| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | -0.614 | -0.562 | 3 | -1.03 | 3.38 | 0.608 | -4.58 | 0.699 | 11.59 | -5.41 | 8.11 | -13.89 | -26.43 | -11.58 | -11.53 | -3.21 | 5.25 | 0.163 | -76.95 | -7.83 | 4.13 | -26.13 | -59.62 | -1.95 | -5.34 | -2.17 | -13.71 |
| Price to Sales Ratio | 0.829 | 0.822 | 1.1 | 1.01 | 1.24 | 0.792 | 0.646 | 0.724 | 0.703 | 1.33 | 1.01 | 0.938 | 1.01 | 0.771 | 0.753 | 0.261 | 0.226 | 0.011 | 1.15 | 0.368 | 0.45 | 0.406 | 0.716 | 0.767 | 17.58 | 12.75 | 14.2 |
| Price to Book Ratio | 0.45 | 0.412 | 0.386 | 0.218 | 0.222 | 0.315 | 0.546 | 0.592 | 1.8 | 2.21 | 1.01 | 1.5 | 1.25 | 0.928 | 3.38 | 0.884 | 0.669 | 0.005 | 6.87 | 0.567 | 0.403 | 0.268 | 0.362 | 0.44 | 0.651 | 0.872 | 0.933 |
| Price to Free Cash Flow Ratio | 5.17 | -32.6 | 4.24 | 3.34 | 2.56 | 3.82 | 2.58 | 2.36 | 1.86 | 3.37 | 3.14 | 4.63 | 6.29 | 7.7 | 7.11 | 3.06 | 4.17 | 1.23 | 1.53 | 6.42 | 7.88 | -6.49 | 7.96 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 3.59 | 3.29 | 2.35 | 1.92 | 1.75 | 2.3 | 1.78 | 1.76 | 1.41 | 2.63 | 2.33 | 2.79 | 3.28 | 2.84 | 2.56 | 0.906 | 0.894 | 0.41 | 0.373 | 1.3 | 1.55 | 1.33 | 2.54 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | 0.003 | 0.001 | -0.02 | 0.001 | -0.035 | -0.001 | -0.192 | 0.047 | -0.378 | 0.019 | -0.037 | -4.48 | 3.36 | -0.737 | 0.216 | 0.011 | -0.057 | -0 | 0.803 | 0.046 | -0.004 | -0.273 | 0.616 | -0.011 | 0.09 | -0.004 | 0 |
| EV to EBITDA | 12.53 | 11.21 | 13.24 | 12.17 | 13.45 | 5.76 | 4.91 | 7.12 | 8.03 | 10.32 | 8.98 | 8.15 | 8.46 | 8.88 | 5.98 | 6.32 | 9.57 | 1.1 | 6.07 | 5.72 | 6.08 | 6.55 | |||||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 1.08 | 1.08 | 1.05 | 1.3 | 1.61 | 1.45 | 1.29 | 1.22 | 0.402 | 0.435 | 0.663 | 0.334 | 0.427 | 0.714 | 0.806 | 0.905 | 1.27 | 2.62 | 0.366 | 1.02 | 0.951 | 0.931 | 2.25 | 1.81 | 0 | 0 | 0 |
| Quick Ratio | 1.08 | 1.08 | 1.05 | 1.3 | 1.61 | 1.45 | 1.29 | 1.22 | 0.402 | 0.435 | 0.663 | 0.334 | 0.427 | 0.714 | 0.848 | 0.736 | 1.2 | 2.47 | 0.358 | 0.927 | 0.819 | 0.931 | 2.25 | 1.81 | 0 | 0 | 0 |
| Cash Ratio | 0.659 | 0.659 | 0.58 | 0.325 | 0.44 | 0.223 | 0.294 | 0.941 | 0.144 | 0.168 | 0.128 | 0.112 | 0.126 | 0.352 | 0.441 | 0.396 | 0.897 | 0.008 | 0.136 | 0.528 | 0.502 | 0.494 | 1.78 | 0.57 | 0 | 0 | 0 |
