Lowe's Companies, Inc. (LOW) Balance Sheet Annual - Discounting Cash Flows
LOW
Lowe's Companies, Inc.
LOW (NYSE)
Period Ending: 2025
01-31
2024
01-31
2023
01-31
2022
01-31
2021
01-31
2020
01-31
2019
01-31
2018
01-31
2017
01-31
2016
01-31
2015
01-31
2014
01-31
2013
01-31
2012
01-31
2011
01-31
2010
01-31
2009
01-31
2008
01-31
2007
01-31
2006
01-31
2005
01-31
2004
01-31
2003
01-31
2002
01-31
2001
01-31
2000
01-31
1999
01-31
1998
01-31
1997
01-31
1996
01-31
1995
01-31
1994
01-31
1993
01-31
1992
01-31
1991
01-31
1990
01-31
1989
01-31
1988
01-31
1987
01-31
1986
01-31
Report Filing: 2025-03-24 2024-03-25 2023-03-27 2022-03-21 2021-03-22 2020-03-23 2019-04-02 2018-04-02 2017-04-04 2016-03-29 2015-03-31 2014-03-31 2013-04-02 2012-04-02 2011-03-29 2010-03-30 2009-03-31 2008-04-01 2007-04-03 2006-04-07 2005-04-13 2004-04-08 2003-04-15 2002-04-26 2001-04-13 2000-04-26 1999-04-19 1998-04-27 1997-04-25 1996-04-29 1995-04-28 1994-05-03 1993-01-31 1992-01-31 1991-01-31 1990-01-31 1989-01-31 1988-01-31 1987-01-31 1986-01-31
Total Current Assets 20,358 19,071 21,442 20,060 22,326 15,318 14,228 12,772 12,000 10,561 10,080 10,296 9,784 10,072 9,967 9,732 9,251 8,686 8,314 7,831 6,974 6,687 5,568 4,920 4,175 3,710 2,586 2,110 1,852 1,604 1,557 1,084 745.6 770.1 616.5 595.9 577.6 552.5 546.9 534.6
Cash and Short Term Investments 2,133 1,228 1,732 1,404 5,196 876 729 690 658 712 591 576 666 1,300 1,123 1,057 661 530 796 876 813 1,624 1,126 853.2 468.5 568.8 249.2 195.1 40.4 63.9 150.3 73.3 48.9 26.1 15 55.6 60.3 43.9 50 87.2
Cash & Equivalents 1,761 921 1,348 1,133 4,690 716 511 588 558 405 466 391 541 1,014 652 632 245 281 364 423 642 1,446 853 798.8 455.7 491.1 228.9 195.1 40.4 63.9 150.3 73.3 48.9 26.1 15 55.6 60.3 43.9 50 87.2
Short Term Investments 372 307 384 271 506 160 218 102 100 307 125 185 125 286 471 425 416 249 432 453 283 178 273 54.39 12.87 77.67 20 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18 9 146 172 166 161 147.9 143.9 118.4 117.6 113.5 109.2 53.3 59.2 115.7 96.4 121.9 127.7 117.9 118.7 127.6
Inventory 17,409 16,894 18,532 17,605 16,193 13,179 12,561 11,393 10,458 9,458 8,911 9,127 8,600 8,355 8,321 8,249 8,209 7,611 7,144 6,635 5,982 4,584 3,968 3,611 3,285 2,812 2,105 1,715 1,606 1,267 1,132 853.7 594.2 602.8 460.8 407.7 379.4 373.8 368.2 313.1
Other Current Assets 816 949 1,178 1,051 937 1,263 938 689 884 391 578 593 518 417 523 426 381 545 374 302 170 333 302 290.4 260.1 180.5 87.78 81.5 87.6 159.2 165.4 103.6 43.3 25.5 44.3 10.7 10.2 16.9 10 6.7
Total Assets 44,573 43,356 45,273 46,330 48,290 40,990 34,641 35,291 34,408 31,813 31,827 32,732 32,666 33,559 33,699 33,005 32,686 30,869 27,767 24,639 21,138 19,042 16,109 13,736 11,376 9,012 6,345 5,219 4,435 3,556 3,106 2,202 1,609 1,441 1,203 1,147 1,086 1,027 969.2 857.4
Total Non-Current Assets 24,215 24,285 23,831 26,270 25,964 25,672 20,413 22,519 22,408 21,252 21,747 22,436 22,882 23,487 23,732 23,273 23,435 22,183 19,453 16,851 14,235 12,355 10,541 8,816 7,201 5,303 4,220 3,110 2,584 1,953 1,549 1,118 863.3 671.1 586.6 551.5 508.2 474.8 422.3 322.8
Property, Plant and Equipment 21,387 21,386 21,085 23,179 22,987 22,560 18,432 19,721 19,949 19,577 20,034 20,834 21,477 21,970 22,089 22,499 22,722 21,361 18,971 16,354 13,911 11,819 10,352 8,653 7,035 5,177 3,637 3,005 2,494 1,858 1,398 1,020 787.2 613 541.5 507.8 479.9 453 413.2 308.6
