| Period Ending: | 2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2022-03-09 | 2021-03-08 | 2020-03-02 | 2019-03-04 | 2018-02-22 | 2017-02-23 | 2016-02-25 | 2015-03-16 | 2014-03-31 | 2013-04-01 | 2012-03-30 | 2011-04-14 | 2010-04-15 | 2009-03-31 | 2008-03-17 | 2007-03-16 | 2006-03-13 | 2005-03-10 | 2004-03-15 | 2003-03-28 | 2002-03-28 | 2001-03-30 | 2000-02-25 | 1999-03-31 | 1998-03-30 | 1997-03-31 | 1995-12-31 | 1994-12-31 |
| Total Current Assets | 67.31 | 36.46 | 97.46 | 181.1 | 94.06 | 67.43 | 127.5 | 50.26 | 8.71 | 3.43 | 5.1 | 6.93 | 4.84 | 20.23 | 40.38 | 43.91 | 73.78 | 23.85 | 33.09 | 53.44 | 47.53 | 40.49 | 11.87 | 23.9 | 27.6 | 29.5 | 23.9 | 14.3 |
| Cash and Short Term Investments | 46.67 | 21.22 | 87.82 | 172.6 | 90.92 | 65.73 | 126.5 | 48.55 | 8.63 | 3.4 | 5.04 | 6.87 | 4.25 | 19.45 | 39.36 | 42.91 | 72.88 | 23.07 | 32.13 | 52.73 | 46.96 | 39.9 | 11.4 | 11.2 | 12 | 6.6 | 19.8 | 11.4 |
| Cash & Equivalents | 46.67 | 21.22 | 87.82 | 172.6 | 90.92 | 65.73 | 126.5 | 48.55 | 8.63 | 3.4 | 5.04 | 6.87 | 4.25 | 9.45 | 4.37 | 3.83 | 6.41 | 2.86 | 4.02 | 5.61 | 9.93 | 8.06 | 4.41 | 11.2 | 12 | 6.6 | 19.8 | 11.4 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 34.99 | 39.08 | 66.47 | 20.2 | 28.11 | 47.12 | 37.03 | 31.84 | 6.99 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 8.61 | 5.83 | 2.96 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Inventory | 6.28 | 6.01 | 2.21 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 5.76 | 3.39 | 4.47 | 5.11 | 3.15 | 1.71 | 1.08 | 1.7 | 0.08 | 0.025 | 0.06 | 0.067 | 0.586 | 0.785 | 1.02 | 1 | 0.903 | 0.783 | 0.957 | 0.719 | 0.568 | 0.59 | 0.464 | 12.7 | 15.6 | 18.9 | 4.1 | 2.9 |
| Total Assets | 101.2 | 72.24 | 132.2 | 204.3 | 119.5 | 70.8 | 129.3 | 50.54 | 8.75 | 3.43 | 5.1 | 6.93 | 4.84 | 20.84 | 44.41 | 49.52 | 80.93 | 33.03 | 41.94 | 61.86 | 51.69 | 43.02 | 14.04 | 25.8 | 29.6 | 31.7 | 26.4 | 17.1 |
| Total Non-Current Assets | 33.91 | 35.79 | 34.79 | 23.18 | 25.48 | 3.36 | 1.8 | 0.279 | 0.038 | 0 | 0 | 0 | 0 | 0.607 | 4.03 | 5.61 | 7.15 | 9.18 | 8.85 | 8.42 | 4.16 | 2.53 | 2.18 | 1.9 | 2 | 2.2 | 2.5 | 2.8 |
| Property, Plant and Equipment | 0.431 | 0.751 | 33.88 | 22.27 | 24.57 | 3.15 | 1.73 | 0.279 | 0.038 | 0 | 0 | 0 | 0 | 0.357 | 1.27 | 2.33 | 4.04 | 6.06 | 6.21 | 6.03 | 1.92 | 0.78 | 0.658 | 0.7 | 0.9 | 1.4 | 1.9 | 2.3 |
| Goodwill and Intangible Assets | 33.44 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 2.76 | 3.28 | 3.11 | 3.12 | 2.65 | 2.39 | 2.24 | 1.75 | 1.52 | 1.3 | 0 | 0 | 0 | 0 |
