | -2.3 | 8.79 | 2.66 | 2.92 | 4.93 | 7.57 | 10.05 | 1.52 | 4.25 | 82.42 | 13.43 | 10.86 | 14.51 | 10.67 | 5.7 | 6.93 | 21.81 | |
| Cash Flow to Debt Ratio | 0.401 | 0.338 | 0.434 | 0.367 | 0.289 | 0.173 | 0.151 | 0.371 | 0.225 | 0.209 | 0.336 | 0.28 | 0.203 | 0.31 | 0.441 | 0.005 | 0.484 | 0.408 | 0.781 | 0.308 | 0.647 | 0.404 | 0.478 | 0.317 | 0.091 | -0.073 | -0.362 | -0.04 | 0.042 | 0.216 | 0.305 | 0.699 | 0.756 | 0.959 | 1.39 | 0.872 | 0.783 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 44.07% | 44.68% | 44.43% | 42.04% | 43.08% | 44.54% | 51.18% | 50.82% | 52.36% | 50.26% | 48.39% | 51.78% | 50.95% | 50.23% | 52.83% | 57.9% | 52.49% | 100% | 47.36% | 57.68% | 46.68% | 46.69% | 27.08% | 41.7% | 29.62% | 43.24% | 34.62% | 34.13% | 33.43% | 33.65% | 36.85% | 21.43% | 23.54% | 100% | 25.19% | 25.08% | 26.43% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 10.73% | 10.87% | 12.73% | 7.93% | 15.74% | -10.71% | 7.6% | 5.94% | 11.52% | 7.14% | 1.82% | 12.64% | 15.58% | 14.37% | 15.75% | 19.86% | 12.25% | 0% | 22.34% | 24.97% | 11.53% | 11.95% | -8.44% | 9.54% | -4.08% | 15.2% | 4.4% | 5.06% | 7.91% | 11.78% | 15.2% | 1.97% | 5.04% | 89.57% | 16.13% | 14.74% | 16.61% | 12.54% | 8.59% | 8.15% | 10.76% | |
| Pretax Profit Margin | 10.73% | 10.87% | 12.73% | 7.93% | 15.74% | -10.71% | 7.6% | 5.94% | 11.52% | 7.14% | 1.82% | 12.64% | 15.58% | 14.37% | 15.75% | 19.86% | 12.25% | 4.43% | 22.34% | 24.97% | 11.53% | 11.95% | -8.44% | 9.54% | -4.08% | 15.2% | 4.4% | 5.06% | 7.91% | 11.78% | 15.2% | 1.97% | 5.04% | -3% | 8.24% | 6.83% | 7.33% | 11.19% | 6.65% | 6.97% | 8.9% | |
| Net Profit Margin | 8.07% | 8.2% | 9.15% | 5.85% | 11.38% | -6.81% | 6.33% | 4.53% | 8.47% | 4.99% | 1.94% | 4.13% | 4.07% | 4.04% | 7.52% | 8.82% | 4% | 34.2% | 17.4% | 13.91% | 7.56% | 8.08% | -3.66% | 5.22% | -2.96% | 8.96% | 1.69% | 2.18% | 3.94% | 6.77% | 9.45% | 1.98% | 4.34% | 0.895% | 6.64% | 6.37% | 7.93% | 8.36% | 7.47% | 6.32% | 9.32% | |
| Operating Cash Flow Margin | 21.06% | 17.55% | 24.92% | 23.59% | 19.11% | 12.77% | 11.82% | 30.06% | 18.86% | 17.19% | 26.44% | 20.87% | 14.34% | 20.28% | 28.06% | 0.294% | 32.52% | 25.45% | 39.65% | 9.57% | 21.02% | 18.51% | 17.09% | 10.25% | 2.88% | -2.13% | -9.64% | -1.11% | 1.21% | 4.62% | 6.94% | 11.09% | 12.13% | 12.32% | 19.94% | 18.28% | 16.68% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 18.32% | 13.88% | 20.54% | 18.89% | 15.6% | 7.57% | 4.75% | 22.98% | 11.35% | 6.13% | 14.85% | 1.65% | 2.46% | 10.3% | 