| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-24 | 2025-03-03 | 2024-02-28 | 2023-02-28 | 2022-02-28 | 2021-03-12 | 2020-03-12 | 2019-03-14 | 2018-03-14 | 2017-03-14 | 2016-04-22 | 2015-03-13 | 2014-03-14 | 2013-03-15 | 2012-03-14 | 2011-03-16 | 2010-03-16 | 2009-03-16 | 2008-03-17 | 2007-03-16 | 2006-04-25 | 2005-03-15 | 2004-03-12 | 2003-03-28 | 2002-03-26 | 2001-04-02 | 2000-03-30 | 2000-03-27 | 1998-03-30 | 1997-03-28 | 1995-12-31 | 1994-12-31 | 1993-12-31 |
| Total Current Assets | 129.3 | 90.42 | 74.97 | 89.43 | 84.06 | 73.16 | 79.16 | 46.68 | 46.03 | 39.41 | 31.79 | 34.26 | 33.98 | 31.95 | 24.86 | 22.99 | 22.14 | 19.95 | 49.69 | 45.52 | 21.92 | 20.18 | 17.31 | 16.31 | 15.78 | 15.4 | 13.08 | 9.2 | 9.3 | 7.4 | 6.5 | 4.9 | 2.1 |
| Cash and Short Term Investments | 96.47 | 58.76 | 43.36 | 38.78 | 33.53 | 28.31 | 60.54 | 30.46 | 29.15 | 26.38 | 21.16 | 21.58 | 19.33 | 19.04 | 13.58 | 13.8 | 14.42 | 11.76 | 38.84 | 36.99 | 12.89 | 11.81 | 9.71 | 9.96 | 8.39 | 6.78 | 6.37 | 5 | 5.5 | 4 | 3.6 | 2.3 | 1.1 |
| Cash & Equivalents | 96.47 | 58.76 | 43.36 | 38.78 | 33.53 | 28.31 | 60.54 | 30.46 | 29.15 | 26.38 | 21.16 | 21.58 | 19.33 | 19.04 | 13.58 | 13.8 | 14.42 | 11.76 | 38.84 | 36.99 | 12.89 | 11.81 | 9.71 | 9.96 | 8.39 | 6.78 | 6.37 | 5 | 5.5 | 4 | 3.6 | 2.3 | 1.1 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 14.08 | 11.78 | 13 | 34.55 | 35.83 | 3.1 | 5.64 | 7.02 | 8.93 | 5.44 | 4.34 | 4.19 | 3.24 | 2.46 | 2.3 | 3.37 | 2.29 | 3.34 | 5.13 | 3.27 | 3.85 | 3.45 | 3.58 | 2.72 | 3.64 | 3.44 | 2.04 | 1.3 | 0.8 | 0.5 | 0.5 | 0.6 | 0.2 |
| Inventory | 9.09 | 9.3 | 7.61 | 7.56 | 7.16 | 7.82 | 6.74 | 3.69 | 3.33 | 3.1 | 2.88 | 2.85 | 2.68 | 2.38 | 2.17 | 1.88 | 1.71 | 1.56 | 1.5 | 1.47 | 1.46 | 1.45 | 1.25 | 0.993 | 0.976 | 1.1 | 1.46 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 |
| Other Current Assets | 9.62 | 10.59 | 10.99 | 8.54 | 7.55 | 33.92 | 6.24 | 5.51 | 4.61 | 4.49 | 3.4 | 5.65 | 8.74 | 8.06 | 6.81 | 3.94 | 3.71 | 3.28 | 4.23 | 3.8 | 3.73 | 3.46 | 2.78 | 2.63 | 2.78 | 4.08 | 3.22 | 2.4 | 2.4 | 2.5 | 2.1 | 1.7 | 0.6 |
| Total Assets | 712.8 | 691.6 | 680.9 | 692.9 | 690.5 | 671.9 | 616.6 | 455.1 | 332.1 | 295.2 | 274.8 | 252.3 | 244.5 | 248.1 | 179.6 | 179.7 | 185.8 | 182.5 | 154.3 | 138.4 | 117.7 | 118.3 | 115.9 | 117.5 | 121.1 | 126.4 | 131.7 | 89.5 | 67.8 | 67.4 | 69.3 | 69.3 | 37.9 |
| Total Non-Current Assets | 583.6 | 601.2 | 605.9 | 603.5 | 606.4 | 598.7 | 537.5 | 408.4 | 286.1 | 255.8 | 243.1 | 218 | 210.5 | 216.2 | 154.7 | 156.7 | 163.7 | 162.6 | 104.6 | 92.86 | 95.75 | 98.16 | 98.57 | 101.2 | 105.3 | 111 | 118.6 | 80.3 | 58.5 | 60 | 62.8 | 64.4 | 35.8 |
| Property, Plant and Equipment | 556.7 | 575.3 | 580.5 | 578 | 580.8 | 572.5 | 501.5 | 374.3 | 250.7 | 214.9 | 203.2 | 180.3 | 175.6 | 178.4 | 153.2 | 156.4 | 163.1 | 159.8 | 101.8 | 92.63 | 95.48 | 97.75 | 98.44 | 100.9 | 104.8 | 110.3 | 117.7 | 78.6 | 56.8 | 58.9 | 61.7 | 63.7 | 35.2 |