| Debt Ratio | 0.45 | 0.45 | 0.387 | 0.243 | 0.363 | 0.345 | 0.277 | 0.618 | 0.586 | 0.597 | 0.564 | 0.714 | 0.668 | 0.703 | 0 | 0.68 | 0.786 | 0.428 | 0.766 | 0.563 | 0.478 | 0.433 | 0.366 | 0.341 | 0 | 0 | 0 |
| Debt to Equity Ratio | 1.04 | 1.04 | 0.797 | 0.537 | 0.693 | 0.624 | 1.2 | 2.23 | 6.66 | 5.06 | 2.82 | 4.53 | 3.3 | 3.96 | 0 | 8.83 | 8.61 | 0.845 | 13.61 | 3.14 | 1.69 | 1.29 | 0.96 | 0.967 | 0 | 0 | 0 |
| Long Term Debt to Capitalization | 0.468 | 0.468 | 0.398 | 0.317 | 0.36 | 0.343 | 0.495 | 0.646 | 0.851 | 0.818 | 0.723 | 0.81 | 0.758 | 0.792 | 0.93 | 0.898 | 0.894 | 0.102 | 0.931 | 0.772 | 0.599 | 0.557 | 0.488 | 0.492 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0.511 | 0.511 | 0.443 | 0.349 | 0.409 | 0.384 | 0.545 | 0.69 | 0.869 | 0.835 | 0.738 | 0.819 | 0.768 | 0.798 | 0 | 0.898 | 0.896 | 0.458 | 0.932 | 0.759 | 0.628 | 0.564 | 0.49 | 0.492 | 0 | 0 | 0 |
| Interest Coverage Ratio | 0.066 | 0.066 | -0.105 | -0.346 | 0.186 | 1.5 | 1.71 | 0.477 | 0.567 | 0.56 | 0.841 | 0.92 | 0.876 | 0.904 | 1.23 | 1.25 | 1.11 | 4.55 | 1.25 | 0.679 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.12 | 0.12 | 0.206 | 0.212 | 0.182 | 0.219 | 0.255 | 0.151 | 0.191 | 0.166 | 0.153 | 0.119 | 0.115 | 0.083 | 0 | 0.111 | 0.087 | 0.016 | 1.35 | 0.139 | 0.154 | 0.156 | 0.149 | 0 | 0 | 0 | 0 |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 26.45% | 26.45% | 66.59% | 68.77% | 73.46% | 70.74% | 71.24% | 71.83% | 72.85% | 73.63% | 74.51% | 77.93% | 77.84% | 62.43% | 66.27% | 64.47% | 62.88% | 21.16% | 42.16% | 58.45% | 57.12% | 57.57% | 59.6% | 30.62% | 100% | 58.36% | 100% |
| Operating Profit Margin | 0.668% | 0.668% | -1.38% | -7.62% | 2.74% | 12.8% | 17.59% | 5.94% | 7.02% | 7.03% | 11.43% | 12.31% | 12.21% | 13.9% | 20.74% | 19.12% | 16.58% | 9.54% | 23.43% | 7.41% | 5.43% | 4.88% | -11.87% | -56.8% | -38.98% | -87.88% | 3.06% |
| Pretax Profit Margin | -147% | -147% | 42.34% | -83.73% | 29.33% | 135.8% | -15.6% | -11.17% | 1.35% | -18.72% | 1.77% | -4.55% | -5.79% | -3.64% | -5.12% | -6.05% | -12.21% | 9.2% | 4.62% | 0.552% | -2.62% | 0.986% | -8.66% | -10.21% | 0% | 0% | 0% |
| Net Profit Margin | -146.3% | -146.3% | 36.57% | -98.44% | 36.67% | 130.2% | -14.1% | 103.6% | 6.07% | -24.64% | 12.42% | -6.75% | -3.81% | -6.66% | -6.53% | -8.12% | 4.31% | 6.47% | -1.49% | -4.69% | 10.89% | -1.55% | -1.2% | -39.41% | -328.9% | -587.9% | -103.6% |
