Medifast, Inc. (MED) Balance Sheet Quarterly - Discounting Cash Flows
MED
Medifast, Inc.
MED (NYSE)
Period Ending: 2025 (Q4)
12-31
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
Report Filing: 2026-02-17 2025-11-03 2025-08-04 2025-04-28 2025-02-18 2024-11-04
1234
Total Current Assets 201.7 207.8 206.4 213.5 214.4 225
1234
Cash and Short Term Investments 167.3 173.5 162.7 164.6 162.3 170
1234
Cash & Equivalents 89.3 99.53 101.7 91.72 90.93 115.3
1234
Short Term Investments 77.97 73.99 60.98 72.88 71.42 54.65
1234
Receivables 0 0 0 0 0 0
1234
Inventory 20.23 23.2 30.2 39.36 42.42 40.09
1234
Other Current Assets 14.18 11.12 13.57 9.57 9.64 14.93
1234
Total Assets 257 268.2 269.3 280 284.2 291.2
1234
Total Non-Current Assets 55.33 60.37 62.89 66.49 69.81 66.26
1234
Property, Plant and Equipment 38.46 41.24 43.45 46.32 48.68 51.29
1234
Goodwill and Intangible Assets 0 0 0 0 0 0
1234
Goodwill 0 0 0 0 0 0
1234
Intangible Assets 0 0 0 0 0 0
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 9.04 12.11 11.46 11.44 11.46 4
1234
Other Long Term Assets 7.83 7.02 7.98 8.72 9.67 10.97
1234
Total Current Liabilities 42.96 46.71 46.18 60.6 64.16 72.38
1234
Accounts Payable 38.36 41.24 40.26 51.82 23.05 66.27
1234
Notes Payable/Short Term Debt 4.6 5.47 5.92 6.16 6.18 6.11
1234
Tax Payables 0 0 4.51 2.63 11.02 8.23
1234
Deferred Revenue 0 0 0 0 0.316 0
1234
Other Current Liabilities 0 0 -4.51 0 23.59 -8.23
1234
Total Liabilities 58.09 53.5 53.33 69.05 74.1 83.89
1234
Total Non-Current Liabilities 15.13 6.79 7.14 8.45 9.94 11.52
1234
Total Long Term Debt 12.18 6.79 7.14 8.45 9.94 11.52
1234
Deferred Tax Liabilities Non-Current 9.04 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 6.09 6.79 13.07 14.61 16.12 11.52
1234
Other Long Term Liabilities -12.18 -6.79 -13.07 -14.61 -16.12 -11.52
1234
Total Equity 198.9 214.7 216 211 210.1 207.3
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 198.9 214.7 216 211 210.1 207.3
1234
Retained Earnings 158.3 176.2 178.5 176 176.8 176
1234
Accumulated Other Earnings 0.234 0.22 0.179 0.239 0.18 0.349
1234
Common Stock 0.011 0.011 0.011 0.011 0.011 0.011
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 40.41 38.23 37.32 34.7 33.14 31
1234
Total Liabilities & Total Equity 257 268.2 269.3 280 284.2 291.2
1234
Total Liabilities & Shareholders' Equity 257 268.2 269.3 280 284.2 291.2
1234
Total Investments 77.97 73.99 60.98 72.88 71.42 54.65
1234
Total Debt 16.79 12.26 13.07 14.61 16.12 17.62
1234
Net Debt -72.52 -87.27 -88.63 -77.11 -74.8 -97.68
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program