18.61% | -5.98% | 14.61% | -4.73% | 23.59% | 4.36% | 18.04% | 16.76% | 14.35% | 7.3% | 0.194% | -5.36% | -12.94% | -4.13% | -2.28% | 1.95% | 5.56% | 9.55% | 10.97% | 11.42% | 19.27% | 17.46% | 15.15% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.69% | 1.73% | 1.81% | 1.09% | 1.91% | -1.16% | 1.13% | 0.812% | 1.46% | 0.854% | 0.342% | 0.754% | 0.744% | 0.71% | 1.41% | 1.69% | 0.761% | 6.48% | 3.27% | 3.24% | 1.71% | 1.67% | -0.769% | 1.29% | -0.736% | 2.58% | 0.523% | 0.655% | 1.13% | 2.04% | 2.7% | 0.532% | 1.3% | 0.303% | 2.31% | 2.32% | 2.8% | 3.52% | 3.13% | 2.87% | 3.65% | |
| Return on Equity | 8.29% | 8.29% | 9.13% | 5.73% | 8.75% | -5.21% | 4.87% | 3.43% | 6.06% | 3.6% | 1.48% | 3.07% | 3.06% | 2.92% | 5.66% | 6.99% | 3.34% | 34.51% | 14.15% | 15.1% | 9.25% | 10.11% | -5.5% | 8.29% | -5.74% | 16.85% | 3.64% | 4.56% | 8.21% | 15.85% | 21.43% | 4.95% | 9.7% | 2.22% | 15.96% | 15.96% | 18.86% | 22.55% | 21.41% | 18.7% | 24.12% | |
| Return on Capital Employed | 2.25% | 2.29% | 2.52% | 1.47% | 2.65% | -1.82% | 1.36% | 1.37% | 2.57% | 1.6% | 0.434% | 3.08% | 3.74% | 2.53% | 2.97% | 3.84% | 3.7% | 0% | 4.22% | 5.82% | 2.69% | 2.52% | -1.77% | 2.36% | -1.02% | 4.38% | 1.36% | 1.52% | 2.28% | 3.56% | 4.33% | 0.529% | 1.5% | 30.29% | 5.61% | 5.36% | 5.85% | 5.27% | 3.61% | 3.69% | 4.22% | |
| Return on Invested Capital | 1.78% | 1.82% | 1.95% | 1.18% | 2.06% | -1.61% | 1.06% | 1.17% | 2.31% | 1.23% | 0.515% | 2.32% | 2.67% | 1.9% | 2.26% | 2.66% | 2.98% | 0% | 2.91% | 3.94% | 1.98% | 1.79% | -1.08% | 1.54% | -0.779% | 2.86% | 1.8% | 2.02% | 2.98% | 4.73% | 5.78% | 0.511% | 1.61% | 1.63% | 4.52% | 5% | 6.33% | 3.86% | 3.81% | 3.35% | 3.77% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 1.64 | 1.71 | 1.7 | 1.56 | 1.54 | 1.83 | 2.02 | 0 | 0 | 0 | 0 | 0 | 14.13 | 1.56 | 1.6 | 0 | 1.38 | 1.13 | 1.25 | 1.37 | 1.05 | 0.81 | 0.796 | 1.05 | 0.963 | 1.35 | 1.59 | 1.63 | 1.46 | 1.52 | 1.37 | 1.68 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 75.63 | 86.69 | 110.3 | 61.23 | 86.82 | 82.39 | 66.56 | 164.5 | 109 | 43.45 | 12.21 | 10.26 | 53.49 | 34.16 | 41.14 | 8.98 | 12.42 | 0 | 18.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 1.69 | 1.61 | 1.46 | 1.4 | 1.39 | 1.31 | 0.946 | 0.905 | 0.89 | 0.86 | 0.867 | 0.918 | 1.08 | 1.01 | 1.04 | 1.16 | 1.06 | 1.03 | -55.87 | 3.26 | 3.23 | 6.17 | 4.2 | 5.56 | 6.09 | 6.44 | 7.27 | 7.48 | 7.77 | 9.19 | 12.99 | 12.4 | 13.18 | 13.66 | 22.94 | 20.84 | 18.83 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.209 | 0.21 | 0.198 | 0.186 | 0.168 | 0.17 | 0.179 | 0.179 | 0.173 | 0.171 | 0.176 | 0.183 | 0.183 | 0.176 | 0.188 | 0.192 | 0.191 | 0.19 | 0.188 | 0.233 | 0.227 | 0.207 | 0.21 | 0.248 | 0.249 | 0.288 | 0.309 | 0.3 | 0.288 | 0.302 | 0.285 | 0.268 | 0.299 | 0.338 | 0.347 | 0.364 | 0.352 | 0.421 | 0.42 | 0.453 | 0.392 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 85.95 | 78.27 | 68.92 | 57.86 | 52.86 | 48.75 | 48.65 | 44.02 | 40.8 | 38.78 | 39.47 | 37.51 | 37.6 | 35.61 | 35.66 | 34.9 | 32.62 | 27.76 | 22.24 | 27.72 | 28.75 | 27.39 | 29.29 | 30.91 | 32.61 | 34.87 | 33 | 31 | 29.18 | 29.32 | 26.41 | 18.67 | 17.8 | 17.11 | 16.5 | 14.43 | 12.68 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 18.1 | 13.73 | 17.18 | 13.65 | 10.1 | 6.23 | 5.75 | 13.23 | 7.69 | 6.67 | 10.44 | 7.83 | 5.39 | 7.22 | 10.01 | 0.103 | 10.61 | 7.06 | 8.82 | 2.65 | 6.04 | 5.07 | 5 | 3.17 | 0.938 | -0.742 | -3.18 | -0.344 | 0.353 | 1.35 | 1.83 | 2.07 | 2.16 | 2.11 | 3.29 | 2.64 | 2.11 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 15.75 | 10.86 | 14.16 | 10.93 | 8.25 | 3.69 | 2.31 | 10.11 | 4.63 | 2.38 | 5.86 | 0.621 | 0.924 | 3.67 | 6.64 | -2.09 | 4.76 | -1.31 | 5.25 | 1.21 | 5.19 | 4.59 | 4.2 | 2.26 | 0.063 | -1.87 | -4.27 | -1.28 | -0.665 | 0.571 | 1.47 | 1.78 | 1.95 | 1.95 | 3.18 | 2.52 | 1.92 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 34.49 | 31.33 | 25.87 | 177.1 | 192 | 177.5 | 155.8 | 7.69 | 138.4 | 136.1 | 131.9 | 11.32 | 9.38 | 7.05 | 6.05 | 17.2 | 17.11 | 12.91 | 13.01 | 20.05 | 16.62 | 15.32 | 20.57 | 18.32 | 12.04 | 15.71 | 11.53 | 11.76 | 13.41 | 12.35 | 10.43 | 11.88 | 10.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 6.94 | 6.42 | 6.3 | 3.39 | 6.02 | -3.32 | 3.08 | 1.99 | 3.46 | 1.94 | 0.765 | 1.55 | 1.53 | 1.44 | 2.68 | 3.08 | 1.3 | 9.49 | 3.87 | 3.86 | 2.17 | 2.21 | -1.07 | 1.61 | -0.964 | 3.12 | 0.558 | 0.677 | 1.15 | 1.98 | 2.5 | 0.37 | 0.772 | 0.153 | 1.1 | 0.919 | 1.01 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 9.22 | 11.15 | 11.14 | 6.68 | 10.3 | -2.6 | 6.81 | 5.47 | 7.3 | 5.26 | 3.53 | 7.09 | 8.1 | 7.41 | 7.72 | 8.88 | 5.81 | 1.45 | 5.29 | 6.91 | 3.63 | 3.87 | -2.13 | 3.2 | -1.23 | 5.28 | 2.06 | 2.2 | 2.8 | 3.86 | 4.33 | 0.59 | 1.07 | 15.34 | 2.61 | 2.1 | 1.85 | 1.49 | 0.858 | 0.721 | 0.7 | |
