Medifast, Inc. (MED) Analyst Estimates Quarterly

Medifast, Inc.

MED (NYSE)

(%)

Financials
Medifast, Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD

Period Ending:	2027 12-31	2025 12-31	2025 09-30	2025 06-30	2025 03-31	2024 12-31	2024 09-30	2024 06-30	2024 03-31	2023 12-30	2023 09-29	2023 06-29	2023 03-29	2022 12-29	2022 09-29	2022 06-29	2022 03-29	2021 12-29	2021 09-29	2021 06-29	2021 03-29	2020 12-29	2020 09-29	2020 06-29	2020 03-29	2019 12-29	2019 09-29	2019 06-29	2019 03-29	2018 12-29	2018 09-29	2018 06-29	2018 03-29	2017 09-29	2017 06-29	2017 03-29	2016 09-29	2016 06-29	2016 03-29	2015 09-29	2015 06-29	2015 03-29	2014 09-29	2014 06-29	2014 03-29	2013 09-29	2013 06-29	2013 03-29	2012 09-29	2012 06-29	2012 03-29	2011 09-29	2011 06-29	2011 03-29	2010 09-29	2010 06-29	2010 03-29	2009 09-29	2009 06-29	2009 03-29	2008 09-29	2008 06-29	2008 03-29	2007 09-29	2007 06-29	2007 03-29	2006 09-29	2006 06-29	2006 03-29	2005 09-29	2005 06-29	2005 03-29	2004 09-29	2004 06-29	2004 03-29	2003 09-29	2003 06-29	2003 03-29
Number of Analysts	1234	1	1	1	1	1	1	1	1	2	2	1	1	1	1	1	1	1	1	1	10	10	10	10	10	9	9	9	9	20	18	17	8	7	15	17	8	10	15	9	11	17	16	11	20	18	20	10	11	9	9	20	12	13	8	12	18	7	10	9	16	19	11	13	13	7	20	19	9	15	18	10	11	11	16	20	16	13
Estimated Revenue
Low	1234	71.4	87.84	101.8	116.4	118	138.2	174.1	173.4	180.6	230	270.2	319.5	330.1	349.3	455	403.3	375.8	405.7	359.5	278.9	249.2	240.6	191.7	165.7	161.7	195.2	182.3	154.6	108.6	111.4	80.9	67.17	57.27	49.99	52.05	48.42	46.05	45.45	49.21	55.45	44.68	42.28	52.97	50.69	49.74	77.68	60.73	69.33	60.23	82.23	62.57	71.81	55.39	53.84	47.74	39.67	30.47	28.36	19.54	21.84	18	22.18	19.93	25.14	22.51	12.22	15.96	12.21	6.59	8.44	7.99	7.85	4.71	5.45	7.23	7.06	5.08
Average	1234	71.4	89.7	101.8	116.4	118	138.2	174.1	173.4	184.2	232.1	270.2	319.5	330.1	349.3	455	403.3	375.8	405.7	359.5	278.9	249.2	240.6	191.7	165.7	161.7	195.2	182.3	154.6	135.7	139.2	101.1	83.96	71.59	62.48	65.06	60.53	57.56	56.81	61.51	69.31	55.85	52.85	66.21	63.36	62.18	97.1	75.91	86.67	75.29	102.8	78.21	89.76	69.23	67.3	59.68	49.58	38.08	35.45	24.42	27.3	22.5	27.72	24.91	31.43	28.14	15.28	19.95	15.26	8.24	10.55	9.99	9.81	5.89	6.82	9.03	8.82	6.35
