| Period Ending: | 2030 01-31 |
2029 01-31 |
2028 01-31 |
2027 01-31 |
2026 01-31 |
2025 01-31 |
2024 01-31 |
2023 01-30 |
2022 01-30 |
2021 01-30 |
2020 01-30 |
2019 01-30 |
2018 01-30 |
2017 01-30 |
2016 01-30 |
2015 01-30 |
2012 01-30 |
2011 01-30 |
2006 01-30 |
2005 01-30 |
2001 01-30 |
2000 01-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 5 | 7 | 25 | 23 | 23 | 21 | 16 | 11 | 18 | 11 | 17 | 10 | 15 | 9 | 6 | 7 | 14 | 11 | 16 | 15 | 10 | 10 |
| Estimated Revenue | ||||||||||||||||||||||
| Low | 93,781 | 99,571 | 96,376 | 91,713 | 85,978 | 83,338 | 80,947 | 95,292 | 93,919 | 86,797 | 70,757 | 69,918 | 67,068 | 63,221 | 57,675 | 54,816 | 37,740 | 36,666 | 31,772 | 27,885 | 14,082 | 11,246 |
| Average | 97,345 | 99,764 | 96,392 | 93,139 | 86,038 | 83,418 | 84,023 | 97,356 | 95,916 | 88,643 | 72,261 | 71,404 | 68,494 | 64,566 | 58,901 | 55,982 | 47,175 | 45,832 | 39,715 | 34,856 | 17,603 | 14,058 |
| High | 99,114 | 99,957 | 96,407 | 94,395 | 86,148 | 83,488 | 85,550 | 99,420 | 96,950 | 89,599 | 73,041 | 72,175 | 69,232 | 65,262 | 59,536 | 56,585 | 56,610 | 54,999 | 47,658 | 41,827 | 21,124 | 16,869 |
| Estimated EBITDA | ||||||||||||||||||||||
| Low | 13,277 | 14,096 | 13,644 | 12,984 | 12,172 | 11,798 | 11,460 | 10,488 | 9,408 | 12,288 | 10,017 | 9,898 | 9,495 | 5,410 | 8,165 | 7,760 | 3,702 | 3,879 | 4,028 | 3,360 | 1,317 | 960.9 |
| Average | 13,781 | 14,124 | 13,646 | 13,186 | 12,181 | 11,810 | 11,895 | 13,110 | 11,760 | 12,549 | 10,230 | 10,109 | 9,697 | 6,763 | 8,339 | 7,925 | 4,627 | 4,849 | 5,035 | 4,200 | 1,646 | 1,201 |
| High | 14,032 | 14,151 | 13,649 | 13,364 | 12,196 | 11,820 | 12,111 | 15,732 | 14,111 | 12,685 | 10,341 | 10,218 | 9,801 | 8,115 | 8,429 | 8,011 | 5,553 | 5,819 | 6,042 | 5,040 | 1,975 | 1,441 |
| Estimated EBIT | ||||||||||||||||||||||
| Low | 11,030 | 11,712 | 11,336 | 10,787 | 10,113 | 9,802 | 9,521 | 9,355 | 8,140 | 10,209 | 8,322 | 8,224 | 7,888 | 4,102 | 6,784 | 6,447 | 2,494 | 2,573 | 3,364 | 2,813 | 1,093 | 815.1 |
| Average | 11,450 | 11,734 | 11,338 | 10,955 | 10,120 | 9,812 | 9,883 | 11,694 | 10,175 | 10,426 | 8,499 | 8,399 | 8,056 | 5,127 | 6,928 | 6,585 | 3,118 | 3,216 | 4,205 | 3,517 | 1,366 | 1,019 |
| High | 11,658 | 11,757 | 11,339 | 11,103 | 10,133 | 9,820 | 10,062 | 14,033 | 12,209 | 10,539 | 8,591 | 8,489 | 8,143 | 6,153 | 7,003 | 6,656 | 3,741 | 3,859 | 5,046 | 4,220 | 1,639 | 1,223 |
| Estimated Net Income | ||||||||||||||||||||||
| Low | 8,599 | 8,281 | 7,500 | 7,081 | 6,918 | 6,745 | 6,532 | 4,822 | 5,680 | 4,824 | 3,151 | 2,822 | 2,492 | 1,994 | 1,823 | 1,477 | 1,392 | 1,479 | 1,989 | 1,644 | 641.2 | 461.1 |
| Average | 9,028 | 8,883 | 7,818 | 7,355 | 6,989 | 6,765 | 6,913 | 6,028 | 7,099 | 4,958 | 3,238 | 2,901 | 2,561 | 2,493 | 1,874 | 1,518 | 1,740 | 1,849 | 2,486 | 2,055 | 801.4 | 576.3 |
| High | 9,241 | 9,485 | 8,263 | 7,724 | 7,060 | 6,785 | 7,020 | 7,234 | 8,519 | 5,028 | 3,284 | 2,941 | 2,597 | 2,991 | 1,900 | 1,539 | 2,088 | 2,219 | 2,983 | 2,466 | 961.7 | 691.6 |
| Estimated SGA Expenses | ||||||||||||||||||||||
| Low | 17,581 | 18,666 | 18,067 | 17,193 | 16,118 | 15,623 | 15,175 | 13,876 | 12,518 | 16,272 | 13,264 | 13,107 | 12,573 | 12,427 | 10,812 | 10,276 | 9,433 | 8,971 | 6,727 | 5,681 | 2,584 | 1,954 |
| Average | 18,249 | 18,702 | 18,070 | 17,460 | 16,129 | 15,638 | 15,751 | 17,345 | 15,647 | 16,617 | 13,547 | 13,386 | 12,840 | 15,533 | 11,042 | 10,495 | 11,791 | 11,214 | 8,409 | 7,102 | 3,231 | 2,443 |
| High | 18,580 | 18,738 | 18,073 | 17,696 | 16,150 | 15,651 | 16,038 | 20,814 | 18,777 | 16,797 | 13,693 | 13,530 | 12,979 | 18,640 | 11,161 | 10,608 | 14,149 | 13,457 | 10,091 | 8,522 | 3,877 | 2,932 |
| Estimated EPS | ||||||||||||||||||||||
| Low | 15.15 | 14.59 | 13.22 | 12.48 | 12.19 | 11.89 | 11.51 | 13.37 | 11.67 | 8.5 | 5.55 | 4.97 | 4.39 | 3.81 | 3.21 | 2.6 | 1.18 | 1.01 | 1.22 | 1.03 | 0.4 | 0.3 |
| Average | 15.91 | 15.33 | 14.04 | 12.92 | 12.25 | 11.93 | 12.09 | 13.74 | 11.99 | 8.74 | 5.71 | 5.11 | 4.51 | 3.92 | 3.3 | 2.67 | 1.48 | 1.27 | 1.53 | 1.29 | 0.51 | 0.37 |
| High | 16.29 | 16.72 | 14.56 | 13.61 | 12.44 | 11.96 | 12.37 | 13.93 | 12.16 | 8.86 | 5.79 | 5.18 | 4.58 | 3.98 | 3.35 | 2.71 | 1.78 | 1.53 | 1.84 | 1.55 | 0.62 | 0.44 |