| Goodwill | 20.12 | 20.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 13.32 | 14.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 2.76 | 3.28 | 3.11 | 3.12 | 2.65 | 2.39 | 2.24 | 1.75 | 1.52 | 1.3 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.04 | 0.04 | 0.909 | 0.909 | 0.909 | 0.219 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 1.1 | 0.8 | 0.6 | 0.5 |
| Total Current Liabilities | 17.64 | 12.34 | 24.59 | 30.44 | 18.55 | 9.76 | 4.82 | 2.08 | 1.09 | 0.216 | 15.53 | 6.4 | 0.621 | 17.24 | 10.5 | 6.24 | 3.66 | 6.31 | 4.18 | 6.95 | 3.14 | 3.27 | 1.21 | 4 | 3.9 | 3.6 | 1.9 | 1.6 |
| Accounts Payable | 2.28 | 2.76 | 4.18 | 8.57 | 11.48 | 6.65 | 2.51 | 0.73 | 0.834 | 0.092 | 0.008 | 0.039 | 0.125 | 4.63 | 2.2 | 2.12 | 0.866 | 1.46 | 0.278 | 1.85 | 0.743 | 0.468 | 0.225 | 1.3 | 1.3 | 1.5 | 0.7 | 0.6 |
| Notes Payable/Short Term Debt | 2.48 | 0.204 | 2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0.148 | 0.183 | 0.501 | 0.936 | 0.817 | 0.494 | 0.167 | 0.044 | 0.199 | 0 | 0.1 | 0.6 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 2.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 10.03 | 9.37 | 17.64 | 21.87 | 7.07 | 3.11 | 2.31 | 1.35 | 0.26 | 0.124 | 15.52 | 6.37 | 0.496 | 6.51 | 8.14 | 3.93 | 2.29 | 3.92 | 3.08 | 4.61 | 2.23 | 2.76 | 0.782 | 2.7 | 2.5 | 1.5 | 1.2 | 1 |
| Total Liabilities | 168 | 160.3 | 188.2 | 168.4 | 31.34 | 9.76 | 4.82 | 2.08 | 1.09 | 0.216 | 20.66 | 6.45 | 0.621 | 17.45 | 10.88 | 6.44 | 3.8 | 7.03 | 5.52 | 8.06 | 3.14 | 3.27 | 1.25 | 3.9 | 3.9 | 3.8 | 2.8 | 3.3 |
| Total Non-Current Liabilities | 150.3 | 148 | 163.7 | 137.9 | 12.79 | 0 | 0 | 0 | 0 | 0 | 5.13 | 0.047 | 0 | 0.213 | 0.388 | 0.196 | 0.142 | 0.716 | 1.34 | 1.11 | 0 | 0 | 0.044 | -0.1 | 0 | 0.2 | 0.9 | 1.7 |
| Total Long Term Debt | 0.164 | 0.332 | 26.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0.388 | 0.196 | 0.142 | 0.716 | 1.34 | 1.11 | 0 | 0 | 0.044 | 0 | 0 | 0.2 | 0.9 | 1.6 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 150.2 | 147.7 | 137.2 | 137.9 | 12.79 | 0 | 0 | 0 | 0 | 0 | 5.13 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 |
