Liberty Global plc (LBTYA) Analyst Estimates Quarterly - Discounting Cash Flows
LBTYA
Liberty Global plc
LBTYA (NASDAQ)
Period Ending: 2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2005
09-29
2005
06-29
2005
03-29
2004
09-29
2004
06-29
Number of Analysts
1234
2 2 3 2 2 3 2 4 8 4 2 2 1 1 1 1 2 2 2 16 11 8 8 12 7 12 7 7 17 15 17 19 11 8 8 15 20 18 18 17 19 16 16 7 11 18 9 18 18 16 13 13 17 14 13 13 11 10 14 10 20 16 18 18 7 20 11 13 15 15 18 17 15 20 19 19 20 20 13 8 10
Estimated Revenue
Low
1234
1,200 1,227 1,206 1,063 1,911 1,858 1,873 1,796 1,825 1,825 1,791 1,779 1,714 1,758 1,837 1,913 1,895 3,240 3,578 3,294 2,880 2,712 2,817 2,817 2,961 2,821 2,757 2,981 497.4 301.6 66.69 2,423 213 29.6 64.72 41.31 383.4 2,644 87.88 643.5 571.8 1,028 166.4 352.1 359.8 230.1 328.3 687.5 4,847 4,015 18,617 4,232 4,513 4,567 17,716 10,679 14,533 9,065 1,940 23,254 24,612 23,682 1,693 2,157 1,751 63,105 49,765 222,105 10,340 1,857 6,225 1,619 2,274 2,035 2,336 3,426 4,105 907.1 8,894 2,892 820.7
Average
1234
1,210 1,227 1,215 1,093 1,911 1,873 1,873 1,877 1,902 1,845 1,798 1,786 1,721 1,764 1,844 1,920 1,903 3,252 3,592 3,306 2,891 2,722 2,827 2,827 2,972 2,831 2,768 2,992 621.8 376.9 83.36 3,028 266.3 37 80.9 51.63 479.2 3,305 109.8 804.4 714.8 1,285 208 440.1 449.7 287.6 410.4 859.4 6,059 5,019 23,271 5,290 5,641 5,708 22,145 13,349 18,167 11,332 2,426 29,068 30,765 29,602 2,116 2,696 2,189 78,881 62,206 277,631 12,924 2,321 7,781 2,024 2,843 2,544 2,920 4,282 5,131 1,134 11,117 3,615 1,026
High
1234
1,220 1,237 1,226 1,124 1,911 1,889 1,873 1,924 1,938 1,863 1,804 1,792 1,727 1,771 1,851 1,927 1,910 3,264 3,605 3,319 2,902 2,732 2,838 2,838 2,983 2,842 2,778 3,003 746.1 452.3 100 3,634 319.5 44.4 97.08 61.96 575.1 3,966 131.8 965.2 857.7 1,541 249.6 528.1 539.7 345.2 492.5 1,031 7,270 6,023 27,925 6,348 6,769 6,850 26,574 16,019 21,800 13,598 2,911 34,882 36,919 35,522 2,539 3,235 2,626 94,657 74,647 333,157 15,509 2,785 9,337 2,429 3,412 3,053 3,504 5,139 6,158 1,361 13,341 4,338 1,231
Estimated EBITDA
Low
1234
323.4 330.8 325.1 286.5 515.2 500.9 505 484.1 -2,631 549.5 539.3 535.6 -2,392 529.3 553.1 576 570.7 1,945 1,077 991.8 -1,891 -9,296 900.7 848.2 891.6 849.4 830.3 897.6 149.8 90.81 20.08 249.4 64.14 8.91 19.49 12.44 115.4 796.1 26.46 193.8 172.2 309.4 50.1 106 108.3 69.29 98.86 207 2,439 1,716 5,330 1,878 3,189 1,974 5,489 2,896 3,882 5,184 614.7 12,123 2,523 18,602 364.9 474.4 541.7 18,228 557.6 111,764 2,613 299.7 2,344 323.3 534 859.7 1,299 1,052 920.4 90.86 2,992 1,582 33.37
