| Period Ending: | 2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2014 10-31 |
2013 10-31 |
2012 10-31 |
2011 10-31 |
2010 10-31 |
2009 10-31 |
2008 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-09 | 2024-12-23 | 2023-12-21 | 2022-12-22 | 2022-01-10 | 2021-01-14 | 2020-01-14 | 2019-01-14 | 2018-01-08 | 2017-01-10 | 2016-01-11 | 2015-01-12 | 2014-01-14 | 2013-01-14 | 2012-01-17 | 2011-01-26 | 2009-10-31 | 2008-10-31 |
| Total Current Assets | 40.48 | 25.85 | 30.23 | 37.53 | 42.09 | 42.52 | 35.07 | 31.04 | 23.12 | 18.5 | 13.76 | 16.01 | 13.6 | 9.39 | 6.45 | 7.39 | 7.62 | 7.69 |
| Cash and Short Term Investments | 1.51 | 3 | 3.63 | 0.857 | 0.439 | 0.501 | 0.616 | 0.609 | 0.492 | 0.038 | 0.039 | 0.092 | 0.082 | 0.011 | 0.021 | 0.258 | 0.603 | 0.09 |
| Cash & Equivalents | 1.51 | 3 | 3.63 | 0.857 | 0.439 | 0.501 | 0.616 | 0.609 | 0.492 | 0.038 | 0.039 | 0.092 | 0.082 | 0.011 | 0.021 | 0.258 | 0.603 | 0.09 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 20.35 | 17.44 | 17.71 | 20.01 | 17.48 | 16.26 | 19.26 | 17.29 | 11.52 | 12.11 | 7.42 | 8.38 | 6.42 | 5.01 | 4.12 | 4.66 | 5.25 | 5.34 |
| Inventory | 0 | 0 | 4.79 | 12.79 | 10.02 | 10.65 | 11.59 | 7.73 | 4.12 | 3.84 | 3.92 | 2.88 | 4.12 | 2.25 | 0.926 | 1.24 | 0.858 | 1.15 |
| Other Current Assets | 18.63 | 5.41 | 4.09 | 3.88 | 14.15 | 15.11 | 3.6 | 5.41 | 6.98 | 2.51 | 2.39 | 4.66 | 2.97 | 2.12 | 1.39 | 1.23 | 0.903 | 1.12 |
| Total Assets | 318.2 | 298.8 | 301.2 | 368.5 | 392.3 | 389.6 | 399.9 | 421.3 | 339 | 305.4 | 269.5 | 247.6 | 209.9 | 172.6 | 159 | 159.7 | 141.9 | 141 |
| Total Non-Current Assets | 277.7 | 273 | 271 | 331 | 350.2 | 347.1 | 364.8 | 390.3 | 315.9 | 286.9 | 255.8 | 231.6 | 196.3 | 163.2 | 152.6 | 152.3 | 134.2 | 133.3 |
| Property, Plant and Equipment | 172.6 | 165.2 | 165.3 | 222.6 | 242.4 | 242.6 | 248.1 | 225.7 | 188.2 | 177.1 | 129 | 105.4 | 86.21 | 131.2 | 49.19 | 53.28 | 53.82 | 51.59 |
| Goodwill and Intangible Assets | 4.13 | 6.72 | 8.17 | 8.82 | 9.86 | 12.84 | 14.25 | 7.66 | 3.76 | 2.56 | 2.66 | 2.75 | 2.69 | 2.97 | 2.83 | -8,695 | 0 | 0 |
| Goodwill | 1.51 | 1.5 | 1.51 | 1.51 | 1.53 | 1.53 | 1.84 | 1.43 | 0.876 | 0.68 | 0.68 | 0.68 | 0.68 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.62 | 5.22 | 6.66 | 7.32 | 8.33 | 11.31 | 12.41 | 6.22 | 2.89 | 1.88 | 1.98 | 2.07 | 2.01 | 2.97 | 2.83 | 0 | 0 | 0 |
| Long Term Investments | 90.12 | 81.55 | 84.52 | 72.86 | 64.07 | 61.21 | 75.57 | 42.95 | 36.17 | 24 | 21.55 | 31.64 | 16.64 | 24.65 | 25.39 | 23.62 | 13.51 | 11.85 |
| Deferred Tax Assets | 0 | 3.71 | 0 | 23.5 | 22.83 | 21.64 | 17.6 | 25.37 | 31.41 | 25,328 | 19,425 | 21,792 | 18,540 | 10,488 | 10,160 | 8,697 | 0 | 0 |
| Other Long Term Assets | 10.85 | 15.75 | 13 | 3.18 | 11.01 | 8.74 | 9.27 | 88.64 | 56.34 | -25,245 | -19,322 | -21,700 | -18,449 | -10,484 | -10,085 | 73.18 | 66.93 | 69.86 |
| Total Current Liabilities | 30.09 | 34.8 | 33.36 | 39.27 | 35.32 | 31.46 | 31.66 | 27.07 | 23.61 | 23.75 | 19.67 | 21.13 | 13.87 | 11.6 | 6.79 | 6.34 | 5.19 | 7.34 |
| Accounts Payable | 14.78 | 16.22 | 19.52 | 21.4 | 19.33 | 15.31 | 20.37 | 17.44 | 14.54 | 13.61 | 11.91 | 11.7 | 4.91 | 5.75 | 2.65 | 2.03 | 1.67 | 2.31 |
| Notes Payable/Short Term Debt | 0.902 | 2.85 | 2.53 | 3.89 | 3.21 | 4.24 | 3.15 | 3.13 | 3.03 | 2.51 | 0.589 | 0.583 | 0.569 | 0.76 | 0.736 | 0.626 | 0.465 | 0.382 |
