| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 10 | 10 | 10 | 10 | 6 | 6 | 6 | 6 | 15 | 20 | 7 | 15 | 13 | |||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,128 | 1,086 | 1,090 | 1,101 | 1,134 | 1,120 | 1,127 | 1,106 | 1,156 | 1,130 | 1,139 | 1,127 | 1,166 | 1,213 | 1,202 | 1,238 | 1,206 | 1,174 | 1,165 | 1,175 | 1,034 | 919.8 | 858.4 | 925.3 | 972.3 | 976.1 | 963.2 | 957.2 | 32.59 | 345.4 | 59.01 | 615.9 | 1,760 | |||
| Average |
1234
|
1,134 | 1,092 | 1,104 | 1,107 | 1,140 | 1,126 | 1,133 | 1,112 | 1,174 | 1,132 | 1,141 | 1,129 | 1,168 | 1,215 | 1,205 | 1,240 | 1,208 | 1,176 | 1,167 | 1,177 | 1,036 | 921.3 | 859.9 | 926.9 | 974 | 977.8 | 964.8 | 958.9 | 40.73 | 431.8 | 73.77 | 769.9 | 2,200 | |||
| High |
1234
|
1,140 | 1,098 | 1,119 | 1,113 | 1,146 | 1,132 | 1,139 | 1,118 | 1,192 | 1,134 | 1,143 | 1,131 | 1,170 | 1,217 | 1,207 | 1,242 | 1,210 | 1,178 | 1,169 | 1,179 | 1,038 | 922.9 | 861.3 | 928.4 | 975.6 | 979.4 | 966.5 | 960.5 | 48.88 | 518.1 | 88.52 | 923.9 | 2,640 | |||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
281.5 | 271.2 | 272.1 | 274.8 | 283 | 279.6 | 281.3 | 355.9 | -1,471 | 282 | 284.3 | 323.5 | -1,573 | 302.7 | 300.1 | 294.1 | -1,682 | 293 | 290.8 | 293.3 | 339.1 | 229.6 | -241.5 | 355.1 | 242.7 | 505.4 | 240.4 | 238.9 | 8.13 | 86.21 | 14.73 | 181.4 | 15.53 | |||
| Average |
1234
|
283 | 272.6 | 275.6 | 276.3 | 284.5 | 281.1 | 282.8 | 444.9 | -1,226 | 282.5 | 284.8 | 404.4 | -1,311 | 303.3 | 300.6 | 367.7 | -1,402 | 293.5 | 291.3 | 293.8 | 423.8 | 229.9 | -201.2 | 443.9 | 243.1 | 631.8 | 240.8 | 239.3 | 10.17 | 107.8 | 18.41 | 226.7 | 19.41 | |||
| High |
1234
|
284.6 | 274.1 | 279.3 | 277.7 | 286.1 | 282.6 | 284.4 | 533.8 | -980.6 | 282.9 | 285.2 | 485.3 | -1,049 | 303.8 | 301.1 | 441.2 | -1,122 | 294 | 291.8 | 294.3 | 508.6 | 230.3 | -161 | 532.6 | 243.5 | 758.2 | 241.2 | 239.7 | 12.2 | 129.3 | 22.09 | 272.1 | 23.29 | |||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
39.07 | 37.63 | 37.76 | 38.13 | 39.28 | 38.81 | 39.04 | 182.3 | -3,144 | 392.5 | -10,540 | 165.7 | -3,363 | 419.8 | -9,581 | 150.6 | -3,596 | 40.66 | 40.36 | 688.2 | 99.17 | 448.9 | -1,327 | 210.7 | 33.68 | -260.6 | 33.36 | 350.8 | -10,511 | 11.96 | 2.04 | 64.34 | -756.4 | |||
| Average |
1234
|
39.28 | 37.84 | 38.25 | 38.34 | 39.49 | 39.02 | 39.26 | 227.8 | -2,620 | 490.6 | -8,783 | 207.1 | -2,802 | 524.7 | -7,985 | 188.3 | -2,997 | 40.73 | 40.43 | 860.2 | 124 | 561.2 | -1,106 | 263.3 | 33.74 | -217.1 | 33.42 | 438.5 | -8,759 | 14.96 | 2.56 | 80.43 | -630.3 | |||
| High |
1234
|
