Luminar Technologies, Inc. (LAZR) Annual Margin Report - Discounting Cash Flows
LAZR
Luminar Technologies, Inc.
LAZR (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values are in USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 50.85 73.31 75.39 69.78 40.7 31.94 13.95
Revenue Growth Rate 40.64% -2.76% 8.05% 71.46% 27.4% 129% 10.7%
Cost of Revenue 85.37 96.65 101.1 142.5 101 46.09 24.95
Gross Profit -34.52 -23.33 -25.69 -72.69 -60.28 -14.15 -11
Gross Margin -73.56% -31.83% -34.07% -104.2% -148.1% -44.29% -78.85%
Operating Income -354 -381.5 -435 -563.3 -442.4 -214.6 -86.88
Operating Margin -714.4% -520.4% -577% -807.3% -1,087% -671.7% -622.7%
Net Income -353.6 -228.1 -273.1 -571.3 -445.9 -238 -365.2
Net Margin -991.9% -311.2% -362.3% -818.7% -1,096% -745% -2,618%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 50.85 73.31 75.39 69.78 40.7 31.94 13.95
Cash From Operating Activities Margin -427.8% -326.9% -366.9% -354.4% -511.7% -464.6% -542.2%
Cash From Operating Activities -199.3 -239.6 -276.6 -247.3 -208.2 -148.4 -75.64
Free Cash Flow Margin -448.4% -332.2% -373.7% -385.8% -556% -484.8% -558%
Free Cash Flow -208.9 -243.6 -281.7 -269.2 -226.3 -154.9 -77.84
Depreciation and Amortization Margin 32.32% 40.93% 44.77% 48.17% 29% 13.03% 18.04%
Depreciation and Amortization 19.31 30.01 33.75 33.61 11.8 4.16 2.52
Capital Expenditure Margin -20.64% -5.35% -6.75% -31.41% -44.39% -20.14% -15.78%
Capital Expenditure -9.6 -3.92 -5.09 -21.91 -18.06 -6.43 -2.2
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us