High	1234	71.4	91.56	101.8	116.4	118	138.2	174.1	173.4	187.7	234.2	270.2	319.5	330.1	349.3	455	403.3	375.8	405.7	359.5	278.9	249.2	240.6	191.7	165.7	161.7	195.2	182.3	154.6	162.9	167.1	121.3	100.7	85.9	74.98	78.08	72.64	69.07	68.17	73.81	83.17	67.02	63.42	79.45	76.03	74.62	116.5	91.09	104	90.34	123.3	93.86	107.7	83.08	80.76	71.61	59.5	45.7	42.53	29.31	32.76	27	33.26	29.9	37.71	33.77	18.33	23.94	18.31	9.89	12.67	11.99	11.77	7.06	8.18	10.84	10.59	7.62
Estimated EBITDA
Low	1234	5.93	7.29	8.45	9.66	9.8	11.47	14.45	55.18	40.41	43.71	42.82	50.16	36.74	39.73	38.93	45.6	33.4	36.12	40.94	32.15	32.16	30.34	22.28	12.21	8.25	17.69	22.69	18.7	15.61	14.93	12.61	10.88	8.45	7.88	7.16	7.09	3.96	4.64	7.39	8.46	4.77	5.06	7.83	6.92	8.66	10.78	6.67	9.13	5.03	7.91	7.34	10.06	8.84	8.45	7.5	5.98	4.35	4.02	2.67	2.86	2.17	2.72	2.05	2.57	2.77	1.44	2.29	2.13	1.02	1.37	1.24	0.961	0.744	0.976	0.932	1.17	0.801
Average	1234	5.93	7.44	8.45	9.66	9.8	11.47	14.45	68.97	50.51	54.63	53.53	62.7	45.92	49.67	48.66	57	41.75	45.15	51.18	40.19	40.2	37.92	27.85	15.26	10.31	22.12	28.36	23.38	19.52	18.66	15.76	13.6	10.56	9.85	8.95	8.86	4.95	5.79	9.24	10.58	5.96	6.32	9.79	8.66	10.82	13.47	8.34	11.41	6.29	9.89	9.17	12.58	11.06	10.57	9.37	7.48	5.43	5.03	3.34	3.58	2.71	3.39	2.57	3.22	3.46	1.8	2.86	2.66	1.28	1.72	1.55	1.2	0.93	1.22	1.17	1.47	1
High	1234	5.93	7.6	8.45	9.66	9.8	11.47	14.45	82.77	60.62	65.56	64.24	75.25	55.11	59.6	58.4	68.4	50.1	54.18	61.41	48.22	48.24	45.51	33.42	18.32	12.37	26.54	34.04	28.05	23.42	22.39	18.91	16.32	12.67	11.82	10.74	10.64	5.95	6.95	11.09	12.69	7.16	7.58	11.75	10.39	12.98	16.16	10.01	13.69	7.55	11.87	11.01	15.1	13.27	12.68	11.25	8.97	6.52	6.03	4.01	4.29	3.26	4.07	3.08	3.86	4.15	2.16	3.43	3.19	1.53	2.06	1.86	1.44	1.12	1.46	1.4	1.76	1.2
Estimated EBIT
Low	1234	4.9	6.03	6.99	7.99	8.1	9.48	11.94	53.03	40.89	41.7	40.55	48.2	37.17	37.91	36.87	43.82	33.79	34.46	39.32	30.94	30.63	29.13	20.88	11.37	7.62	16.45	21.5	17.72	14.66	13.97	11.5	9.7	7.54	7.13	6.3	6.21	3.07	3.65	5.92	6.64	3.57	3.3	5.17	5.22	6.02	8.51	5.05	6.79	2.78	5.57	5.48	8.11	7.45	7.24	6.53	5.1	3.51	3.15	2.06	1.92	1.5	1.8	1.4	1.5	2.3	1.23	2.03	1.82	0.76	0.923	0.876	0.569	0.628	0.735	0.748	1.07	0.77
Average	1234	4.9	6.16	6.99	7.99	8.1	9.48	11.94	66.28	51.11	52.13	50.69	60.26	46.47	47.39	46.08	54.78	42.24	43.08	49.15	38.68	38.29	36.41	26.1	14.21	9.53	20.56	26.88	22.15	18.33	17.47	14.37	12.12	9.42	8.92	7.88	7.76	3.84	4.56	7.41	8.3	4.47	4.12	6.46	6.52	7.52	10.64	6.31	8.48	3.48	6.97	6.85	10.13	9.32	9.05	8.17	6.38	4.39	3.94	2.58	2.4	1.87	2.25	1.75	1.88	2.88	1.53	2.54	2.27	0.95	1.15	1.09	0.711	0.786	0.919	0.935	1.34	0.963
