| Period Ending: | 2025 01-31 |
2024 01-31 |
2023 01-31 |
2022 01-31 |
2021 01-31 |
2020 01-31 |
2019 01-31 |
2018 01-31 |
2017 01-31 |
2016 01-31 |
2015 01-31 |
2014 01-31 |
2013 01-31 |
2012 01-31 |
2011 01-31 |
2010 01-31 |
2009 01-31 |
2008 01-31 |
2007 01-31 |
2006 01-31 |
2005 01-31 |
2004 01-31 |
2003 01-31 |
2002 01-31 |
2001 01-31 |
2000 01-31 |
1999 01-31 |
1998 01-31 |
1997 01-31 |
1996 01-31 |
1995 01-31 |
1994 01-31 |
1993 01-31 |
1992 01-31 |
1991 01-31 |
1990 01-31 |
1989 01-31 |
1988 01-31 |
1987 01-31 |
1986 01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-24 | 2024-03-25 | 2023-03-27 | 2022-03-21 | 2021-03-22 | 2020-03-23 | 2019-04-02 | 2018-04-02 | 2017-04-04 | 2016-03-29 | 2015-03-31 | 2014-03-31 | 2013-04-02 | 2012-04-02 | 2011-03-29 | 2010-03-30 | 2009-03-31 | 2008-04-01 | 2007-04-03 | 2006-04-07 | 2005-04-13 | 2004-04-08 | 2003-04-15 | 2002-04-26 | 2001-04-13 | 2000-04-26 | 1999-04-19 | 1998-04-27 | 1997-04-25 | 1996-04-29 | 1995-04-28 | 1994-05-03 | 1993-01-31 | 1992-01-31 | 1991-01-31 | 1990-01-31 | 1989-01-31 | 1988-01-31 | 1987-01-31 | 1986-01-31 |
| Total Current Assets | 20,358 | 19,071 | 21,442 | 20,060 | 22,326 | 15,318 | 14,228 | 12,772 | 12,000 | 10,561 | 10,080 | 10,296 | 9,784 | 10,072 | 9,967 | 9,732 | 9,251 | 8,686 | 8,314 | 7,831 | 6,974 | 6,687 | 5,568 | 4,920 | 4,175 | 3,710 | 2,586 | 2,110 | 1,852 | 1,604 | 1,557 | 1,084 | 745.6 | 770.1 | 616.5 | 595.9 | 577.6 | 552.5 | 546.9 | 534.6 |
| Cash and Short Term Investments | 2,133 | 1,228 | 1,732 | 1,404 | 5,196 | 876 | 729 | 690 | 658 | 712 | 591 | 576 | 666 | 1,300 | 1,123 | 1,057 | 661 | 530 | 796 | 876 | 813 | 1,624 | 1,126 | 853.2 | 468.5 | 568.8 | 249.2 | 195.1 | 40.4 | 63.9 | 150.3 | 73.3 | 48.9 | 26.1 | 15 | 55.6 | 60.3 | 43.9 | 50 | 87.2 |
| Cash & Equivalents | 1,761 | 921 | 1,348 | 1,133 | 4,690 | 716 | 511 | 588 | 558 | 405 | 466 | 391 | 541 | 1,014 | 652 | 632 | 245 | 281 | 364 | 423 | 642 | 1,446 | 853 | 798.8 | 455.7 | 491.1 | 228.9 | 195.1 | 40.4 | 63.9 | 150.3 | 73.3 | 48.9 | 26.1 | 15 | 55.6 | 60.3 | 43.9 | 50 | 87.2 |
| Short Term Investments | 372 | 307 | 384 | 271 | 506 | 160 | 218 | 102 | 100 | 307 | 125 | 185 | 125 | 286 | 471 | 425 | 416 | 249 | 432 | 453 | 283 | 178 | 273 | 54.39 | 12.87 | 77.67 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 9 | 146 | 172 | 166 | 161 | 147.9 | 143.9 | 118.4 | 117.6 | 113.5 | 109.2 | 53.3 | 59.2 | 115.7 | 96.4 | 121.9 | 127.7 | 117.9 | 118.7 | 127.6 |