| Dividend Per Share | 0.239 | 0.25 | 0.251 | 0.251 | 0.25 | 0.25 | 0.251 | 0.251 | 0.25 | 0.249 | 0.265 | 0.249 | 0.25 | 0.251 | 0.255 | 0.251 | 0.25 | 0.459 | 0.515 | 0.476 | 0.47 | 0.416 | 0.392 | 0.349 | 0.251 | 0.225 | 0.229 | 0.226 | 0.167 | 0.167 | 0.104 | 0.083 | 0.084 | 0.082 | 0.083 | 0.084 | 0.083 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 111.9 | 93.97 | 83.29 | -81.66 | -99.27 | -96.41 | -65.18 | 73.48 | -54.15 | -57.35 | -62.43 | 58.63 | 65.48 | 57.01 | 54.32 | 44.35 | 41.16 | 32.65 | 48.61 | 30.04 | 24.35 | 20.67 | 6.37 | 6.51 | 16.73 | 11.76 | 7.35 | 13.29 | 12.62 | 9.63 | 8.63 | -1.68 | -0.032 | 12.21 | 11.48 | 11.21 | 13.1 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 83.71 | 77.48 | 69.03 | 59.09 | 68.73 | 63.71 | 63.16 | 58.04 | 57.05 | 53.74 | 51.67 | 50.48 | 50.07 | 49.25 | 47.38 | 44.06 | 39.04 | 27.5 | 27.35 | 25.54 | 23.5 | 21.89 | 19.51 | 19.46 | 16.8 | 18.54 | 15.34 | 14.85 | 14.01 | 12.52 | 11.65 | 7.47 | 7.97 | 6.91 | 6.87 | 5.76 | 5.33 | 0 | 0 | 0 | 0 | |
| Price Per Share | 101.3 | 84.69 | 69.59 | 58.33 | 57.76 | 45.02 | 52.49 | 45.52 | 50.03 | 46.83 | 38.4 | 42.02 | 48.24 | 40.75 | 37.65 | 38.91 | 36.35 | 28.25 | 50.34 | 41.47 | 31.62 | 23.43 | 16.48 | 14.82 | 18.46 | 17.26 | 10.11 | 16.37 | 17.69 | 15.71 | 13.06 | 7.24 | 7.75 | 10.01 | 9.12 | 8.18 | 10.4 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 3.58% | 3.89% | 3.97% | 7.42% | 4.16% | -7.52% | 8.15% | 12.58% | 7.22% | 12.84% | 34.62% | 16.07% | 16.3% | 17.43% | 9.51% | 8.15% | 19.15% | 4.83% | 13.3% | 12.35% | 21.62% | 18.81% | -36.55% | 21.6% | -26% | 7.21% | 41.02% | 33.41% | 14.49% | 8.4% | 4.18% | 22.48% | 10.82% | 53.67% | 7.62% | 9.1% | 8.29% | 8.37% | 11.17% | 178.5% | 453.2% | |
| Annual Dividend Yield | 0.236% | 0.295% | 0.36% | 0.431% | 0.433% | 0.555% | 0.478% | 0.551% | 0.499% | 0.531% | 0.69% | 0.592% | 0.517% | 0.615% | 0.677% | 0.644% | 0.686% | 1.62% | 1.02% | 1.15% | 1.49% | 1.78% | 2.38% | 2.35% | 1.36% | 1.3% | 2.27% | 1.38% | 0.942% | 1.06% | 0.799% | 1.15% | 1.08% | 0.821% | 0.915% | 1.02% | 0.802% | 1.27% | 1.5% | 20.59% | 60.5% | |
| Effective Tax Rate | 20.57% | 20.28% | 22.6% | 20.02% | 21.99% | 11.82% | 22.16% | 15.35% | 10.75% | 23.5% | -17.62% | 25.25% | 28.81% | 25.37% | 23.9% | 30.81% | 19.94% | 1.19% | 31.14% | 32.44% | 26.56% | 29.3% | 38.84% | 34.8% | 23.34% | 34.75% | -32.36% | -32.9% | -31.09% | -32.87% | -33.29% | 3.38% | -6.76% | 94.62% | 19.39% | 6.83% | -8.17% | 26.79% | -5.8% | 9.28% | 10.7% | |