High	1234	4.9	6.28	6.99	7.99	8.1	9.48	11.94	79.54	61.33	62.55	60.83	72.31	55.76	56.86	55.3	65.73	50.69	51.69	58.98	46.42	45.94	43.69	31.32	17.05	11.43	24.68	32.25	26.58	22	20.96	17.25	14.55	11.31	10.7	9.45	9.31	4.61	5.47	8.89	9.96	5.36	4.95	7.75	7.83	9.03	12.77	7.57	10.18	4.18	8.36	8.22	12.16	11.18	10.86	9.8	7.65	5.27	4.73	3.09	2.88	2.25	2.7	2.1	2.25	3.45	1.84	3.05	2.72	1.14	1.38	1.31	0.854	0.943	1.1	1.12	1.6	1.16
Estimated Net Income
Low	1234	-9.01	-3.96	-2.09	-2.75	-2.63	-2.09	3.8	40.22	29.7	31.73	32.39	36.56	27	28.85	29.45	33.24	24.55	26.22	30.06	24.07	22.58	22.52	16.3	8.92	8.1	12.91	16.81	14.88	11.59	11.02	9.5	8.07	4.93	4.78	4.5	4.21	2.08	2.48	4.09	4.79	2.44	2.7	3.99	3.58	4.65	5.66	3.49	5.48	1.7	3.62	4.16	5.36	4.71	4.6	3.91	3.05	2.17	1.98	1.28	1.24	0.978	1.19	0.859	0.945	1.46	0.927	1.18	1.01	0.37	0.602	0.487	0.422	0.431	0.518	0.555	0.65	0.461
Average	1234	-9.01	-3.96	-2.09	-2.75	-1.65	-2.09	4.27	50.27	37.13	39.66	40.49	45.7	33.75	36.06	36.81	41.55	30.68	32.78	37.57	30.08	28.23	28.15	20.38	11.16	10.12	16.14	21.01	18.59	14.49	13.78	11.87	10.09	6.16	5.98	5.62	5.26	2.6	3.1	5.11	5.99	3.05	3.37	4.99	4.48	5.81	7.07	4.36	6.85	2.13	4.53	5.21	6.7	5.89	5.75	4.89	3.81	2.71	2.47	1.59	1.55	1.22	1.49	1.07	1.18	1.83	1.16	1.48	1.26	0.463	0.753	0.608	0.528	0.539	0.647	0.693	0.813	0.576
High	1234	-9.01	-3.96	-2.09	-2.75	-0.611	-2.09	4.75	60.33	44.55	47.6	48.59	54.84	40.5	43.27	44.17	49.86	36.82	39.34	45.08	36.1	33.88	33.78	24.45	13.39	12.15	19.37	25.21	22.31	17.39	16.54	14.25	12.11	7.39	7.18	6.75	6.31	3.12	3.72	6.14	7.19	3.66	4.05	5.98	5.37	6.97	8.49	5.24	8.22	2.55	5.44	6.25	8.04	7.07	6.9	5.86	4.57	3.25	2.96	1.91	1.86	1.47	1.79	1.29	1.42	2.19	1.39	1.77	1.51	0.555	0.904	0.73	0.633	0.647	0.776	0.832	0.975	0.691
Estimated SGA Expenses
Low	1234	46.9	57.7	66.87	76.46	77.54	90.74	114.3	113.9	113.3	144.3	169.5	216.3	183.7	173.1	205.3	196.7	167	157.3	148.7	114.7	130.1	104.2	97.5	53.96	44.55	99.6	89.1	72	66.12	71.79	48.18	39.71	35.36	29.21	32.41	29.96	29.49	27.3	30.59	34.12	25.92	27.21	36.93	33.14	47.1	49.83	37.55	45.15	39.68	55.05	40.89	45.16	34.57	33.13	28.38	23.38	18.11	17.24	11.09	14.69	11.48	14.84	13.29	15.84	13.16	8.07	10.05	6.75	4.23	5.42	5.13	5.24	2.83	3.64	4.43	4.2	1.72