Average
1234
326.1 330.8 327.5 294.7 515.2 505 505 505.9 -2,193 555.7 541.3 537.7 -1,993 531.3 555.2 578.1 572.9 2,431 1,082 995.5 -1,576 -7,747 1,126 851.4 895 852.6 833.4 901 187.2 113.5 25.1 311.8 80.18 11.14 24.36 15.55 144.3 995.1 33.08 242.2 215.2 386.8 62.63 132.5 135.4 86.61 123.6 258.8 3,049 2,145 6,663 2,347 3,987 2,468 6,861 3,620 4,852 6,479 768.4 15,154 3,153 23,252 456.1 593 677.2 22,785 697 139,705 3,267 374.6 2,930 404.2 667.4 1,075 1,624 1,315 1,151 113.6 3,741 1,978 41.71
High
1234
328.9 333.5 330.4 302.9 515.2 509.2 505 518.7 -1,754 561 543.4 539.7 -1,595 533.3 557.3 580.3 575 2,917 1,086 999.3 -1,261 -6,198 1,351 854.6 898.3 855.8 836.6 904.4 224.7 136.2 30.12 374.1 96.22 13.37 29.23 18.66 173.2 1,194 39.69 290.6 258.3 464.2 75.16 159 162.5 103.9 148.3 310.5 3,658 2,574 7,995 2,816 4,784 2,961 8,233 4,344 5,823 7,775 922.1 18,184 3,784 27,902 547.4 711.6 812.6 27,342 836.4 167,646 3,920 449.6 3,517 485 800.9 1,290 1,949 1,578 1,381 136.3 4,489 2,373 50.05
Estimated EBIT
Low
1234
25.97 26.56 26.11 23.01 41.36 40.22 40.55 38.87 104.3 180.7 1,385 101.7 98.01 193.2 105 109.4 108.4 206.7 204.6 188.3 164.7 155 161.1 1,847 169.3 751.7 157.7 256.4 28.44 17.24 3.81 271 12.18 1.69 3.7 2.36 21.92 1,228 5.02 36.79 32.7 58.76 9.51 20.13 20.57 13.16 18.77 39.31 682.4 762.3 3,414 855.3 856.3 889.7 1,799 2,137 2,946 2,153 334.2 4,623 3,699 3,300 211.6 236.1 190.3 9,905 4,420 29,656 1,417 94.54 239.6 155.1 196.3 60.59 165.6 202 115.4 19.83 703.9 -104.4 -72.49
Average
1234
26.19 26.56 26.29 23.66 41.36 40.55 40.55 40.62 108.7 225.9 1,732 102.1 98.38 241.6 105.4 109.8 108.8 258.3 205.4 189 165.3 155.6 161.7 2,309 169.9 939.6 158.3 320.5 35.55 21.55 4.77 338.7 15.23 2.12 4.63 2.95 27.4 1,535 6.28 45.99 40.87 73.45 11.89 25.16 25.71 16.45 23.47 49.14 853.1 952.8 4,268 1,069 1,070 1,112 2,249 2,671 3,682 2,691 417.8 5,779 4,623 4,125 264.5 295.1 237.9 12,381 5,525 37,070 1,771 118.2 299.5 193.9 245.4 75.74 207 252.4 144.2 24.79 879.9 -87.01 -60.41
High
1234
26.41 26.78 26.53 24.32 41.36 40.89 40.55 41.65 110.8 271 2,078 102.5 98.76 289.9 105.8 110.2 109.2 310 206.1 189.8 165.9 156.2 162.3 2,771 170.6 1,128 158.9 384.5 42.66 25.86 5.72 406.4 18.27 2.54 5.55 3.54 32.88 1,842 7.54 55.19 49.04 88.14 14.27 30.2 30.86 19.74 28.16 58.97 1,024 1,143 5,121 1,283 1,284 1,335 2,699 3,206 4,419 3,229 501.4 6,935 5,548 4,950 317.4 354.2 285.4 14,857 6,630 44,484 2,125 141.8 359.4 232.7 294.5 90.89 248.4 302.9 173.1 29.74 1,056 -69.61 -48.32