| Short Term Coverage Ratio | 3.77 | 605 | 3.6 | 3.88 | 28.2 | 47.16 | 22.61 | 248.4 | 9.25 | 20.48 | 3.41 | 8.93 | 2.56 | 150.2 | 45.06 | 0.066 | 459.1 | 47.48 | 15.84 | 372.8 | 5.63 | 2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358 | 5.76 | 9.43 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 7.65 | 4.79 | 5.7 | 5.02 | 5.44 | 2.46 | 1.67 | 4.24 | 2.51 | 1.55 | 2.28 | 1.09 | 1.21 | 2.03 | 2.97 | 0.047 | 1.82 | 0.843 | 2.52 | 1.83 | 7.05 | 10.57 | 6.24 | 3.48 | 1.07 | -0.658 | -2.92 | -0.367 | 0.347 | 1.73 | 5.02 | 7.17 | 10.41 | 13.64 | 30.1 | 22.32 | 10.91 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.107 | 0.109 | 0.127 | 0.079 | 0.157 | -0.107 | 0.076 | 0.059 | 0.115 | 0.071 | 0.018 | 0.126 | 0.156 | 0.144 | 0.158 | 0.199 | 0.123 | 0 | 0.223 | 0.25 | 0.115 | 0.12 | -0.084 | 0.095 | -0.041 | 0.152 | 0.044 | 0.051 | 0.079 | 0.118 | 0.152 | 0.02 | 0.05 | 0.896 | 0.161 | 0.147 | 0.166 | 0.125 | 0.086 | 0.081 | 0.108 | |
| EBITDA Per Revenue | 0.107 | 0.143 | 0.162 | 0.116 | 0.195 | -0.053 | 0.14 | 0.124 | 0.179 | 0.136 | 0.089 | 0.189 | 0.215 | 0.208 | 0.217 | 0.254 | 0.178 | 0.052 | 0.238 | 0.249 | 0.126 | 0.141 | -0.073 | 0.103 | -0.038 | 0.151 | 0.062 | 0.071 | 0.096 | 0.132 | 0.164 | 0.032 | 0.06 | 0.896 | 0.158 | 0.145 | 0.146 | 0.125 | 0.086 | 0.081 | 0.108 | |
| Days of Sales Outstanding | 221.9 | 213.1 | 214.5 | 233.8 | 236.5 | 199 | 180.4 | 0 | 0 | 0 | 0 | 0 | 25.83 | 233.9 | 227.8 | 0 | 264 | 321.6 | 292.7 | 265.5 | 349 | 450.4 | 458.5 | 347 | 379 | 270.7 | 230 | 224.3 | 249.3 | 239.7 | 267 | 217.9 | 199.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 4.83 | 4.21 | 3.31 | 5.96 | 4.2 | 4.43 | 5.48 | 2.22 | 3.35 | 8.4 | 29.89 | 35.56 | 6.82 | 10.68 | 8.87 | 40.63 | 29.39 | 0 | 19.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 217.1 | 208.9 | 211.2 | 227.8 | 232.3 | 194.6 | 174.9 | -2.22 | -3.35 | -8.4 | -29.89 | -35.56 | 19 | 223.2 | 218.9 | -40.63 | 234.6 | 321.6 | 273.3 | 265.5 | 349 | 450.4 | 458.5 | 347 | 379 | 270.7 | 230 | 224.3 | 249.3 | 239.7 | 251.6 | 217.9 | 199.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 2.61 | 2.14 | 2.72 | 4.03 | 1.68 | -1.87 | 1.87 | 6.64 | 2.23 | 3.44 | 13.64 | 5.06 | 3.52 | 5.02 | 3.73 | 0.033 | 8.14 | 0.744 | 2.28 | 0.688 | 2.78 | 2.29 | -4.66 | 1.96 | -0.973 | -0.237 | -5.69 | -0.508 | 0.307 | 0.682 | 0.734 | 5.6 | 2.8 | 13.76 | 3 | 2.87 | 2.1 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 2.27 | 1.69 | 2.25 | 3.23 | 1.37 | -1.11 | 0.751 | 5.07 | 1.34 | 1.23 | 7.66 | 0.401 | 0.603 | 2.55 | 2.48 | -0.678 | 3.66 | -0.138 | 1.36 | 0.313 | 2.38 | 2.07 | -3.92 | 1.4 | -0.066 | -0.598 | -7.64 | -1.89 | -0.578 | 0.288 | 0.588 | 4.82 | 2.53 | 12.75 | 2.9 | 2.74 | 1.91 | 0 | 0 | 0 | 0 | |