| Inventory | 17,409 | 16,894 | 18,532 | 17,605 | 16,193 | 13,179 | 12,561 | 11,393 | 10,458 | 9,458 | 8,911 | 9,127 | 8,600 | 8,355 | 8,321 | 8,249 | 8,209 | 7,611 | 7,144 | 6,635 | 5,982 | 4,584 | 3,968 | 3,611 | 3,285 | 2,812 | 2,105 | 1,715 | 1,606 | 1,267 | 1,132 | 853.7 | 594.2 | 602.8 | 460.8 | 407.7 | 379.4 | 373.8 | 368.2 | 313.1 |
| Other Current Assets | 816 | 949 | 1,178 | 1,051 | 937 | 1,263 | 938 | 689 | 884 | 391 | 578 | 593 | 518 | 417 | 523 | 426 | 381 | 545 | 374 | 302 | 170 | 333 | 302 | 290.4 | 260.1 | 180.5 | 87.78 | 81.5 | 87.6 | 159.2 | 165.4 | 103.6 | 43.3 | 25.5 | 44.3 | 10.7 | 10.2 | 16.9 | 10 | 6.7 |
| Total Assets | 44,573 | 43,356 | 45,273 | 46,330 | 48,290 | 40,990 | 34,641 | 35,291 | 34,408 | 31,813 | 31,827 | 32,732 | 32,666 | 33,559 | 33,699 | 33,005 | 32,686 | 30,869 | 27,767 | 24,639 | 21,138 | 19,042 | 16,109 | 13,736 | 11,376 | 9,012 | 6,345 | 5,219 | 4,435 | 3,556 | 3,106 | 2,202 | 1,609 | 1,441 | 1,203 | 1,147 | 1,086 | 1,027 | 969.2 | 857.4 |
| Total Non-Current Assets | 24,215 | 24,285 | 23,831 | 26,270 | 25,964 | 25,672 | 20,413 | 22,519 | 22,408 | 21,252 | 21,747 | 22,436 | 22,882 | 23,487 | 23,732 | 23,273 | 23,435 | 22,183 | 19,453 | 16,851 | 14,235 | 12,355 | 10,541 | 8,816 | 7,201 | 5,303 | 4,220 | 3,110 | 2,584 | 1,953 | 1,549 | 1,118 | 863.3 | 671.1 | 586.6 | 551.5 | 508.2 | 474.8 | 422.3 | 322.8 |
| Property, Plant and Equipment | 21,387 | 21,386 | 21,085 | 23,179 | 22,987 | 22,560 | 18,432 | 19,721 | 19,949 | 19,577 | 20,034 | 20,834 | 21,477 | 21,970 | 22,089 | 22,499 | 22,722 | 21,361 | 18,971 | 16,354 | 13,911 | 11,819 | 10,352 | 8,653 | 7,035 | 5,177 | 3,637 | 3,005 | 2,494 | 1,858 | 1,398 | 1,020 | 787.2 | 613 | 541.5 | 507.8 | 479.9 | 453 | 413.2 | 308.6 |
| Goodwill and Intangible Assets | 0 | 0 | 614 | 833 | 311 | 562 | 303 | 1,307 | 1,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 311 | 311 | 311 | 303 | 303 | 1,307 | 1,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 303 | 522 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 277 | 252 | 121 | 247 | 200 | 372 | 256 | 408 | 366 | 615 | 354 | 279 | 271 | 504 | 1,008 | 277 | 253 | 509 | 165 | 294 | 146 | 0 | 0 | 22 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 1,715 | 1,809 | 1,815 | 1,854 | 1,895 | 1,735 | 427 | 168 | 222 | 788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657 | 0 | 305 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 836 | 838 | 196 | 157 | 571 | 443 | 995 | 915 | 789 | 272 | 1,359 | 1,323 | 1,134 | 1,013 | 635 | 497 | 460 | 313 | 317 | 203 | 178 | -121 | 189 | -164.6 | -120.2 | 125.6 | 583.1 | 104.5 | 89.1 | 94.4 | 151.1 | 97.5 | 76.1 | 58.1 | 45.1 | 43.7 | 28.3 | 21.8 | 9.1 | 14.2 |
