| Period Ending: |
2029
06-27 |
2029
03-27 |
2028
12-27 |
2028
09-27 |
2028
06-27 |
2028
03-27 |
2027
12-27 |
2027
09-27 |
2027
06-27 |
2027
03-27 |
2026
12-27 |
2026
09-27 |
2026
06-27 |
2026
03-27 |
2025
12-27 |
2025
09-27 |
2025
06-27 |
2025
03-27 |
2024
12-27 |
2024
09-27 |
2024
06-27 |
2024
03-27 |
2023
12-27 |
2023
09-26 |
2023
06-26 |
2023
03-26 |
2022
12-26 |
2022
09-26 |
2022
06-26 |
2022
03-26 |
2021
12-26 |
2021
09-26 |
2021
06-26 |
2021
03-26 |
2020
12-26 |
2020
09-26 |
2020
06-26 |
2020
03-26 |
2019
12-26 |
2019
09-26 |
2019
06-26 |
2019
03-26 |
2018
12-26 |
2018
09-26 |
2018
06-26 |
2018
03-26 |
2017
12-26 |
2017
09-26 |
2017
06-26 |
2017
03-26 |
2016
12-26 |
2016
06-26 |
2016
03-26 |
2015
12-26 |
2015
09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
12 | 12 | 11 | 10 | 10 | 9 | 10 | 10 | 14 | 14 | 14 | 11 | 7 | 6 | 12 | 6 | 6 | 7 | 9 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 13 | 15 | 10 | 20 | 20 | 11 | 16 | 20 | 11 | 16 | 10 | 17 | 11 | ||||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
808.4 | 642 | 522.2 | 466.5 | 401.2 | 387.8 | 320.1 | 296.4 | 354.6 | 357.4 | 309.9 | 323.3 | 345.1 | 447.7 | 444.6 | 369 | 344.5 | 393.4 | 388 | 338.2 | 382.6 | 424.7 | 389.6 | 308.7 | 360.6 | 399.2 | 395.6 | 338.6 | 378.2 | 304.2 | 220.6 | 164.8 | 217.6 | 217.1 | 239.8 | 155.3 | 204.6 | 189.7 | 169.8 | 178.6 | 157.7 | 150.5 | ||||||||||||
| Average |
1234
|
809.5 | 652.1 | 526.5 | 470.5 | 418.1 | 389.3 | 325 | 301.4 | 364.6 | 363.3 | 313 | 366.2 | 390.9 | 507.1 | 503.6 | 418 | 390.2 | 445.6 | 439.5 | 383 | 433.4 | 481.1 | 441.3 | 349.7 | 408.5 | 452.2 | 448.2 | 383.5 | 428.4 | 380.2 | 275.7 | 206 | 272 | 271.3 | 299.8 | 194.1 | 255.8 | 237.1 | 212.2 | 223.2 | 197.2 | 188.1 | ||||||||||||
| High |
1234
|
812.3 | 658 | 531.9 | 480.4 | 443.7 | 390.6 | 330.7 | 308.9 | 371.6 | 370.3 | 316.3 | 385.7 | 411.6 | 534.1 | 530.3 | 440.2 | 410.9 | 469.2 | 462.9 | 403.4 | 456.4 | 506.6 | 464.7 | 368.3 | 430.2 | 476.2 | 472 | 403.9 | 451.1 | 456.2 | 330.9 | 247.2 | 326.4 | 325.6 | 359.7 | 233 | 307 | 284.5 | 254.7 | 267.8 | 236.6 | 225.7 | ||||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
109.1 | 86.68 | 70.5 | 62.99 | 54.17 | 52.35 | 43.21 | 40.02 | 47.87 | 122.6 | 118.9 | 82.4 | 304 | 111.5 | 108.1 | 74.91 | 276.4 | 101.3 | 98.27 | 68.1 | 251.3 | 121.3 | 90.97 | 39.29 | 71.49 | 78.14 | 75.84 | 20.45 | -11.71 | 46.7 | 44.77 | 25.49 | 19.11 | 53.34 | 24.15 | -11.36 | -34.2 | 23.15 | 19.63 | 4.34 | 12.29 | 9.04 | ||||||||||||
| Average |
1234
|