Estimated Net Income
Low
1234
-105.5 -330.8 -147.9 -242.6 -127.7 -226.5 -109.7 5,466 -14,196 495.7 157,579 5,846 -12,905 530.2 168,534 18.39 32.98 567 21.63 53.1 -10,202 -21,325 -4,877 6,252 -151,239 46,252 1,030 17.01 119.3 3,942 -49,655 -1,138 -4,475 -50,190 -9,806 128,211 -1,992 540.5 -14,639 -2,142 296.4 -2,632 -10,642 -5,511 1,357 -4,858 -1,276 -6,254 -26.67 -2.18 -3,389 -56.45 1,254 -67.77 -6,242 -2,046 -2,889 1,276 46 2,882 -11,648 8,006 45.07 -91.87 -88.02 -10,968 -21,856 34,838 -924.3 -148.7 111.5 -143.6 -220.5 308.8 640.8 52.27 -726.1 -87.67 189.6 303.4 -2.2
Average
1234
-105.5 -145.8 -147.9 -242.6 -121.3 -140.8 -109.7 6,833 -11,830 619.6 196,974 7,307 -10,755 662.7 210,667 18.48 33.14 708.8 21.74 53.36 -8,502 -17,771 -4,065 7,815 -126,033 57,816 1,288 21.26 149.1 4,928 -41,379 -948.3 -3,729 -41,825 -8,172 160,264 -1,660 675.7 -12,199 -1,785 370.4 -2,194 -8,869 -4,593 1,697 -4,048 -1,064 -5,212 -22.23 -1.81 -2,824 -47.04 1,568 -56.48 -5,201 -1,705 -2,407 1,595 57.5 3,603 -9,707 10,007 56.34 -76.55 -73.35 -9,140 -18,213 43,548 -770.2 -124 139.4 -119.7 -183.7 386 801 65.34 -605.1 -73.06 237 379.3 -1.84
High
1234
-105.5 40.22 -147.9 -242.6 -109.8 -77.53 -109.7 8,199 -9,464 743.6 236,368 8,769 -8,604 795.3 252,800 18.57 33.3 850.6 21.84 53.62 -6,801 -14,217 -3,252 9,379 -100,826 69,379 1,545 25.52 178.9 5,914 -33,103 -758.7 -2,983 -33,460 -6,538 192,317 -1,328 810.8 -9,759 -1,428 444.5 -1,755 -7,095 -3,674 2,036 -3,239 -850.8 -4,169 -17.78 -1.45 -2,259 -37.63 1,881 -45.18 -4,161 -1,364 -1,926 1,914 69 4,324 -7,765 12,009 67.61 -61.24 -58.68 -7,312 -14,570 52,258 -616.2 -99.16 167.3 -95.72 -147 463.1 961.2 78.41 -484.1 -58.45 284.4 455.1 -1.47
Estimated SGA Expenses
Low
1234
300.8 307.6 302.4 266.5 479.1 465.8 469.6 450.2 434.3 716.6 -1,654 423.3 407.9 766.5 -1,769 455.2 451 819.8 851.5 783.8 685.5 645.3 670.3 670.3 704.6 671.3 656.2 709.4 118.4 71.76 15.87 1,393 50.69 7.04 15.4 -41,015 91.24 629.2 20.91 153.1 136.1 244.6 39.6 83.78 85.62 54.76 78.13 163.6 4,093 3,218 4,430 1,903 2,050 2,056 8,693 4,637 6,293 3,960 861.8 10,055 11,448 10,859 625.5 661.4 776.4 29,136 22,775 105,955 4,855 617.1 3,467 785.5 1,127 1,089 1,160 1,753 2,234 332.3 4,538 1,808 544.2
Average
1234