| Tax Payables | 0.482 | 1.28 | 0.548 | 0.664 | 0.676 | 0.683 | 0.652 | 0.785 | 0.599 | 0.52 | 0.721 | 0.5 | 2.2 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 0.497 | 0.636 | 0.633 | 0.892 | 0.598 | 0.298 | 0.26 | 0.37 | 3.65 | 3.75 | 4.63 |
| Other Current Liabilities | 13.93 | 14.45 | 10.76 | -10.18 | 12.11 | 11.23 | 7.49 | 5.23 | 4.81 | 6.48 | 5.56 | 7.75 | 5.9 | 4.83 | 3.03 | 0.034 | -0.697 | 0.026 |
| Total Liabilities | 127.4 | 96.31 | 100.7 | 176.7 | 193 | 183 | 167.4 | 191.4 | 191.4 | 166.7 | 136 | 117 | 99.26 | 119.9 | 107 | 107.6 | 90.11 | 86.2 |
| Total Non-Current Liabilities | 97.29 | 61.51 | 67.36 | 137.4 | 157.7 | 151.6 | 135.7 | 164.3 | 167.8 | 143 | 116.3 | 95.84 | 85.39 | 108.3 | 100.2 | 101.3 | 84.92 | 78.86 |
| Total Long Term Debt | 73.59 | 40.85 | 42.94 | 109.1 | 132.9 | 124.2 | 105.9 | 76.97 | 102.1 | 88.16 | 89.08 | 67.77 | 61.56 | 88.88 | 82.15 | 85.31 | 69.25 | 65.2 |
| Deferred Tax Liabilities Non-Current | 22.46 | 20.08 | 22.17 | 23.5 | 22.85 | 22.43 | 24.35 | 25.37 | 31.41 | 25.33 | 19.43 | 21.79 | 19.34 | 10.49 | 10.16 | 8.7 | 8.76 | 11.54 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.062 | 0.047 | 2.05 | 0.055 | 0 | 8.9 | 5.47 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.02 | 3.11 | 4.47 | 7.22 | 3.27 | 2.57 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -0.78 | -2.54 | -2.23 | -2.48 | -1.3 | 2.39 | 5.34 | 61.81 | 34.25 | 29.43 | 5.75 | 6.23 | 4.48 | 0.055 | 2.4 | 7.25 | 6.9 | 2.12 |
| Total Equity | 190.8 | 202.5 | 200.5 | 191.9 | 199.2 | 206.6 | 232.5 | 229.9 | 147.6 | 138.7 | 133.6 | 130.7 | 110.7 | 52.7 | 52.05 | 52.1 | 51.76 | 54.79 |
| Non-Controlling Interest | 19.32 | 10.55 | 11.21 | 11.61 | 11.96 | 13.74 | 15.42 | 0.574 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 171.5 | 192 | 189.3 | 180.3 | 187.3 | 192.8 | 217.1 | 229.4 | 147 | 138.7 | 133.6 | 130.7 | 110.7 | 52.7 | 52.05 | 52.1 | 51.76 | 54.79 |
| Retained Earnings | -1.07 | 20.83 | 19.02 | 15.5 | 21.55 | 30.8 | 53.09 | 50.35 | 34.69 | 31.81 | 27.22 | 23.31 | 19.1 | 16.4 | 14.98 | 15.04 | 16.39 | 20.23 |
| Accumulated Other Earnings | -6.27 | -6.61 | -5.67 | -7.91 | -5.73 | -7.55 | -7.25 | 8.96 | 7.08 | 2.7 | 3.16 | 5.11 | 0.255 | -2.52 | -0.903 | -0.795 | -2.46 | -2.66 |
| Common Stock | 0.18 | 0.18 | 0.179 | 0.177 | 0.179 | 0.179 | 0.178 | 0.176 | 0.144 | 0.142 | 0.141 | 0.14 | 0.14 | 0.112 | 0.112 | 0.112 | 0.011 | 0.011 |
| Preferred Stock | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 12.23 | 12.28 | 12.33 | 3 | 3 | 3 | 3 | 3 | 3 |
| Additional Paid in Capital | 167.9 | 166.8 | 164.9 | 161.7 | 160.5 | 158.6 | 160.3 | 159.1 | 94.29 | 91.84 | 90.76 | 89.77 | 88.16 | 35.71 | 34.86 | 34.73 | 34.82 | 34.21 |
| Total Liabilities & Total Equity | 318.2 | 298.8 | 301.2 | 368.5 | 392.3 | 389.6 | 399.9 | 421.3 | 339 | 305.4 | 269.5 | 247.6 | 209.9 | 172.6 | 159 | 159.7 | 141.9 | 141 |
| Total Liabilities & Shareholders' Equity | 318.2 | 298.8 | 301.2 | 368.5 | 392.3 | 389.6 | 399.9 | 421.3 | 339 | 305.4 | 269.5 | 247.6 | 209.9 | 172.6 | 159 | 159.7 | 141.9 | 141 |
| Total Investments | 90.12 | 81.55 | 84.52 | 89.83 | 64.07 | 61.21 | 75.57 | 42.95 | 36.17 | 24 | 21.55 | 31.64 | 16.64 | 24.65 | 25.39 | 23.62 | 13.51 | 11.85 |
| Total Debt | 74.5 | 43.7 | 45.48 | 105.8 | 132.8 | 125.8 | 108.9 | 80.09 | 105.1 | 90.67 | 89.82 | 68.35 | 62.13 | 89.64 | 82.87 | 85.94 | 69.72 | 65.58 |
| Net Debt | 72.99 | 40.71 | 41.84 | 105 | 132.4 | 125.3 | 108.3 | 79.48 | 104.6 | 90.63 | 89.78 | 68.26 | 62.05 | 89.62 | 82.85 | 85.68 | 69.11 | 65.49 |