| Total Current Liabilities | 18,757 | 15,568 | 19,511 | 19,668 | 18,730 | 15,182 | 14,497 | 12,096 | 11,974 | 10,492 | 9,348 | 8,876 | 7,708 | 7,891 | 7,119 | 7,355 | 8,022 | 7,751 | 6,539 | 5,832 | 5,648 | 4,368 | 3,578 | 3,017 | 2,929 | 2,386 | 1,765 | 1,449 | 1,348 | 949.9 | 945.9 | 681.2 | 499.6 | 589 | 337.7 | 307.9 | 285.7 | 231.9 | 257.3 | 251.7 |
| Accounts Payable | 9,290 | 8,704 | 10,524 | 11,354 | 10,884 | 7,659 | 8,279 | 6,590 | 6,651 | 5,633 | 5,124 | 5,008 | 4,657 | 4,352 | 4,351 | 4,287 | 4,109 | 3,713 | 3,524 | 2,832 | 2,687 | 2,212 | 1,943 | 1,715 | 1,714 | 1,567 | 1,221 | 969.8 | 914.2 | 655.4 | 675.4 | 467.3 | 330.6 | 307.8 | 186.9 | 210.2 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 3,149 | 1,024 | 1,606 | 1,504 | 1,653 | 3,039 | 1,832 | 1,431 | 1,305 | 1,104 | 552 | 435 | 47 | 592 | 36 | 552 | 1,021 | 1,104 | 111 | 32 | 630 | 77 | 79 | 159.3 | 292.2 | 152.4 | 191.5 | 110.6 | 103.5 | 30.7 | 28.8 | 51.8 | 24.9 | 161.5 | 64.2 | 12.7 | 12.6 | 11.7 | 9.9 | 8.7 |
| Tax Payables | 824 | 33 | 1,181 | 480 | 544 | 257 | 287 | 253 | 318 | 251 | 255 | 243 | 216 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 1,358 | 1,408 | 1,603 | 1,914 | 1,608 | 1,219 | 1,299 | 1,378 | 1,253 | 1,078 | 979 | 892 | 824 | 801 | 707 | 683 | 674 | 717 | 731 | 709 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4,136 | 4,399 | 4,597 | 4,416 | 4,041 | 3,008 | 2,800 | 2,444 | 2,447 | 2,426 | 2,438 | 2,298 | 1,964 | 1,886 | 2,025 | 1,833 | 2,218 | 2,217 | 2,173 | 2,259 | 2,331 | 2,020 | 1,556 | 1,143 | 922 | 666.6 | 353.3 | 368.9 | 330.8 | 263.8 | 241.7 | 162.1 | 144.1 | 119.7 | 86.6 | 85 | 273.1 | 220.2 | 247.4 | 243 |
| Total Liabilities | 58,804 | 58,406 | 59,527 | 51,146 | 46,853 | 39,018 | 30,997 | 29,418 | 27,974 | 24,159 | 21,859 | 20,879 | 18,809 | 17,026 | 15,587 | 13,936 | 14,631 | 14,771 | 12,042 | 10,343 | 9,603 | 8,733 | 7,807 | 7,062 | 5,881 | 4,317 | 3,209 | 2,619 | 2,218 | 1,900 | 1,686 | 1,328 | 875.7 | 772.6 | 520.4 | 501.8 | 498.9 | 444.9 | 428.7 | 450 |
| Total Non-Current Liabilities | 40,047 | 42,838 | 40,016 | 31,478 | 28,123 | 23,836 | 16,500 | 17,322 | 16,000 | 13,667 | 12,511 | 12,003 | 11,101 | 9,135 | 8,468 | 6,581 | 6,609 | 7,020 | 5,503 | 4,511 | 3,955 | 4,365 | 4,229 | 4,045 | 2,952 | 1,931 | 1,443 | 1,169 | 869 | 949.8 | 740.2 | 646.7 | 376.1 | 183.6 | 182.7 | 193.9 | 213.2 | 213 | 171.4 | 198.3 |