| Operating Cash Flow Margin | 25.01% | 25.01% | 46.82% | 52.62% | 70.64% | 34.42% | 36.26% | 41.25% | 49.87% | 50.62% | 43.27% | 33.6% | 30.71% | 27.16% | 29.4% | 28.77% | 25.29% | 2.57% | 308% | 28.32% | 28.95% | 30.6% | 28.22% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 16.04% | -2.52% | 25.9% | 30.22% | 48.45% | 20.76% | 25.06% | 30.74% | 37.72% | 39.53% | 32.05% | 20.28% | 15.99% | 10.02% | 10.59% | 8.51% | 5.42% | 0.855% | 74.89% | 5.72% | 5.7% | -6.26% | 9% | 0% | 0% | 0% | 0% |
| Return | |||||||||||||||||||||||||||
| Return on Assets | -31.59% | -31.59% | 6.24% | -9.63% | 3.43% | 28.62% | -2.75% | 23.49% | 1.36% | -4.82% | 2.48% | -1.71% | -0.954% | -1.42% | -1.69% | -2.12% | 1.16% | 1.69% | -0.503% | -1.3% | 2.76% | -0.343% | -0.232% | -7.98% | -11.78% | -37.82% | -5.63% |
| Return on Equity | -59.33% | -73.32% | 12.84% | -21.25% | 6.57% | 51.77% | -11.92% | 84.68% | 15.49% | -40.82% | 12.39% | -10.82% | -4.72% | -8.02% | -29.34% | -27.54% | 12.75% | 3.33% | -8.93% | -7.24% | 9.74% | -1.02% | -0.608% | -22.64% | -12.18% | -40.22% | -6.8% |
| Return on Capital Employed | 0.168% | 0.168% | -0.269% | -0.831% | 0.282% | 3.08% | 3.72% | 1.63% | 1.96% | 1.66% | 2.6% | 3.57% | 3.5% | 3.35% | 6.11% | 5.64% | 5.15% | 2.69% | 9.39% | 2.32% | 1.61% | 1.2% | -2.56% | -13.56% | -1.4% | -5.65% | 0.166% |
| Return on Invested Capital | 0.144% | 0.182% | -0.304% | -1.29% | 0.214% | 3.28% | 6.34% | 2.21% | -21.53% | 2.26% | 20.87% | 5.18% | 3.35% | 5.94% | -11,697% | 9.84% | 4.68% | 2.21% | -3.18% | -11.11% | 1.91% | 0.619% | -3.76% | 0% | 0% | 0% | 0% |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 7.64 | 7.64 | 8.58 | 9.21 | 4.45 | 10.63 | 10.44 | 7.81 | 8.75 | 7.84 | 3.69 | 11.63 | 12.17 | 9.11 | 9.63 | 10.45 | 9.78 | 8.85 | 15.03 | 8.19 | 7.75 | 7.96 | 7.2 | 5.29 | 0 | 0 | 0 |
| Payables Turnover Ratio | 7.5 | 7.5 | 3.91 | 3.15 | 1.75 | 4.92 | 5.73 | 3.25 | 3.71 | 3.21 | 3.67 | 3.59 | 3.89 | 5.07 | 4.33 | 5.23 | 5.91 | 140.2 | 0.802 | 4.65 | 4.26 | 3.05 | 2.94 | 79.22 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.51 | 4.78 | 11.15 | 17.97 | 143.7 | 10.76 | 5.61 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 0.862 | 0.812 | 0.488 | 1.24 | 1.27 | 0.774 | 0.862 | 0.797 | 0.796 | 0.787 | 0.765 | 0.604 | 0.739 | 0.739 | 0.811 | 30.72 | 0.792 | 0.849 | 0.797 | 0.645 | 0.615 | 0.572 | 1.12 | 1.74 | 1.52 |
