Leggett & Platt, Incorporated (LEG) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
LEG
Leggett & Platt, Incorporated
LEG (NYSE)
  • Financials

  • Leggett & Platt, Incorporated Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing 2025-10-31 2025-02-26 2024-02-27 2023-02-24 2022-02-22 2021-02-24 2020-02-20 2019-02-27 2018-02-22 2017-02-22 2016-02-25 2015-02-26 2014-02-26 2013-02-28 2012-02-24 2011-02-24 2010-02-25 2009-02-25 2008-02-26 2007-02-27 2006-03-01 2005-02-28 2004-03-11 2003-03-18 2002-03-28 2001-03-29 2000-03-29 1999-03-31 1998-03-30 1997-03-27 1996-03-28 1995-03-29 1994-03-29 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 4,173 4,384 4,725 5,147 5,073 4,280 4,752 4,270 3,944 3,750 3,917 3,782 3,746 3,721 3,636 3,359 3,055 4,076 4,306 5,505 5,299 5,086 4,388 4,272 4,114 4,276 3,779 3,370 2,909 2,466 2,059 1,858 1,527 1,170 1,082 1,089 991.6 809.9 649.2 585.7 478.9
Cost of Revenue 3,425 3,634 3,872 4,170 4,034 3,376 3,728 3,381 3,076 2,851 2,994 2,992 2,999 2,973 2,971 2,704 2,425 3,385 3,508 4,507 4,386 4,170 3,616 3,450 3,122 3,049 2,638 2,393 2,083 1,767 1,501 1,372 1,132 865.7 813.1 826.5 757.2 625.1 490.5 442.3 364.4
Gross Profit 748.3 749.1 853.8 976.8 1,038 904.1 1,024 888.7 867.9 899.2 923.2 790.4 747.2 748 665.3 655.4 629.7 691.2 798.6 998.4 912.8 915.8 771.7 821.7 992 1,227 1,141 977.6 826.1 699.3 558.1 485.9 394.3 304.8 268.7 262.1 234.4 184.8 158.7 143.4 114.5
Operating Expenses 504.9 530.8 534.4 494.1 489.6 489.6 533 445.6 419.8 449.4 438 468.1 418.9 443 427.5 359 377.6 432.3 463.9 508.3 479.1 470.7 418.3 404.4 630.2 740.4 640.5 550.7 464.4 395.7 321.9 283.9 237.7 196 190.7 194.7 146 117.9 92.2 85.1 67.7
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 490.9 508.8 465.4 427.3 422.1 424.4 469.7 425.1 403.6 396.8 416.9 449.6 394.8 380.4 382.1 354.3 363 423.2 440.6 489.5 468.8 460.2 409.9 394.2 590.3 567.1 491.2 422.8 358.8 303.5 254.8 227 192.4 157.8 154.3 164.5 120.3 96.2 74.6 68.9 54.6
Other Operating Expenses 14 22 69 66.8 67.5 65.2 63.3 20.5 16.2 52.6 21.1 18.5 24.1 62.6 45.4 4.7 14.6 9.1 23.3 18.8 10.3 10.5 8.4 10.2 39.9 173.3 149.3 127.9 105.6 92.2 67.1 56.9 45.3 38.2 36.4 30.2 25.7 21.7 17.6 16.2 13.1
Operating Income 243.4 218.3 319.4 482.7 548.7 414.5 491 443.1 448.1 449.8 485.2 322.3 328.3 305 237.8 296.4 252.1 258.9 334.7 490.1 433.7 445.1 353.4 417.3 361.8 486.6 500.3 426.9 361.7 303.6 236.2 202 156.6 108.8 78 67.4 88.4 66.9 66.5 58.3 46.8
Net Non-Operating Interest -71.9 -79.3 -83 -81.4 -73.9 -79.6 -83.3 -52.5 -35.9 -34.9 -36.7 -36 -37 -36.9 -31.6 -32.5 -31.9 -39.7 -49.1 -47.2 -40 -39.1 -40.2 -37.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 5.8 6.6 5.4 4.1 2.6 3.1 7.4 8.4 7.6 3.9 4.4 5.8 7.7 6.5 6.7 5.2 5.5 8.7 9.5 9 6.7 6.8 6.7 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 77.7 85.9 88.4 85.5 76.5 82.7 90.7 60.9 43.5 38.8 41.1 41.8 44.7 43.4 38.3 37.7 37.4 48.4 58.6 56.2 46.7 45.9 46.9 42.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 124.7 -648.2 -409.8 2.3 47.3 -7 -4.2 -6.2 19.8 72.2 1.3 9.2 -43.5 36.3 0 -8.4 -21.8 -31.2 -157.2 -8.1 -37.5 16.6 1.9 -16.7 -64.5 -68 -37.7 -31.3 -28.4 -53.9 -15.5 -12.5 -15.6 -9 -14.1 -16.8 -12.7 -6.9 -2.4 -0.1 -5.7