Goodwill and Intangible Assets 0 0 614 833 311 562 303 1,307 1,082 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 311 311 311 303 303 1,307 1,082 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 303 522 0 259 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 277 252 121 247 200 372 256 408 366 615 354 279 271 504 1,008 277 253 509 165 294 146 0 0 22 35 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 1,715 1,809 1,815 1,854 1,895 1,735 427 168 222 788 0 0 0 0 0 0 0 0 0 0 0 657 0 305 251 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 836 838 196 157 571 443 995 915 789 272 1,359 1,323 1,134 1,013 635 497 460 313 317 203 178 -121 189 -164.6 -120.2 125.6 583.1 104.5 89.1 94.4 151.1 97.5 76.1 58.1 45.1 43.7 28.3 21.8 9.1 14.2
Total Current Liabilities 18,757 15,568 19,511 19,668 18,730 15,182 14,497 12,096 11,974 10,492 9,348 8,876 7,708 7,891 7,119 7,355 8,022 7,751 6,539 5,832 5,648 4,368 3,578 3,017 2,929 2,386 1,765 1,449 1,348 949.9 945.9 681.2 499.6 589 337.7 307.9 285.7 231.9 257.3 251.7
Accounts Payable 9,290 8,704 10,524 11,354 10,884 7,659 8,279 6,590 6,651 5,633 5,124 5,008 4,657 4,352 4,351 4,287 4,109 3,713 3,524 2,832 2,687 2,212 1,943 1,715 1,714 1,567 1,221 969.8 914.2 655.4 675.4 467.3 330.6 307.8 186.9 210.2 0 0 0 0
Notes Payable/Short Term Debt 3,149 1,024 1,606 1,504 1,653 3,039 1,832 1,431 1,305 1,104 552 435 47 592 36 552 1,021 1,104 111 32 630 77 79 159.3 292.2 152.4 191.5 110.6 103.5 30.7 28.8 51.8 24.9 161.5 64.2 12.7 12.6 11.7 9.9 8.7
Tax Payables 824 33 1,181 480 544 257 287 253 318 251 255 243 216 260 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 1,358 1,408 1,603 1,914 1,608 1,219 1,299 1,378 1,253 1,078 979 892 824 801 707 683 674 717 731 709 0 59 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 4,136 4,399 4,597 4,416 4,041 3,008 2,800 2,444 2,447 2,426 2,438 2,298 1,964 1,886 2,025 1,833 2,218 2,217 2,173 2,259 2,331 2,020 1,556 1,143 922 666.6 353.3 368.9 330.8 263.8 241.7 162.1 144.1 119.7 86.6 85 273.1 220.2 247.4 243
Total Liabilities 58,804 58,406 59,527 51,146 46,853 39,018 30,997 29,418 27,974 24,159 21,859 20,879 18,809 17,026 15,587 13,936 14,631 14,771 12,042 10,343 9,603 8,733 7,807 7,062 5,881 4,317 3,209 2,619 2,218 1,900 1,686 1,328 875.7 772.6 520.4 501.8 498.9 444.9 428.7 450
Total Non-Current Liabilities 40,047 42,838 40,016 31,478 28,123 23,836 16,500 17,322 16,000 13,667 12,511 12,003 11,101 9,135 8,468 6,581 6,609 7,020 5,503 4,511 3,955 4,365 4,229 4,045 2,952 1,931 1,443 1,169 869 949.8 740.2 646.7 376.1 183.6 182.7 193.9 213.2 213 171.4 198.3
Total Long Term Debt 36,529 39,121 36,388 27,880 24,558 20,711 14,391 15,427 14,394 11,545 10,815 10,086 9,030 7,035 6,537 4,528 5,039 5,576 4,325 3,441 3,061 3,678 3,736 3,734 2,698 1,727 1,283 1,046 767.3 866.2 681.2 592.3 313.6 113.7 159.2 167.9 190.1 186.2 153 183.9
Deferred Tax Liabilities Non-Current 1,471 1,561 1,565 1,690 1,555 1,519 133 0 0 547 97 291 455 531 467 598 660 670 735 735 736 657 478 304.7 251.4 199.8 160.3 123.8 101.6 83.6 49.2 26.2 16.5 6.2 23.5 26.1 23.2 0 18.4 13.2