| Total Long Term Debt | 36,529 | 39,121 | 36,388 | 27,880 | 24,558 | 20,711 | 14,391 | 15,427 | 14,394 | 11,545 | 10,815 | 10,086 | 9,030 | 7,035 | 6,537 | 4,528 | 5,039 | 5,576 | 4,325 | 3,441 | 3,061 | 3,678 | 3,736 | 3,734 | 2,698 | 1,727 | 1,283 | 1,046 | 767.3 | 866.2 | 681.2 | 592.3 | 313.6 | 113.7 | 159.2 | 167.9 | 190.1 | 186.2 | 153 | 183.9 |
| Deferred Tax Liabilities Non-Current | 1,471 | 1,561 | 1,565 | 1,690 | 1,555 | 1,519 | 133 | 0 | 0 | 547 | 97 | 291 | 455 | 531 | 467 | 598 | 660 | 670 | 735 | 735 | 736 | 657 | 478 | 304.7 | 251.4 | 199.8 | 160.3 | 123.8 | 101.6 | 83.6 | 49.2 | 26.2 | 16.5 | 6.2 | 23.5 | 26.1 | 23.2 | 0 | 18.4 | 13.2 |
| Deferred Revenue Non-Current | 1,268 | 1,225 | 1,201 | 1,127 | 1,019 | 894 | 827 | 803 | 763 | 729 | 730 | 730 | 715 | 704 | 631 | 549 | 479 | 407 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 4,016 | 4,159 | 3,962 | 4,561 | 4,454 | 4,555 | 709 | 709 | 815 | 492 | 491 | 388 | 375 | 366 | 318 | 305 | 314 | 341 | 366 | 366 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -3,237 | -3,228 | -3,100 | -3,780 | -3,463 | -3,843 | 440 | 383 | 28 | 354 | 378 | 508 | 526 | 499 | 515 | 601 | 117 | 26 | 38 | -31 | -266 | 30 | 15 | 6.24 | 3.17 | 4.5 | 0 | 0 | 0.1 | 0 | 9.8 | 28.2 | 46 | 63.7 | 0 | -0.1 | -0.1 | 26.8 | 0 | 1.2 |
| Total Equity | -14,231 | -15,050 | -14,254 | -4,816 | 1,437 | 1,972 | 3,644 | 5,873 | 6,434 | 7,654 | 9,968 | 11,853 | 13,857 | 16,533 | 18,112 | 19,069 | 18,055 | 16,098 | 15,725 | 14,339 | 11,535 | 10,309 | 8,302 | 6,674 | 5,495 | 4,695 | 3,136 | 2,601 | 2,218 | 1,657 | 1,420 | 873.7 | 733.2 | 668.6 | 682.7 | 645.6 | 586.9 | 582.4 | 540.5 | 407.4 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -14,231 | -15,050 | -14,254 | -4,816 | 1,437 | 1,972 | 3,644 | 5,873 | 6,434 | 7,654 | 9,968 | 11,853 | 13,857 | 16,533 | 18,112 | 19,069 | 18,055 | 16,098 | 15,725 | 14,339 | 11,535 | 10,309 | 8,302 | 6,674 | 5,495 | 4,695 | 3,136 | 2,601 | 2,218 | 1,657 | 1,420 | 873.7 | 733.2 | 668.6 | 682.7 | 645.6 | 586.9 | 582.4 | 540.5 | 407.4 |
| Retained Earnings | -14,799 | -15,637 | -14,862 | -5,115 | 1,117 | 1,727 | 3,452 | 5,425 | 6,241 | 7,593 | 9,591 | 11,355 | 13,224 | 15,852 | 17,371 | 18,307 | 17,049 | 15,345 | 14,860 | 12,234 | 9,634 | 7,574 | 5,887 | 4,482 | 3,518 | 2,762 | 2,137 | 1,565 | 1,246 | 988.4 | 792.9 | 454.3 | 525.5 | 480.2 | 495.3 | 497 | 440.3 | 388.4 | 344.3 | 306.6 |