| Goodwill and Intangible Assets | 26.93 | 25.46 | 25.41 | 25.46 | 25.59 | 26.08 | 26.65 | 27.82 | 28.98 | 30.15 | 31.31 | 32.48 | 33.64 | 35.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.82 | 0.345 | 0.299 | 0.352 | 0.477 | 0.973 | 1.54 | 2.7 | 3.87 | 5.04 | 6.2 | 7.37 | 8.53 | 10.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 8.45 | 4.03 | 3.54 | 7.35 | 7.42 | 4.68 | 0.35 | 1.21 | 615.9 | 1,384 | 1,090 | 2,115 | 2,825 | 4,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 0.418 | 0 | 0 | 0 | 0.13 | 0.908 | 2.28 | 2.82 | 3.35 | 1.18 | 0.609 | 0.914 | 1.22 | -614.4 | -1,384 | -1,089 | -2,113 | -2,823 | -4,248 | 0.27 | 0.407 | 0.128 | 0.32 | 0.487 | 0.678 | 0.877 | 1.7 | 1.7 | 1.1 | 1.1 | 0.7 | 0.6 |
| Total Current Liabilities | 150.2 | 146.5 | 123.4 | 117.7 | 141.2 | 109.4 | 79.47 | 59.45 | 39.41 | 35.12 | 70.93 | 29.05 | 26.84 | 26.17 | 23.29 | 24.29 | 21.09 | 27.29 | 22.04 | 18.49 | 16.06 | 13.67 | 21.17 | 20.65 | 20.41 | 21.5 | 20.88 | 8.4 | 10 | 8.9 | 10 | 10.3 | 4.1 |
| Accounts Payable | 95.13 | 41.24 | 23.09 | 14.42 | 18.57 | 11.65 | 0 | 11.18 | 8.18 | 8.72 | 6.75 | 7.93 | 8.67 | 8.06 | 8.69 | 10.22 | 8.98 | 10.21 | 12.81 | 8.59 | 7.34 | 5.75 | 8.41 | 6.23 | 6.6 | 8.27 | 8.18 | 10.7 | 4.1 | 2.8 | 3.6 | 2.5 | 2.2 |
| Notes Payable/Short Term Debt | 1.02 | 0.921 | 0.897 | 7.33 | 20.75 | 13.31 | 20 | 0 | 0 | 0 | 40.9 | 0 | 0 | 0 | 0 | 0 | 1 | 2.5 | 0 | 0 | 0 | 0 | 6.06 | 8.28 | 8.11 | 7.54 | 7.33 | 0.9 | 2.2 | 3.5 | 4 | 5.4 | 0.8 |
| Tax Payables | 0 | 7.18 | 6.9 | 0 | 0 | 0 | 3 | 2.79 | 2.61 | 2.59 | 2.4 | 2.2 | 2.05 | 2.42 | 1.24 | 0 | 0.047 | 233.7 | 0 | 16.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 54.05 | 97.12 | 92.48 | 95.99 | 101.9 | 84.48 | 56.47 | 45.48 | 28.62 | 23.81 | 20.88 | 18.92 | 16.13 | 15.69 | 13.36 | 14.08 | 11.06 | -228.3 | 9.23 | -6.56 | 8.72 | 7.92 | 6.71 | 6.15 | 5.7 | 5.69 | 5.37 | -3.2 | 3.7 | 2.6 | 2.4 | 2.4 | 1.1 |
| Total Liabilities | 175.2 | 173.8 | 167.7 | 154 | 242.4 | 303.8 | 0 | 153.9 | 65.61 | 61.32 | 70.93 | 75.35 | 80.64 | 107.3 | 49.08 | 57.15 | 73.28 | 76.91 | 24.87 | 22.73 | 30.11 | 52.58 | 67.15 | 77.18 | 89.63 | 99.56 | 105.8 | 70.2 | 45.1 | 48.4 | 50.7 | 52.1 | 20.3 |
| Total Non-Current Liabilities | 24.98 | 27.37 | 44.37 | 36.24 | 101.3 | 194.4 | 0 | 94.5 | 26.2 | 26.2 | 0 | 46.3 | 53.8 | 81.1 | 25.79 | 32.86 | 52.2 | 49.62 | 2.83 | 4.25 | 14.05 | 38.91 | 45.98 | 56.53 | 69.23 | 78.06 | 84.9 | 54.5 | 35.1 | 39.5 | 40.7 | 41.8 | 16.2 |
| Total Long Term Debt | 24.56 | 13.14 | 19.52 | 13.23 | 81.65 | 181.1 | 190.2 | 94.5 | 26.2 | 26.2 | 0 | 46.3 | 53.8 | 81.1 | 24.68 | 28.6 | 47.5 | 47.5 | 0 | 0 | 8.1 | 32.4 | 41.12 | 52 | 64.24 | 73.48 | 82.24 | 52.3 | 32.9 | 37.6 | 39.1 | 41.4 | 15.5 |