109.3 | 88.03 | 71.08 | 63.53 | 56.45 | 52.56 | 43.88 | 40.69 | 49.23 | 153.3 | 148.6 | 103 | 380.1 | 139.3 | 135.1 | 93.63 | 345.5 | 126.7 | 122.8 | 85.12 | 314.1 | 151.6 | 113.7 | 49.11 | 89.36 | 97.67 | 94.8 | 25.57 | -9.76 | 58.38 | 55.97 | 31.87 | 23.89 | 66.67 | 30.19 | -9.47 | -28.5 | 28.94 | 24.54 | 5.42 | 15.36 | 11.3 | ||||||||||||
| High |
1234
|
109.7 | 88.83 | 71.81 | 64.86 | 59.9 | 52.73 | 44.65 | 41.7 | 50.16 | 183.9 | 178.4 | 123.6 | 456.1 | 167.2 | 162.1 | 112.4 | 414.6 | 152 | 147.4 | 102.1 | 376.9 | 181.9 | 136.5 | 58.93 | 107.2 | 117.2 | 113.8 | 30.68 | -7.81 | 70.06 | 67.16 | 38.24 | 28.66 | 80.01 | 36.23 | -7.57 | -22.8 | 34.73 | 29.45 | 6.5 | 18.43 | 13.57 | ||||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-5.59 | -4.53 | -3.66 | -3.3 | -3.05 | -2.69 | -2.27 | -2.12 | 284.2 | 81.43 | 87.06 | 42.12 | 258.4 | 74.03 | 79.15 | 38.29 | 234.9 | 67.3 | 71.95 | 34.81 | 213.5 | 87.87 | 62.5 | 13.74 | 27.2 | 48.71 | 38.27 | -11.96 | -85.21 | 9.36 | 32.69 | 9.9 | 18.39 | 40.67 | 2.57 | 2.66 | 10.88 | 9.39 | 6.96 | -2.67 | 4.43 | -2.61 | ||||||||||||
| Average |
1234
|
-5.57 | -4.48 | -3.62 | -3.24 | -2.88 | -2.68 | -2.24 | -2.07 | 355.2 | 101.8 | 108.8 | 52.65 | 322.9 | 92.53 | 98.93 | 47.86 | 293.6 | 84.12 | 89.94 | 43.51 | 266.9 | 109.8 | 78.12 | 17.18 | 34 | 60.88 | 47.84 | -9.97 | -71.01 | 11.7 | 40.87 | 12.38 | 22.99 | 50.83 | 3.21 | 3.33 | 13.6 | 11.74 | 8.7 | -2.23 | 5.54 | -2.17 | ||||||||||||
| High |
1234
|
-5.56 | -4.42 | -3.59 | -3.21 | -2.76 | -2.67 | -2.2 | -2.04 | 426.3 | 122.1 | 130.6 | 63.18 | 387.5 | 111 | 118.7 | 57.43 | 352.3 | 100.9 | 107.9 | 52.21 | 320.3 | 131.8 | 93.75 | 20.61 | 40.8 | 73.06 | 57.41 | -7.97 | -56.81 | 14.04 | 49.04 | 14.86 | 27.58 | 61 | 3.85 | 3.99 | 16.32 | 14.08 | 10.44 | -1.78 | 6.64 | -1.74 | ||||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
197.1 | 121 | 88.72 | 64.49 | 31.31 | 29.53 | 9.85 | 0.722 | 240.1 | 54.19 | 61.22 | 19.77 | 218.3 | 49.26 | 55.65 | 17.97 | 198.4 | 44.79 | 50.6 | 16.34 | 180.4 | 63.41 | 42.36 | -3.51 | 27.78 | 31.97 | 30.46 | -22.36 | -82.87 | 13.26 | 27.14 | 15.87 | 1.95 | 91.72 | 6.75 | -56.19 | -67.2 | 8.33 | 9.85 | -8.83 | 2 | -0.209 | ||||||||||||
| Average |
1234
|
198.8 | 123.7 | 90.48 | 71.46 | 44.03 | 31.22 | 10.67 | 2.17 | 300.1 | 67.74 | 76.53 | 24.71 | 272.9 | 61.58 | 69.57 | 22.47 | 248.1 | 55.98 | 63.24 | 20.43 | 225.5 | 79.26 | 52.95 | -2.93 | 34.72 | 39.97 | 38.08 | -18.63 | -69.06 | 16.58 | 33.92 | 19.84 | 2.43 | 114.7 | 8.44 | -46.83 | -56 | 10.41 | 12.31 | -7.35 | 2.5 | -0.174 | ||||||||||||