| Asset Turnover Ratio | 0.216 | 0.216 | 0.171 | 0.098 | 0.094 | 0.22 | 0.195 | 0.227 | 0.225 | 0.196 | 0.2 | 0.253 | 0.251 | 0.214 | 0.259 | 0.261 | 0.271 | 0.261 | 0.337 | 0.276 | 0.254 | 0.22 | 0.193 | 0.203 | 0.036 | 0.064 | 0.054 |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 13.43 | 13.43 | 11.96 | 9.67 | 8.21 | 18.56 | 19.18 | 15.75 | 15.36 | 13.3 | 15.43 | 19.73 | 20.31 | 23.14 | 16.51 | 32.06 | 31.73 | 439.5 | 2.8 | 21.05 | 13.16 | 11.03 | 7.23 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 3.36 | 3.36 | 5.6 | 5.09 | 5.8 | 6.39 | 6.95 | 6.5 | 7.66 | 6.73 | 6.68 | 6.63 | 6.24 | 6.28 | 4.86 | 9.22 | 8.02 | 11.28 | 8.61 | 5.96 | 3.81 | 3.37 | 2.04 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 2.15 | -0.339 | 3.1 | 2.92 | 3.98 | 3.85 | 4.8 | 4.84 | 5.79 | 5.26 | 4.95 | 4 | 3.25 | 2.32 | 1.75 | 2.73 | 1.72 | 3.76 | 2.09 | 1.2 | 0.751 | -0.69 | 0.651 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 5.94 | 5.94 | 5.93 | 7.99 | 8.88 | 5.72 | 4.86 | 11.92 | 2.38 | 2.53 | 1.67 | 1.62 | 1.78 | 4.72 | 3.71 | 5.57 | 13.54 | 243.1 | 0.181 | 4.76 | 3.82 | 2.57 | 6.93 | 2.88 | 0 | 0 | 0 |
| Earnings Per Share | -19.66 | -19.66 | 4.37 | -9.52 | 3.01 | 24.16 | -2.7 | 16.32 | 0.931 | -3.28 | 1.92 | -1.33 | -0.773 | -1.54 | -1.08 | -2.6 | 1.37 | 28.42 | -0.042 | -0.988 | 1.43 | -0.171 | -0.087 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 2.95 | 2.95 | 2.59 | 2.12 | 2.46 | 6.61 | 7.07 | 5.96 | 6.03 | 5.41 | 6.39 | 8.92 | 8.6 | 10.05 | 7.85 | 14.41 | 13.59 | 50.41 | 8.5 | 7.56 | 4.71 | 3.87 | 1.83 | -0.812 | 0.295 | -0.357 | 0.011 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 36.96 | 33.08 | 34.35 | 25.8 | 33.06 | 38.11 | 34.73 | 42.43 | 48.45 | 55.76 | 57.43 | 72.7 | 72.78 | 89.25 | 0 | 86.25 | 85.86 | 482.6 | 9.39 | 45.9 | 26.92 | 23.56 | 11.99 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 33.13 | 26.81 | 34.05 | 44.78 | 45.83 | 46.67 | 22.69 | 19.28 | 6.01 | 8.03 | 15.47 | 12.32 | 16.38 | 19.22 | 3.68 | 9.46 | 10.71 | 853.7 | 0.467 | 13.65 | 14.71 | 16.73 | 14.3 | 0 | 0 | 0 | 0 |
| Price Per Share | 14.92 | 11.04 | 13.14 | 9.76 | 10.17 | 14.7 | 12.38 | 11.41 | 10.8 | 17.71 | 15.55 | 18.51 | 20.44 | 17.84 | 12.43 | 8.36 | 7.17 | 4.62 | 3.21 | 7.74 | 5.92 | 4.48 | 5.18 | 0 | 0 | 0 | 0 |