Deferred Revenue Non-Current 1,268 1,225 1,201 1,127 1,019 894 827 803 763 729 730 730 715 704 631 549 479 407 39 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 4,016 4,159 3,962 4,561 4,454 4,555 709 709 815 492 491 388 375 366 318 305 314 341 366 366 424 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities -3,237 -3,228 -3,100 -3,780 -3,463 -3,843 440 383 28 354 378 508 526 499 515 601 117 26 38 -31 -266 30 15 6.24 3.17 4.5 0 0 0.1 0 9.8 28.2 46 63.7 0 -0.1 -0.1 26.8 0 1.2
Total Equity -14,231 -15,050 -14,254 -4,816 1,437 1,972 3,644 5,873 6,434 7,654 9,968 11,853 13,857 16,533 18,112 19,069 18,055 16,098 15,725 14,339 11,535 10,309 8,302 6,674 5,495 4,695 3,136 2,601 2,218 1,657 1,420 873.7 733.2 668.6 682.7 645.6 586.9 582.4 540.5 407.4
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity -14,231 -15,050 -14,254 -4,816 1,437 1,972 3,644 5,873 6,434 7,654 9,968 11,853 13,857 16,533 18,112 19,069 18,055 16,098 15,725 14,339 11,535 10,309 8,302 6,674 5,495 4,695 3,136 2,601 2,218 1,657 1,420 873.7 733.2 668.6 682.7 645.6 586.9 582.4 540.5 407.4
Retained Earnings -14,799 -15,637 -14,862 -5,115 1,117 1,727 3,452 5,425 6,241 7,593 9,591 11,355 13,224 15,852 17,371 18,307 17,049 15,345 14,860 12,234 9,634 7,574 5,887 4,482 3,518 2,762 2,137 1,565 1,246 988.4 792.9 454.3 525.5 480.2 495.3 497 440.3 388.4 344.3 306.6
Accumulated Other Earnings 288 300 307 -36 -136 -136 -209 11 -240 -394 -103 -17 52 46 53 27 -6 8 1 1 -4,099 1 1 1 -1.86 -13.29 -29.97 -789.8 -609.7 -459.6 -344.4 0 0 0 0 0 0 0 0 0
Common Stock 280 287 301 335 366 381 401 415 433 455 480 515 555 621 677 729 735 729 762 392 387 394 391 387.9 191.6 191.2 187.2 0 0 0 0 0 0 0 0 0 0 0 0 0
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 0 0 0 0 90 0 0 22 0 0 0 0 26 14 11 6 277 16 102 1,319 1,514 2,340 2,023 1,803 1,595 1,756 842 1,825 1,581 1,128 971.4 419.4 207.7 188.4 187.4 148.6 146.6 194 196.2 100.8
Total Liabilities & Total Equity 44,573 43,356 45,273 46,330 48,290 40,990 34,641 35,291 34,408 31,813 31,827 32,732 32,666 33,559 33,699 33,005 32,686 30,869 27,767 24,639 21,138 19,042 16,109 13,736 11,376 9,012 6,345 5,219 4,435 3,556 3,106 2,202 1,609 1,441 1,203 1,147 1,086 1,027 969.2 857.4
Total Liabilities & Shareholders' Equity 44,573 43,356 45,273 46,330 48,290 40,990 34,641 35,291 34,408 31,813 31,827 32,732 32,666 33,559 33,699 33,005 32,686 30,869 27,767 24,639 21,138 19,042 16,109 13,736 11,376 9,012 6,345 5,219 4,435 3,556 3,106 2,202 1,609 1,441 1,203 1,147 1,086 1,027 969.2 857.4
Total Investments 649 559 505 518 706 532 474 510 466 922 479 464 396 790 1,479 702 669 758 597 747 429 178 273 76 48 77.67 49 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt 39,678 40,145 37,994 29,384 26,211 23,750 16,223 16,858 15,699 12,649 11,367 10,521 9,077 7,627 6,573 5,080 6,060 6,680 4,436 3,473 3,691 3,755 3,815 3,893 2,990 1,879 1,475 1,156 870.8 896.9 710 644.1 338.5 275.2 223.4 180.6 202.7 197.9 162.9 192.6
Net Debt 37,917 39,224 36,646 28,251 21,521 23,034 15,712 16,270 15,141 12,244 10,901 10,130 8,536 6,613 5,921 4,448 5,815 6,399 4,072 3,050 3,161 2,309 2,962 3,094 2,534 1,388 1,252 961.1 830.4 833 559.7 570.8 289.6 249.1 208.4 125 142.4 154 112.9 105.4
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program