| Total Equity | -66.74 | -88.09 | -55.99 | 35.92 | 88.2 | 61.04 | 124.5 | 48.46 | 7.65 | 3.21 | -15.56 | 0.482 | 4.22 | 3.39 | 33.52 | 43.09 | 77.13 | 26 | 36.43 | 53.8 | 48.55 | 39.74 | 12.79 | 21.9 | 25.7 | 27.9 | 23.6 | 13.8 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -66.74 | -88.09 | -55.99 | 35.92 | 88.2 | 61.04 | 124.5 | 48.46 | 7.65 | 3.21 | -15.56 | 0.482 | 4.22 | 3.39 | 33.52 | 43.09 | 77.13 | 26 | 36.43 | 53.8 | 48.55 | 39.74 | 12.79 | 21.9 | 25.7 | 27.9 | 23.6 | 13.8 |
| Retained Earnings | -1,057 | -1,077 | -1,037 | -921 | -721.5 | -606.7 | -528.5 | -486.6 | -465.3 | -447.4 | -439.6 | -428.1 | -424.3 | -415.7 | -352.8 | -299.8 | -260.3 | -232.9 | -192.4 | -153.6 | -110.2 | -85.57 | -71.77 | -62.6 | -54.7 | -48.4 | -38.8 | -30.2 |
| Accumulated Other Earnings | 0 | 0 | -10.41 | -5.89 | -2.23 | -1.08 | -0.376 | -0.017 | 0 | 0 | 0 | -0.047 | -2.19 | 0 | 0.014 | -12.45 | -10.92 | -0.023 | -0.073 | 0.036 | -4.32 | -3.87 | -3.73 | -3.5 | -3.1 | -3.2 | -2.5 | -1.7 |
| Common Stock | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.001 | 0 | 0.009 | 0.657 | 0.555 | 0.396 | 0.327 | 0.325 | 0.615 | 0.511 | 0.425 | 0.353 | 0.294 | 0.202 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 3.91 | 3.91 | 3.91 | 6.64 | 6.64 | 6.64 | 6.64 | 6.71 | 10.27 | 10.91 | 5.13 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 986.4 | 984.8 | 987.8 | 956.1 | 805.3 | 662.2 | 646.8 | 528.4 | 462.7 | 439.7 | 418.9 | 428.6 | 427.9 | 418.5 | 386 | 355 | 348 | 258.3 | 228.3 | 206.9 | 158.4 | 128.9 | 88.09 | 88 | 83.5 | 79.5 | 64.9 | 45.7 |
| Total Liabilities & Total Equity | 101.2 | 72.24 | 132.2 | 204.3 | 119.5 | 70.8 | 129.3 | 50.54 | 8.75 | 3.43 | 5.1 | 6.93 | 4.84 | 20.84 | 44.41 | 49.52 | 80.93 | 33.03 | 41.94 | 61.86 | 51.69 | 43.02 | 14.04 | 25.8 | 29.6 | 31.7 | 26.4 | 17.1 |
| Total Liabilities & Shareholders' Equity | 101.2 | 72.24 | 132.2 | 204.3 | 119.5 | 70.8 | 129.3 | 50.54 | 8.75 | 3.43 | 5.1 | 6.93 | 4.84 | 20.84 | 44.41 | 49.52 | 80.93 | 33.03 | 41.94 | 61.86 | 51.69 | 43.02 | 14.04 | 25.8 | 29.6 | 31.7 | 26.4 | 17.1 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 34.99 | 39.08 | 66.47 | 20.2 | 28.11 | 47.12 | 37.03 | 31.84 | 6.99 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 2.64 | 0.536 | 29.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.31 | 0.536 | 0.379 | 0.643 | 1.65 | 2.16 | 1.6 | 0.167 | 0.044 | 0.243 | 0 | 0.1 | 0.8 | 1.7 | 2.3 |
| Net Debt | -44.02 | -20.68 | -58.57 | -172.6 | -90.92 | -65.73 | -126.5 | -48.55 | -8.63 | -3.4 | -5.04 | -6.87 | -4.25 | -3.14 | -3.84 | -3.45 | -5.77 | -1.21 | -1.86 | -4 | -9.77 | -8.02 | -4.17 | -11.2 | -11.9 | -5.8 | -18.1 | -9.1 |