| High |
1234
|
200.6 | 126.3 | 93.11 | 77.56 | 61.64 | 36.28 | 13.13 | 7.94 | 360.2 | 81.29 | 91.83 | 29.66 | 327.4 | 73.9 | 83.48 | 26.96 | 297.7 | 67.18 | 75.89 | 24.51 | 270.6 | 95.11 | 63.54 | -2.34 | 41.66 | 47.96 | 45.7 | -14.91 | -55.24 | 19.89 | 40.71 | 23.81 | 2.92 | 137.6 | 10.13 | -37.46 | -44.8 | 12.49 | 14.78 | -5.88 | 3 | -0.139 | ||||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
153.3 | 121.7 | 99.01 | 88.45 | 76.07 | 73.52 | 60.68 | 56.2 | 69.74 | 65.95 | 47.55 | 53.61 | 63.4 | 59.95 | 43.23 | 48.74 | 57.64 | 54.5 | 39.3 | 44.31 | 52.4 | 46.72 | 35.54 | 27.89 | 42.56 | 41.22 | 37.12 | 29.52 | 79.56 | 57.36 | 19.64 | 15.49 | 23.94 | 16.35 | 25.3 | 19.11 | 24.96 | 21.88 | 22.73 | 23.07 | 19.21 | 24.35 | ||||||||||||
| Average |
1234
|
153.5 | 123.6 | 99.81 | 89.21 | 79.27 | 73.8 | 61.62 | 57.13 | 87.18 | 82.43 | 59.44 | 67.02 | 79.25 | 74.94 | 54.03 | 60.92 | 72.05 | 68.13 | 49.12 | 55.38 | 65.5 | 58.4 | 44.43 | 34.86 | 53.2 | 51.52 | 46.4 | 36.91 | 99.45 | 71.71 | 24.55 | 19.37 | 29.93 | 20.43 | 31.62 | 23.88 | 31.2 | 27.35 | 28.42 | 28.84 | 24.02 | 30.43 | ||||||||||||
| High |
1234
|
154 | 124.7 | 100.8 | 91.08 | 84.12 | 74.05 | 62.7 | 58.56 | 104.6 | 98.92 | 71.32 | 80.42 | 95.11 | 89.93 | 64.84 | 73.11 | 86.46 | 81.75 | 58.94 | 66.46 | 78.6 | 70.08 | 53.31 | 41.83 | 63.84 | 61.83 | 55.68 | 44.29 | 119.3 | 86.05 | 29.46 | 23.24 | 35.91 | 24.52 | 37.94 | 28.66 | 37.44 | 32.82 | 34.1 | 34.61 | 28.82 | 36.52 | ||||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2.24 | 1.38 | 1.01 | 0.734 | 0.357 | 0.336 | 0.112 | 0.008 | 0.21 | 0.224 | 0.223 | 0.47 | 0.659 | 1.12 | 1.32 | 1.13 | 0.948 | 1.34 | 1.31 | 1.03 | 1.18 | 1.62 | 1.25 | 0.701 | 0.892 | 1.09 | 1.02 | 0.612 | 0.72 | 0.95 | 0.58 | 0.31 | 0.51 | 0.5 | 0.5 | 0.23 | 0.39 | 0.36 | 0.25 | 0.24 | 0.2 | 0.16 | ||||||||||||
| Average |
1234
|
2.26 | 1.41 | 1.03 | 0.814 | 0.501 | 0.356 | 0.121 | 0.025 | 0.26 | 0.305 | 0.274 | 0.555 | 0.777 | 1.33 | 1.56 | 1.33 | 1.12 | 1.58 | 1.55 | 1.06 | 1.4 | 1.91 | 1.47 | 0.827 | 1.05 | 1.29 | 1.2 | 0.722 | 0.849 | 1.19 | 0.73 | 0.39 | 0.64 | 0.63 | 0.63 | 0.29 | 0.49 | 0.45 | 0.31 | 0.3 | 0.25 | 0.2 | ||||||||||||
| High |
1234
|
2.28 | 1.44 | 1.06 | 0.883 | 0.702 | 0.413 | 0.15 | 0.09 | 0.29 | 0.448 | 0.325 | 0.593 | 0.831 | 1.42 | 1.67 | 1.42 | 1.2 | 1.69 | 1.65 | 1.08 | 1.49 | 2.05 | 1.57 | 0.884 | 1.13 | 1.38 | 1.29 | 0.772 | 0.908 | 1.43 | 0.88 | 0.46 | 0.77 | 0.75 | 0.76 | 0.35 | 0.59 | 0.54 | 0.37 | 0.36 | 0.3 | 0.24 | ||||||||||||