| Effective Tax Rate | 1.06% | 1.06% | -1.68% | -6.18% | 34.51% | 3.38% | 15.32% | -18.84% | 972.4% | -11.32% | -578.3% | -41.74% | 7.1% | -67.52% | -14.74% | -40.24% | 20.43% | 29.67% | 132.3% | 469% | 4.64% | 58.77% | 7.62% | -42.32% | 0% | 0% | 0% |
| Short Term Coverage Ratio | 1.43 | 1.43 | 2.09 | 3.66 | 3 | 3.59 | 3.31 | 1.07 | 1.54 | 1.47 | 2.07 | 2.02 | 2.17 | 2.25 | 0 | 14.86 | 3.61 | 0.149 | 90.96 | 6.65 | 1.36 | 5.84 | 20.26 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 2.79 | 0.908 | 2.24 | 2.35 | 3.18 | 2.52 | 3.24 | 3.93 | 4.1 | 4.57 | 3.86 | 2.52 | 2.09 | 1.58 | 1.56 | 1.42 | 1.27 | 1.5 | 1.32 | 1.25 | 1.25 | 0.83 | 1.47 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.007 | 0.007 | -0.014 | -0.076 | 0.027 | 0.128 | 0.176 | 0.059 | 0.07 | 0.07 | 0.114 | 0.123 | 0.122 | 0.139 | 0.207 | 0.191 | 0.166 | 0.095 | 0.234 | 0.074 | 0.054 | 0.049 | -0.119 | -0.568 | -0.39 | -0.879 | 0.031 |
| EBITDA Per Revenue | 0.22 | 0.22 | 0.217 | 0.219 | 0.3 | 0.356 | 0.369 | 0.378 | 0.393 | 0.406 | 0.414 | 0.452 | 0.424 | 0.434 | 0.475 | 0.45 | 0.429 | 0.115 | 3.04 | 0.359 | 0.357 | 0.351 | 0.253 | -0.12 | 1 | -0.879 | 0.031 |
| Days of Sales Outstanding | 47.76 | 47.76 | 42.52 | 39.65 | 82 | 34.33 | 34.96 | 46.76 | 41.71 | 46.54 | 98.92 | 31.4 | 29.99 | 40.06 | 37.89 | 34.94 | 37.33 | 41.23 | 24.29 | 44.57 | 47.08 | 45.83 | 50.68 | 68.94 | 0 | 0 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.85 | 76.35 | 32.73 | 20.31 | 2.54 | 33.92 | 65.09 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 48.69 | 48.69 | 93.39 | 115.7 | 208.8 | 74.2 | 63.65 | 112.4 | 98.31 | 113.7 | 99.56 | 101.8 | 93.8 | 72.01 | 84.34 | 69.74 | 61.75 | 2.6 | 455.2 | 78.54 | 85.6 | 119.5 | 124.2 | 4.61 | 0 | 0 | 0 |
| Cash Conversion Cycle | -0.931 | -0.931 | -50.88 | -76.05 | -126.8 | -39.87 | -28.7 | -65.61 | -56.6 | -67.12 | -0.633 | -70.37 | -63.81 | -31.95 | -67.29 | 41.55 | 8.32 | 58.94 | -428.4 | -0.053 | 26.57 | -73.68 | -73.53 | 64.33 | 0 | 0 | 0 |
| Cash Conversion Ratio | -0.171 | -0.171 | 1.28 | -0.535 | 1.93 | 0.264 | -2.57 | 0.398 | 8.22 | -2.05 | 3.48 | -4.97 | -8.06 | -4.08 | -4.5 | -3.54 | 5.87 | 0.397 | -206.4 | -6.03 | 2.66 | -19.68 | -23.5 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | -0.11 | 0.017 | 0.708 | -0.307 | 1.32 | 0.159 | -1.78 | 0.297 | 6.22 | -1.6 | 2.58 | -3 | -4.2 | -1.5 | -1.62 | -1.05 | 1.26 | 0.132 | -50.2 | -1.22 | 0.524 | 4.03 | -7.49 | 0 | 0 | 0 | 0 |