| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 2 | 1 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 292.4 | 284.3 | 318.2 | 327.3 | 412 | 371.5 |
| Average | 292.4 | 285.2 | 318.4 | 327.3 | 430.7 | 371.5 |
| High | 292.4 | 286.1 | 318.6 | 327.3 | 449.4 | 371.5 |
| Estimated EBITDA | ||||||
| Low | -5.36 | -5.24 | -5.84 | -6 | -8.23 | -6.8 |
| Average | -5.36 | -5.22 | -5.83 | -6 | -7.89 | -6.8 |
| High | -5.36 | -5.21 | -5.83 | -6 | -7.55 | -6.8 |
| Estimated EBIT | ||||||
| Low | -9.35 | -9.15 | -10.19 | -10.47 | -14.38 | -11.89 |
| Average | -9.35 | -9.12 | -10.19 | -10.47 | -13.78 | -11.89 |
| High | -9.35 | -9.1 | -10.18 | -10.47 | -13.18 | -11.89 |
| Estimated Net Income | ||||||
| Low | -2,333 | -3,884 | -7,138 | -422.1 | 1,054 | 2,535 |
| Average | -2,333 | -3,452 | -7,090 | -422.1 | 1,054 | 2,535 |
| High | -2,333 | -3,021 | -7,041 | -422.1 | 1,054 | 2,535 |
| Estimated SGA Expenses | ||||||
| Low | 131.7 | 128 | 143.3 | 147.4 | 185.5 | 167.3 |
| Average | 131.7 | 128.4 | 143.4 | 147.4 | 194 | 167.3 |
| High | 131.7 | 128.8 | 143.5 | 147.4 | 202.4 | 167.3 |
| Estimated EPS | ||||||
| Low | -3.75 | -6.24 | -11.47 | -0.679 | 1.69 | 4.08 |
| Average | -3.75 | -5.55 | -11.47 | -0.679 | 1.69 | 4.08 |
| High | -3.75 | -4.86 | -11.32 | -0.679 | 1.69 | 4.08 |