Average	1234	46.9	58.92	66.87	76.46	77.54	90.74	114.3	113.9	115.5	145.6	169.5	270.4	229.6	216.3	256.7	245.8	208.7	196.7	185.8	143.4	162.6	130.3	121.9	67.44	55.69	124.5	111.4	90	82.65	89.73	60.22	49.64	44.19	36.51	40.51	37.45	36.86	34.13	38.24	42.65	32.41	34.01	46.16	41.43	58.87	62.29	46.93	56.44	49.6	68.81	51.12	56.44	43.22	41.41	35.48	29.22	22.64	21.56	13.87	18.36	14.35	18.55	16.61	19.8	16.45	10.09	12.56	8.43	5.28	6.78	6.41	6.55	3.54	4.55	5.53	5.25	2.15
High	1234	46.9	60.14	66.87	76.46	77.54	90.74	114.3	113.9	117.8	146.9	169.5	324.5	275.5	259.6	308	295	250.5	236	223	172.1	195.2	156.4	146.3	80.93	66.83	149.4	133.7	108	99.18	107.7	72.26	59.57	53.03	43.81	48.62	44.94	44.23	40.95	45.89	51.18	38.89	40.81	55.39	49.71	70.65	74.75	56.32	67.73	59.52	82.57	61.34	67.73	51.86	49.69	42.58	35.06	27.16	25.87	16.64	22.04	17.22	22.26	19.93	23.76	19.74	12.1	15.07	10.12	6.34	8.13	7.69	7.87	4.25	5.46	6.64	6.3	2.58
Estimated EPS
Low	1234	-0.82	-0.36	-0.19	-0.25	-0.239	-0.19	0.345	0.433	0.934	1.02	1.44	2.4	2.22	1.91	3.27	3.57	2.65	3.08	3.32	2.73	2.38	2.46	1.83	1.33	1.07	1.34	1.72	1.54	0.9	0.91	0.67	0.57	0.38	0.33	0.34	0.31	0.31	0.19	0.31	0.37	0.19	0.2	0.27	0.22	0.34	0.41	0.2	0.3	0.22	0.34	0.3	0.42	0.3	0.31	0.24	0.17	0.12	0.11	0.06	0.09	0.06	0.1	0.07	0.1	0.14	0.06	0.09	0.04	0.02	0.05	0.05	0.06	0.03	0.04	0.06	0.09	0.03
Average	1234	-0.82	-0.36	-0.19	-0.25	-0.15	-0.19	0.389	0.802	0.962	1.06	1.44	2.4	2.22	1.91	3.27	3.57	2.65	3.08	3.32	2.73	2.38	2.46	1.83	1.33	1.07	1.34	1.72	1.54	1.12	1.14	0.84	0.71	0.47	0.41	0.43	0.39	0.39	0.24	0.39	0.46	0.24	0.25	0.34	0.27	0.43	0.51	0.25	0.38	0.28	0.42	0.38	0.53	0.38	0.39	0.3	0.21	0.15	0.14	0.08	0.11	0.07	0.12	0.09	0.13	0.18	0.07	0.11	0.05	0.03	0.06	0.06	0.08	0.04	0.05	0.08	0.11	0.04
High	1234	-0.82	-0.36	-0.19	-0.25	-0.056	-0.19	0.432	1.04	0.991	1.12	1.44	2.4	2.22	1.91	3.27	3.57	2.65	3.08	3.32	2.73	2.38	2.46	1.83	1.33	1.07	1.34	1.72	1.54	1.34	1.37	1.01	0.85	0.56	0.49	0.52	0.47	0.47	0.29	0.47	0.55	0.29	0.3	0.41	0.32	0.52	0.61	0.3	0.46	0.34	0.5	0.46	0.64	0.46	0.47	0.36	0.25	0.18	0.17	0.09	0.13	0.08	0.14	0.11	0.16	0.22	0.08	0.13	0.06	0.04	0.07	0.07	0.1	0.05	0.06	0.1	0.13	0.05

Market is Open

After-Hours Quote

Market is Open

After-Hours Quote

Medifast, Inc. Analyst Estimates Quarterly