Liberty Latin America Ltd. (LILA) Annual Margin Report - Discounting Cash Flows
LILA
Liberty Latin America Ltd.
LILA (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 01
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 4,464 4,433 4,457 4,511 4,809 4,811 3,765
Revenue Growth Rate 2.86% -0.536% -1.2% -6.19% -0.056% 27.8% -2.65%
Cost of Revenue 1,493 1,218 1,494 1,507 1,733 1,735 1,269
Gross Profit 2,972 3,215 2,963 3,004 3,076 3,076 2,496
Gross Margin 66.63% 72.53% 66.48% 66.59% 63.97% 63.94% 66.29%
Operating Income 137.2 110.3 -48.3 517.7 86.5 63.8 93.2
Operating Margin 3.08% 2.49% -1.08% 11.48% 1.8% 1.33% 2.48%
Net Income -459.8 -734.4 -657 -73.6 -170.7 -440.6 -682.2
Net Margin -10.63% -16.57% -14.74% -1.63% -3.55% -9.16% -18.12%

Monetary values in USD

amounts except #

Average LTM
Feb 01
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 4,464 4,433 4,457 4,511 4,809 4,811 3,765
Cash From Operating Activities Margin 18.24% 16.38% 16.97% 19.88% 18.07% 21.12% 17%
Cash From Operating Activities 817.5 726.3 756.3 897 868.8 1,016 640.1
Free Cash Flow Margin 5.16% 7.06% 4.84% 6.92% 4.34% 5.82% 1.97%
Free Cash Flow 234 313 215.9 312 208.7 279.9 74.3
Depreciation and Amortization Margin 21.27% 20.26% 21.73% 22.35% 18.94% 20.05% 24.29%
Depreciation and Amortization 944.1 898.3 968.3 1,008 910.7 964.7 914.6
Capital Expenditure Margin -13.08% -9.32% -12.13% -12.97% -13.73% -15.3% -15.03%
Capital Expenditure -583.5 -413.4 -540.4 -585 -660.1 -736.3 -565.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program