Income Before Tax 296.2 -509.2 -173.4 403.6 522.1 327.9 403.5 384.4 432 487.1 449.8 295.5 247.8 304.4 206.2 255.5 198.4 188 128.4 434.8 356.2 422.6 315.1 363.5 297.3 418.6 462.6 395.6 333.3 249.7 220.7 189.5 141 99.8 63.9 50.6 75.7 60 64.1 58.2 41.1
Income Tax Expense 71.7 2.2 -36.6 93.7 119.5 74.8 89.4 78.3 138.4 120 121.8 70.3 55 56.3 49.8 71.9 77.3 65.1 77.4 134.5 104.9 137.2 109.2 130.4 109.7 154.5 172.1 147.6 125 96.7 85.8 74.1 55.1 37.3 24.5 21.2 29.8 22.3 26.6 23.6 17.1
Income Attributable to Non-Controlling Interest 0.1 0.1 0 0.1 0.2 0.1 0.1 0.2 1 -18.7 2.9 127.2 -4.5 -0.1 3.1 7 9.3 18.5 62.2 0 0 0 0 0 0 0 0 0 0 12.5 0 0 0 0 0 0 0 0 0 0 0
Net Income 224.4 -511.5 -136.8 309.8 402.4 253 314 305.9 292.6 385.8 325.1 98 197.3 248.2 153.3 176.6 111.8 104.4 -11.2 300.3 251.3 285.4 205.9 233.1 187.6 264.1 290.5 248 208.3 140.5 134.9 115.4 85.9 62.5 39.4 29.4 45.9 37.7 37.5 34.6 24
Depreciation and Amortization 124.8 136 179.9 179.8 187.3 189.4 191.9 124.8 116 106.7 113.2 117.9 122.6 116.1 116.9 122.8 130.3 140.4 183.4 175.4 171.1 177.2 167 164.6 196.6 173.3 149.3 127.9 105.6 92.2 67.1 56.9 45.3 38.2 36.4 30.2 25.7 21.7 17.6 16.2 13.1
EBITDA 368.2 354.3 499.3 662.5 736 603.9 682.9 567.9 564.1 556.5 598.4 440.2 450.9 421.1 354.7 419.2 382.4 399.3 518.1 665.5 604.8 622.3 520.4 581.9 558.4 659.9 649.6 554.8 467.3 395.8 303.3 258.9 201.9 147 114.4 97.6 114.1 88.6 84.1 74.5 59.9
Earnings Per Share (EPS) 1.62 -3.72 -1 2.28 2.95 1.86 2.48 2.28 2.15 2.8 2.31 0.69 1.36 1.72 1.05 1.17 0.7 0.62 -0.062 1.61 1.3 1.46 1.05 1.17 0.94 1.33 1.46 1.25 1.1 0.77 0.8 0.7 0.54 0.41 0.28 0.21 0.34 0.28 0.29 0.26 0.22
Diluted Earnings Per Share 1.61 -3.73 -1 2.27 2.94 1.86 2.47 2.26 2.13 2.76 2.28 0.68 1.34 1.7 1.04 1.15 0.7 0.62 -0.062 1.61 1.3 1.45 1.05 1.17 0.94 1.32 1.45 1.24 1.08 0.77 0.8 0.7 0.52 0.41 0.28 0.21 0.33 0.28 0.28 0.26 0.21
Weighted Average Shares Outstanding 138.7 137.3 136.3 136.1 136.3 135.7 134.8 134.3 136 137.9 140.9 141.4 145.2 144.3 145.4 151.2 159.3 168 179.4 186.5 193.3 195.5 196.1 199.2 199.6 198.6 199 198.4 190.2 183.7 169.7 166 159.1 152.4 140.7 140 135 134.6 129.3 133.1 109.1
Diluted Weighted Average Shares Outstanding 140.2 137.3 136.3 136.5 136.7 135.9 135.4 135.2 137.3 140 142.9 143.2 145.2 146 147 153.3 160 168.2 179.8 186.5 193.3 196.8 196.1 199.2 199.6 200.1 200.3 200 192.9 183.7 169.8 166 165.2 152.4 140.7 140 139.1 134.6 133.9 133.1 114.3

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.