Medifast, Inc. (MED) Earnings Report - Discounting Cash Flows

Medifast, Inc. (MED) Earnings Report - Discounting Cash Flows

Medifast, Inc.

MED (NYSE)

(%)

Financials
Medifast, Inc. Earnings Report

* (except for per share items) of USD

Period Ending:	2026 04-27	2026 02-17	2025 11-03	2025 08-04	2025 04-28	2025 02-18	2024 11-04	2024 08-05	2024 04-29	2024 02-20	2023 11-06	2023 08-07	2023 05-01	2023 02-21	2022 11-03	2022 08-03	2022 05-02	2022 02-23	2021 11-04	2021 08-04	2021 05-04	2021 02-25	2020 11-02	2020 08-05	2020 05-05	2020 02-26	2019 11-07	2019 08-01	2019 05-01	2019 02-26	2018 11-06	2018 08-02	2018 05-03	2018 03-06	2017 11-07	2017 08-08	2017 05-04	2017 03-09	2016 11-03	2016 08-03	2016 05-04	2016 03-10	2015 11-05	2015 08-05	2015 05-07	2015 03-12	2014 11-05	2014 08-07	2014 05-05	2014 03-10	2013 11-05	2013 08-06	2013 05-08	2013 03-07	2012 11-05	2012 07-26	2012 05-08	2012 03-13	2011 11-03	2011 08-04	2011 05-10	2011 05-09	2010 11-04	2010 08-05	2010 05-05	2010 03-04	2009 10-29	2009 07-30	2009 04-29	2009 03-12	2008 11-06	2008 08-07	2008 05-12	2008 03-12	2007 11-08	2007 08-09	2007 05-10	2007 03-16	2006 11-14	2006 08-14	2006 05-15	2006 03-15	2005 11-09	2005 08-09	2005 05-10	2005 03-14	2004 11-15	2004 08-16	2004 05-12	2004 03-15	2003 11-13	2003 08-14	2003 05-05	2003 05-05	2002 11-04	2002 07-25	2002 05-02	2002 03-08	2001 10-31	2001 07-26	2001 05-14	2001 03-29	2000 10-30	2000 08-11	2000 05-15	2000 04-10	1999 11-15	1999 08-16	1999 05-17	1999 04-15	1999 04-15	1998 11-10	1998 05-15	1998 04-15	1997 11-14	1997 08-13	1997 05-14	1997 04-08	1996 11-13
Actual EPS	-	-0.55	-0.21	0.04	-0.11	0.10	0.35	0.92	0.66	1.09	2.12	2.77	3.67	3.70	3.27	3.42	3.59	2.91	3.56	3.96	3.46	2.36	2.91	1.96	1.93	1.19	1.32	1.75	1.70	1.30	1.14	1.16	1.01	0.60	0.55	0.63	0.51	0.34	0.51	0.63	0.42	0.33	0.45	0.48	0.46	0.38	0.39	0.44	0.45	0.39	0.41	0.51	0.43	0.28	0.42	0.46	0.32	0.09	0.36	0.41	0.44	0.44	0.39	0.38	0.33	0.21	0.23	0.20	0.17	0.07	0.11	0.11	0.10	0.04	0.07	0.07	0.10	0.03	0.11	0.11	0.13	0.07	0.05	0.06	0.04	0.04	0.03	0.06	0.05	0.04	0.04	0.05	0.08	0.08	0.18	0.08	0.03	0.00	0.02	0.02	0.03	0.09	0.03	0.04	0.05	0.03	-0.31	-0.17	-0.14	-0.14	-0.05	0.10	-0.16	-0.63	-0.14	-0.05	-0.05	0.02	0.05
Estimated EPS	-0.12	-0.76	-0.01	-0.30	-0.07	-0.16	-0.15	0.36	0.78	0.99	1.07	1.44	2.40	2.18	1.91	3.23	3.57	2.65	3.08	3.32	2.73	2.38	2.46	1.83	1.33	1.07	1.34	1.72	1.54	1.21	1.14	1.00	0.86	0.48	0.51	0.52	0.47	0.33	0.45	0.50	0.33	0.35	0.42	0.48	0.35	0.46	0.36	0.39	0.36	0.36	0.42	0.51	0.34	0.25	0.40	0.37	0.37	0.21	0.37	0.47	-	0.41	0.39	0.34	0.27	0.19	0.19	0.17	0.12	0.08	0.11	0.09	0.11	0.06	0.08	0.10	0.14	0.05	0.09	0.11	0.07	0.03	0.04	0.06	0.05	0.03	0.06	0.05	0.05	0.03	0.06	0.08	0.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Actual Revenue	-	75.1	89.41	105.6	115.7	119	140.2	168.6	174.7	191	235.9	296.2	349	337.2	390.4	453.3	417.6	377.8	413.4	394.2	340.7	264.9	271.5	220	178.5	170.6	190.1	187.1	165.9	145.8	139.2	117.3	98.6	78.01	77.2	75.73	70.62	62.47	68.58	71.14	72.34	61.31	65.94	72.16	73.36	62.3	73.99	80.88	86.53	77.29	86.48	97.07	96.04	83.24	90.97	93.57	88.92	69.57	76.07	78.25	74.3	63.02	67.28	66.66	60.59	46.22	45.01	40.71	33.68	25.46	27.28	27.54	25.17	19.8	21.85	22.04	20.09	15.31	19.64	19.95	19.18	10.26	10.98	10.55	8.33	5.9	7.27	7.36	6.82	5.84	6.78	6.42	4.49	6.35	3.06	3.03	1.77	1.15	1.22	1.33	1.32	0.902	1.09	0.931	0.975	0.8	0.9	2.7	1.35	1.7	15.9	2	3	2.3	3.3	4.5	4.3	3.8	4.4
Estimated Revenue	69.2	85.5	71.4	93.8	96.1	114.2	114.2	174.1	157.3	184.2	232.1	270.2	319.5	330.1	349.3	455	403.3	375.8	403.8	359.5	279.1	244.5	229.5	205.4	123	111	192.9	183.9	150.3	135.7	139.2	101.1	83.96	62.4	71.59	62.48	65.06	60.66	60.53	57.56	56.81	65.02	61.51	69.31	55.85	75.42	52.85	66.21	63.36	64.89	62.18	97.1	75.91	74.29	86.67	75.29	102.8	162.4	78.21	89.76	-	69.23	67.3	59.68	49.58	42.8	38.08	35.45	24.42	29.14	27.3	22.5	27.72	29.7	24.91	31.43	28.14	25.5	15.28	19.95	15.26	-	8.24	10.55	9.99	-	9.81	5.89	6.82	-	9.03	8.82	6.35	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-