| Deferred Tax Liabilities Non-Current | 11.63 | 13.35 | 23.08 | 23.02 | 19.62 | 13.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 3.38 | 4.7 | 2.12 | 2.83 | 4.25 | 5.95 | 6.51 | 4.85 | 4.53 | 4.99 | 4.58 | 2.67 | 2.2 | 2.2 | 1.8 | 1.6 | 0.5 | 0.7 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 12.28 | 14.06 | 14.92 | 13.87 | 14.24 | 14.8 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -23.48 | -13.18 | -13.16 | -13.87 | -14.24 | -14.8 | -205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.874 | 0 | 2,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 |
| Total Equity | 537.7 | 517.7 | 513.1 | 539 | 448 | 368.1 | 341.2 | 301.2 | 266.5 | 233.8 | 203.9 | 177 | 163.9 | 140.8 | 130.5 | 122.6 | 112.5 | 105.6 | 129.4 | 115.6 | 87.56 | 65.76 | 48.72 | 40.3 | 31.43 | 26.83 | 25.87 | 26.5 | 22.7 | 19 | 18.6 | 17.2 | 17.6 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 |
| Total Stockholders' Equity | 537.7 | 517.7 | 513.1 | 539 | 448 | 368.1 | 341.2 | 301.2 | 266.5 | 233.8 | 203.9 | 177 | 163.9 | 140.8 | 130.5 | 122.6 | 112.5 | 105.6 | 129.4 | 115.6 | 87.56 | 65.76 | 48.72 | 40.3 | 31.43 | 26.83 | 25.87 | 26.5 | 22.7 | 19 | 18.4 | 16.9 | 17.6 |
| Retained Earnings | 597.8 | 518.4 | 467.8 | 498.2 | 410.7 | 342.2 | 318.6 | 286.8 | 257.5 | 232 | 207.4 | 186.7 | 172.6 | 154.6 | 145.7 | 139.4 | 131.1 | 126.3 | 116.8 | 92.27 | 70.19 | 49.16 | 32.63 | 23.03 | 14.42 | 9.82 | 8.86 | 9.1 | 5.7 | 2.2 | 1.3 | -0.2 | 0.5 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0.195 | 0.193 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -60.37 | -0.795 | 45.1 | 40.55 | 37.09 | 25.63 | 22.44 | 14.23 | 8.77 | 1.68 | -3.68 | -9.98 | -8.87 | -13.94 | -15.36 | -16.98 | -18.82 | -20.89 | 12.47 | 23.18 | 17.17 | 16.51 | 16 | 17.18 | 16.91 | 16.91 | 16.91 | 17.4 | 17 | 16.8 | 17.1 | 17.1 | 17.1 |
| Total Liabilities & Total Equity | 712.8 | 691.6 | 680.9 | 692.9 | 690.5 | 671.9 | 0 | 455.1 | 332.1 | 295.2 | 274.8 | 252.3 | 244.5 | 248.1 | 179.6 | 179.7 | 185.8 | 182.5 | 154.3 | 138.4 | 117.7 | 118.3 | 115.9 | 117.5 | 121.1 | 126.4 | 131.7 | 96.7 | 67.8 | 67.4 | 69.3 | 69.3 | 37.9 |
| Total Liabilities & Shareholders' Equity | 712.8 | 691.6 | 680.9 | 692.9 | 690.5 | 671.9 | 616.6 | 455.1 | 332.1 | 295.2 | 274.8 | 252.3 | 244.5 | 248.1 | 179.6 | 179.7 | 185.8 | 182.5 | 154.3 | 138.4 | 117.7 | 118.3 | 115.9 | 117.5 | 121.1 | 126.4 | 131.7 | 89.5 | 67.8 | 67.4 | 69.3 | 69.3 | 37.9 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 25.58 | 14.06 | 20.42 | 20.56 | 102.4 | 194.5 | 195.4 | 94.5 | 26.2 | 26.2 | 40.9 | 46.3 | 53.8 | 81.1 | 24.68 | 28.6 | 48.5 | 50 | 0 | 0 | 8.1 | 32.4 | 47.18 | 60.28 | 72.34 | 81.02 | 89.57 | 53.2 | 35.1 | 41.1 | 43.1 | 46.8 | 16.3 |
| Net Debt | -70.89 | -44.7 | -22.94 | -18.22 | 68.87 | 166.1 | 195.4 | 64.04 | -2.95 | -0.183 | 19.74 | 24.72 | 34.47 | 62.06 | 11.1 | 14.8 | 34.08 | 38.24 | -38.84 | -36.99 | -4.79 | 20.59 | 37.47 | 50.32 | 63.96 | 74.23 | 83.2 | 48.2 | 29.6 | 37.1 | 39.5 | 44.5 | 15.2 |