39.5 | 38.04 | 38.76 | 38.55 | 39.7 | 39.23 | 39.47 | 273.4 | -2,096 | 588.7 | -7,026 | 248.6 | -2,242 | 629.6 | -6,388 | 226 | -2,398 | 40.8 | 40.5 | 1,032 | 148.8 | 673.4 | -884.4 | 316 | 33.8 | -173.7 | 33.48 | 526.2 | -7,007 | 17.95 | 3.07 | 96.51 | -504.3 | |||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-7.07 | -12.55 | 2.44 | -24.23 | -16.38 | -18.19 | 0.159 | 0.348 | -4,864 | -575.1 | -63.2 | 0.317 | -5,203 | -615.1 | -57.46 | 0.288 | -5,564 | -31.95 | -19.64 | 339.1 | -41.62 | -657.8 | -2,531 | -529.7 | 411.2 | 87.98 | -7,767 | -193.7 | -6,363 | -114.1 | -478.5 | -43.69 | -1,186 | |||
| Average |
1234
|
-7.02 | -12.46 | 2.46 | -14.54 | -16.26 | 4.04 | 0.16 | 0.436 | -4,054 | -479.3 | -52.67 | 0.396 | -4,335 | -512.6 | -47.88 | 0.36 | -4,637 | -31.88 | -19.6 | 423.8 | -34.68 | -548.2 | -2,109 | -441.4 | 513.9 | 110 | -6,473 | -161.4 | -5,302 | -95.08 | -398.8 | -36.41 | -988.2 | |||
| High |
1234
|
-6.97 | -12.38 | 2.48 | -4.85 | -16.15 | 22.24 | 0.161 | 0.523 | -3,243 | -383.4 | -42.13 | 0.475 | -3,468 | -410.1 | -38.3 | 0.432 | -3,709 | -31.81 | -19.55 | 508.6 | -27.74 | -438.6 | -1,687 | -353.1 | 616.7 | 132 | -5,178 | -129.1 | -4,242 | -76.06 | -319 | -29.13 | -790.5 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
215.7 | 207.8 | 208.5 | 210.5 | 216.9 | 214.3 | 215.6 | 211.5 | 221 | 216.1 | 217.8 | 215.5 | 222.9 | 232 | 230 | 236.7 | 230.6 | 224.5 | 222.8 | 224.7 | 243.6 | 175.9 | 164.2 | 382.5 | 186 | 513.4 | 184.2 | 611.8 | 6.23 | 66.06 | 11.29 | 126.6 | 350.9 | |||
| Average |
1234
|
216.9 | 208.9 | 211.2 | 211.7 | 218 | 215.4 | 216.7 | 212.7 | 224.5 | 216.4 | 218.2 | 215.9 | 223.3 | 232.4 | 230.4 | 237.1 | 231 | 224.9 | 223.2 | 225.1 | 304.4 | 176.2 | 164.4 | 478.1 | 186.3 | 641.8 | 184.5 | 764.7 | 7.79 | 82.58 | 14.11 | 158.2 | 438.6 | |||
| High |
1234
|
218.1 | 210.1 | 214 | 212.8 | 219.2 | 216.6 | 217.9 | 213.8 | 228 | 216.8 | 218.6 | 216.3 | 223.7 | 232.8 | 230.8 | 237.5 | 231.4 | 225.3 | 223.6 | 225.5 | 365.3 | 176.5 | 164.7 | 573.7 | 186.6 | 770.1 | 184.8 | 917.7 | 9.35 | 99.09 | 16.93 | 189.9 | 526.3 | |||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.035 | -0.063 | 0.012 | -0.121 | -0.082 | -0.091 | 0.001 | -0.197 | -0.11 | 0.015 | 0.022 | -0.008 | 0.226 | 0.406 | 0.09 | 0.539 | -0.055 | -0.16 | -0.098 | -0.111 | -0.02 | -0.082 | -0.205 | -0.198 | 0.177 | -0.077 | -0.02 | 0.046 | 1.27 | 0.21 | -0.23 | -0.22 | -1.49 | |||
| Average |
1234
|
-0.035 | -0.062 | 0.012 | -0.073 | -0.081 | 0.02 | 0.001 | -0.126 | 0.04 | 0.088 | 0.022 | -0.007 | 0.227 | 0.406 | 0.09 | 0.54 | -0.055 | -0.159 | -0.098 | -0.111 | -0.02 | -0.082 | -0.205 | -0.198 | 0.177 | -0.077 | -0.02 | 0.046 | 1.59 | 0.26 | -0.19 | -0.18 | -1.24 | |||
| High |
1234
|
-0.035 | -0.062 | 0.012 | -0.024 | -0.081 | 0.111 | 0.001 | 0.018 | 0.209 | 0.161 | 0.022 | -0.007 | 0.227 | 0.407 | 0.09 | 0.541 | -0.055 | -0.159 | -0.098 | -0.11 | -0.02 | -0.082 | -0.204 | -0.198 | 0.177 | -0.076 | -0.02 | 0.046 | 1.91 | 0.31 | -0.15 | -0.14 | -0.99 | |||