303.3 307.6 304.6 274.1 479.1 469.7 469.6 470.6 452.6 895.8 -1,378 424.9 409.5 958.1 -1,474 456.9 452.8 1,025 854.8 786.8 688.1 647.7 672.9 672.9 707.3 673.8 658.7 712.1 148 89.71 19.84 1,741 63.37 8.8 19.25 -34,179 114 786.5 26.14 191.4 170.1 305.7 49.5 104.7 107 68.45 97.66 204.5 5,117 4,022 5,538 2,379 2,562 2,570 10,867 5,796 7,866 4,950 1,077 12,569 14,310 13,573 781.9 826.8 970.5 36,420 28,469 132,444 6,069 771.3 4,334 981.9 1,408 1,362 1,450 2,192 2,793 415.4 5,673 2,260 680.3
High
1234
305.9 310.2 307.3 281.7 479.1 473.6 469.6 482.4 461.1 1,075 -1,103 426.5 411 1,150 -1,179 458.6 454.5 1,230 858 789.8 690.6 650.2 675.4 675.4 710 676.3 661.2 714.7 177.6 107.6 23.81 2,090 76.04 10.57 23.1 -27,344 136.9 943.8 31.37 229.7 204.1 366.8 59.4 125.7 128.4 82.14 117.2 245.4 6,140 4,827 6,646 2,855 3,074 3,084 13,040 6,955 9,439 5,940 1,293 15,083 17,172 16,288 938.3 992.1 1,165 43,704 34,163 158,933 7,282 925.6 5,200 1,178 1,690 1,634 1,740 2,630 3,351 498.5 6,808 2,712 816.3
Estimated EPS
Low
1234
-0.31 -0.974 -0.435 -0.714 -0.376 -0.667 -0.323 -0.013 -0.05 -0.417 -0.01 -0.044 0.052 -0.054 0.164 0.054 0.097 0.251 0.064 0.156 0.089 0.038 -0.123 -0.123 -0.035 0.079 0.024 0.002 0.48 0.43 1.12 -0.27 -0.49 -0.79 -0.33 1.72 0.16 -0.62 0.3 0.32 0.06 0.61 -0.59 0.56 -0.26 0.26 0.28 2.11 0.48 0.33 1.16 0.4 1.04 0.32 1.34 1.31 1.33 0.63 0.18 -1.24 -2.55 -3.42 0.07 -0.25 -0.14 -1.1 -2.61 -1.22 -0.36 -0.16 -0.25 -0.2 -0.16 -0.32 -0.22 -0.26 -0.24 -0.09 -0.11 -0.37 -0.25
Average
1234
-0.31 -0.429 -0.435 -0.714 -0.357 -0.414 -0.323 -0.012 -0.049 -0.079 -0.01 -0.044 0.052 -0.054 0.165 0.054 0.098 0.252 0.064 0.157 0.09 0.038 -0.122 -0.122 -0.035 0.079 0.024 0.002 0.59 0.54 1.4 -0.23 -0.41 -0.66 -0.28 2.15 0.2 -0.51 0.37 0.4 0.07 0.77 -0.5 0.7 -0.22 0.32 0.35 2.64 0.59 0.42 1.45 0.5 1.3 0.4 1.67 1.64 1.67 0.79 0.22 -1.04 -2.12 -2.85 0.09 -0.21 -0.12 -0.92 -2.18 -1.02 -0.3 -0.13 -0.21 -0.17 -0.13 -0.27 -0.18 -0.22 -0.2 -0.08 -0.09 -0.31 -0.21
High
1234
-0.31 0.118 -0.435 -0.714 -0.323 -0.228 -0.323 -0.01 -0.048 0.248 -0.01 -0.044 0.053 -0.054 0.165 0.055 0.098 0.254 0.064 0.158 0.09 0.038 -0.121 -0.121 -0.035 0.08 0.024 0.002 0.71 0.65 1.67 -0.18 -0.32 -0.53 -0.22 2.58 0.24 -0.41 0.44 0.48 0.09 0.92 -0.4 0.84 -0.17 0.39 0.42 3.16 0.71 0.5 1.74 0.6 1.56 0.49 2.01 1.97 2 0.95 0.26 -0.83 -1.7 -2.28 0.11 -0.17 -0.09 -0.73 -1.74 -0.81 -0.24 -0.11 -0.17 -0.13 -0.11 -0.22 -0.14 -0.17 -0.16 -0.06 -0.07 -0.24 -0.17
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program