| Accumulated Other Earnings | 288 | 300 | 307 | -36 | -136 | -136 | -209 | 11 | -240 | -394 | -103 | -17 | 52 | 46 | 53 | 27 | -6 | 8 | 1 | 1 | -4,099 | 1 | 1 | 1 | -1.86 | -13.29 | -29.97 | -789.8 | -609.7 | -459.6 | -344.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 280 | 287 | 301 | 335 | 366 | 381 | 401 | 415 | 433 | 455 | 480 | 515 | 555 | 621 | 677 | 729 | 735 | 729 | 762 | 392 | 387 | 394 | 391 | 387.9 | 191.6 | 191.2 | 187.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 26 | 14 | 11 | 6 | 277 | 16 | 102 | 1,319 | 1,514 | 2,340 | 2,023 | 1,803 | 1,595 | 1,756 | 842 | 1,825 | 1,581 | 1,128 | 971.4 | 419.4 | 207.7 | 188.4 | 187.4 | 148.6 | 146.6 | 194 | 196.2 | 100.8 |
| Total Liabilities & Total Equity | 44,573 | 43,356 | 45,273 | 46,330 | 48,290 | 40,990 | 34,641 | 35,291 | 34,408 | 31,813 | 31,827 | 32,732 | 32,666 | 33,559 | 33,699 | 33,005 | 32,686 | 30,869 | 27,767 | 24,639 | 21,138 | 19,042 | 16,109 | 13,736 | 11,376 | 9,012 | 6,345 | 5,219 | 4,435 | 3,556 | 3,106 | 2,202 | 1,609 | 1,441 | 1,203 | 1,147 | 1,086 | 1,027 | 969.2 | 857.4 |
| Total Liabilities & Shareholders' Equity | 44,573 | 43,356 | 45,273 | 46,330 | 48,290 | 40,990 | 34,641 | 35,291 | 34,408 | 31,813 | 31,827 | 32,732 | 32,666 | 33,559 | 33,699 | 33,005 | 32,686 | 30,869 | 27,767 | 24,639 | 21,138 | 19,042 | 16,109 | 13,736 | 11,376 | 9,012 | 6,345 | 5,219 | 4,435 | 3,556 | 3,106 | 2,202 | 1,609 | 1,441 | 1,203 | 1,147 | 1,086 | 1,027 | 969.2 | 857.4 |
| Total Investments | 649 | 559 | 505 | 518 | 706 | 532 | 474 | 510 | 466 | 922 | 479 | 464 | 396 | 790 | 1,479 | 702 | 669 | 758 | 597 | 747 | 429 | 178 | 273 | 76 | 48 | 77.67 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 39,678 | 40,145 | 37,994 | 29,384 | 26,211 | 23,750 | 16,223 | 16,858 | 15,699 | 12,649 | 11,367 | 10,521 | 9,077 | 7,627 | 6,573 | 5,080 | 6,060 | 6,680 | 4,436 | 3,473 | 3,691 | 3,755 | 3,815 | 3,893 | 2,990 | 1,879 | 1,475 | 1,156 | 870.8 | 896.9 | 710 | 644.1 | 338.5 | 275.2 | 223.4 | 180.6 | 202.7 | 197.9 | 162.9 | 192.6 |
| Net Debt | 37,917 | 39,224 | 36,646 | 28,251 | 21,521 | 23,034 | 15,712 | 16,270 | 15,141 | 12,244 | 10,901 | 10,130 | 8,536 | 6,613 | 5,921 | 4,448 | 5,815 | 6,399 | 4,072 | 3,050 | 3,161 | 2,309 | 2,962 | 3,094 | 2,534 | 1,388 | 1,252 | 961.1 | 830.4 | 833 | 559.7 | 570.8 | 289.6 | 249.1 | 208.4 | 125 | 142.4 | 154 | 112.9 | 105.4 |