Mastercard (MA) Earnings Report - Discounting Cash Flows

Mastercard (MA) Earnings Report - Discounting Cash Flows

Mastercard Incorporated

MA (NYSE)

(%)

Financials
Mastercard Incorporated Earnings Report

* (except for per share items) of USD

Period Ending:	2025 07-29	2025 04-29	2025 01-29	2024 10-24	2024 07-31	2024 05-01	2024 01-31	2023 10-26	2023 07-27	2023 04-27	2023 01-26	2022 10-27	2022 07-28	2022 04-28	2022 01-27	2021 10-28	2021 07-29	2021 04-29	2021 01-28	2020 10-28	2020 07-30	2020 04-29	2020 01-29	2019 10-29	2019 07-30	2019 04-30	2019 01-31	2018 10-30	2018 07-26	2018 05-02	2018 02-01	2017 10-31	2017 07-27	2017 05-02	2017 01-31	2016 10-28	2016 07-28	2016 04-28	2016 01-29	2015 10-29	2015 07-29	2015 04-29	2015 01-30	2014 10-30	2014 07-31	2014 05-01	2014 01-31	2013 10-31	2013 07-31	2013 05-01	2013 01-31	2012 10-31	2012 08-01	2012 05-02	2012 02-02	2011 11-02	2011 08-03	2011 05-03	2011 02-03	2010 11-02	2010 08-03	2010 05-04	2010 02-04	2009 11-03	2009 07-30	2009 05-01	2009 02-05	2008 11-03	2008 07-31	2008 04-29	2008 01-31	2007 10-31	2007 08-01	2007 05-02	2007 02-09	2006 11-01	2006 06-29	2006 03-30	2005 12-30	2005 09-29	2005 06-29	2005 03-30	2004 12-30	2004 09-29	2004 06-29	2004 03-30	2003 12-30	2003 09-29	2003 06-29	2003 03-30	2002 12-30	2002 09-29	2002 06-29
Actual EPS	-	-	-	-	3.59	3.31	3.18	3.39	2.89	2.80	2.65	2.68	2.56	2.76	2.35	2.37	1.95	1.74	1.64	1.60	1.36	1.83	1.96	2.15	1.89	1.78	1.55	1.78	1.66	1.50	1.14	1.34	1.10	1.01	0.86	1.08	0.96	0.86	0.79	0.91	0.85	0.91	0.69	0.87	0.80	0.73	0.57	0.73	0.70	0.62	0.49	0.62	0.56	0.54	0.40	0.56	0.48	0.43	0.32	0.39	0.35	0.35	0.22	0.35	0.27	0.28	0.19	0.25	0.21	0.26	0.09	0.18	0.14	0.16	0.03	0.14	-0.23	0.09	0.07	0.11	0.07	0.07	0.06	0.10	0.07	0.07	-0.08	0.07	0.03	-0.43	-0.05	0.08	0.05
Estimated EPS	-	-	-	3.72	3.51	3.24	3.08	3.21	2.82	2.72	2.58	2.56	2.36	2.17	2.21	2.19	1.75	1.57	1.51	1.66	1.16	1.73	1.87	2.01	1.83	1.66	1.53	1.68	1.53	1.25	1.12	1.23	1.04	0.95	0.85	0.98	0.90	0.85	0.69	0.87	0.85	0.80	0.67	0.78	0.77	0.72	0.60	0.69	0.63	0.62	0.48	0.59	0.56	0.53	0.39	0.48	0.42	0.41	0.30	0.35	0.33	0.31	0.25	0.29	0.24	0.26	0.16	0.22	0.20	0.20	0.07	0.14	0.13	0.12	0.02	0.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Actual Revenue	-	-	-	-	6958000000	6351000000	6548000000	6533000000	6269000000	5748000000	5817000000	5756000000	5497000000	5167000000	5216000000	4985000000	4528000000	4155000000	4120000000	3837000000	3335000000	4009000000	4414000000	4467000000	4113000000	3889000000	3807000000	3898000000	3665000000	3580000000	3312000000	3398000000	3053000000	2734000000	2756000000	2880000000	2694000000	2446000000	2517000000	2530000000	2390000000	2230000000	2416000000	2503000000	2377000000	2177000000	2126000000	2218000000	2096000000	1906000000	1895000000	1918000000	1820000000	1758000000	1728000000	1818000000	1667000000	1501000000	1438000000	1428000000	1365000000	1308000000	1298418000	1364275000	1279889000	1156102000	1224834000	1338178000	1246504000	1182084000	1072687000	1082850000	996959000	915103000	839163000	901969000	846489000	738453000	734407000	791605000	734407000	734407000	648332000	648333000	648333000	648333000	567574000	594169000	556893000	512215000	509235000	539435000	448757000
Estimated Revenue	-	-	-	7256850000	6851770003	6338410406	5958210000	6519430000	5583590000	5642980000	-	-	5031152542	3762147465	5167430000	4957750000	4528000000	3975080000	4016520000	3980887499	2844558823	3789928961	4211316326	4176125581	3982428571	3626820224	3733316129	3679011235	3377981927	2983333333	3253894736	3119059701	2886472727	2571584158	2723953488	2613333333	2525625000	2417558139	2198392405	2446593406	2390000000	2004494382	2341115942	2232413793	2279200000	2147178082	2237894736	2096465753	1886400000	1906000000	1856326530	1825193548	1820000000	1725444444	1684800000	1558285714	1458625000	1431186046	1348125000	1281538461	1287000000	1158514285	1475454545	1130585714	1137777777	1073521428	1031410526	1177616000	1187142857	909307692	834322222	842255555	925785714	686325000	559466666	708714285	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-