| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -6.17 | -6.28 | 92.1 | 7.36 | 8.99 | 14.94 | 22.47 | 16.55 | 26.77 | 30.03 | 27.64 | 18.11 | 32.25 | 15.02 | 22.81 | 10.33 | 20,738 | 34.55 | 13.33 | 16.38 | 31.41 | 23.56 | 21.83 | 54.44 | 13.63 | 2.44 | 0.608 | -0.322 | -10.12 | -1.67 | 35.45 | |
| Price to Sales Ratio | 0.299 | 0.304 | 0.32 | 0.682 | 0.808 | 1.61 | 2.47 | 1.81 | 2.98 | 2.76 | 1.8 | 1.33 | 1.49 | 1.01 | 1.02 | 0.643 | 1,579 | 2.5 | 0.687 | 0.75 | 2.15 | 1.6 | 1.39 | 5.17 | 2.9 | 0.286 | 0.203 | 0.221 | 0.604 | 0.431 | 0.687 | |
| Price to Book Ratio | 0.579 | 0.59 | 0.917 | 3.63 | 8.33 | 12.11 | 14.7 | 12.3 | 13.69 | 7.67 | 5.13 | 4.1 | 5.28 | 3.66 | 3.99 | 2.61 | 5.65 | 7.81 | 1.9 | 1.94 | 5.67 | 2.92 | 1.99 | 7.68 | 6.41 | 0.566 | 0.655 | -4.82 | 4.47 | 3.07 | 2.04 | |
| Price to Free Cash Flow Ratio | 92.22 | 93.9 | 11.31 | 5.18 | 7.26 | 40.63 | 16.59 | 17.38 | 26.73 | 20.81 | 21.94 | 13.66 | 22.96 | 11.7 | 12.54 | 9.48 | 24.33 | 27.63 | -37.23 | -5,715 | -74.63 | 41.68 | 111.8 | -82.78 | -23.51 | 2.37 | -5.46 | -5.84 | -4.29 | -3.01 | -22.96 | |
| Price to Operating Cash Flow Ratio | 16.78 | 17.09 | 7.87 | 4.95 | 6.64 | 25.93 | 15.92 | 15.31 | 24.56 | 19.25 | 19.45 | 12.35 | 16.65 | 8.5 | 8.99 | 5.49 | 14.14 | 20.35 | 13.18 | 7.9 | 27.31 | 19.99 | 16.35 | 75.06 | 14.56 | 2.21 | -36.01 | -6.94 | -4.74 | -3.25 | -51.56 | |
| Price Earnings to Growth Ratio | 0.001 | 0.006 | -0.941 | -0.254 | -1.06 | 0.248 | 0.702 | 0.396 | 0.264 | 0.56 | -2.73 | 0.294 | -0.802 | 0.3 | -1.78 | -2.39 | 369.1 | 0.246 | 0.571 | -0.611 | 0.299 | 0.942 | -0.606 | -1.78 | 0.039 | -0.042 | -0.005 | -0.002 | 0.132 | 0.001 | 0 | |
| EV to EBITDA | -960 | 8.94 | 2.98 | 4.33 | 6.28 | 10.64 | 15.51 | 12.66 | 12.92 | 8.28 | 9.74 | 7.06 | 9.68 | 4.58 | 64.18 | 16.37 | 6.05 | 7.15 | 15.45 | 11.22 | 9.49 | 30.64 | 18.14 | 1.24 | 2.95 | -1.27 | -40.91 | -3.74 | 12.62 | |||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||
| Current Ratio | 4.69 | 4.69 | 3.34 | 2.43 | 1.58 | 1.81 | 2.1 | 1.94 | 2.41 | 3.37 | 4.15 | 3.74 | 3.04 | 3.39 | 3.08 | 3.16 | 3.8 | 6.07 | 2.48 | 2.54 | 2.83 | 3.25 | 3.98 | 4.63 | 2.56 | 4.45 | 2.03 | 0.582 | 2.04 | 2.06 | 1.46 | |
| Quick Ratio | 4.22 | 4.22 | 2.68 | 1.84 | 0.738 | 0.747 | 1.62 | 1.33 | 1.77 | 2.85 | 3.4 | 3.17 | 2.46 | 2.73 | 2.36 | 2.17 | 2.58 | 4.12 | 0.861 | 1.18 | 1.26 | 2.02 | 2.28 | 3.47 | 1.78 | 2.98 | 1.18 | 0.274 | 1.24 | 0.835 | 0.547 | |
| Cash Ratio | 2.08 | 2.08 | 1.42 | 1.02 | 0.622 | 0.613 | 1.47 | 0.97 | 1.35 | 2.02 | 2.15 | 1.78 | 0.908 | 1.34 | 1.39 | 0.704 | 1.08 | 2.2 | 0.215 | 0.326 | 0.207 | 0.334 | 0.244 | 0.974 | 0.52 | 0.621 | 0.142 | 0.086 | 0.147 | 0.13 | 0.067 | |
| Debt Ratio | 0.065 | 0.065 | 0.057 | 0.071 | 0.082 | 0.082 | 0.04 | 0.07 | 0 | 0 | 0.006 | 0.002 | 0.004 | 0.005 | 0.033 | 0.054 | 0.062 | 0.097 | 0.152 | 0.147 | 0.144 | 0.169 | 0.196 | 0.222 | 0.313 | 0.099 | 0.301 | 0.685 | 0.465 | 0.364 | 0.254 | |
| Debt to Equity Ratio | 0.084 | 0.084 | 0.077 | 0.109 | 0.168 | 0.161 | 0.071 | 0.13 | 0 | 0 | 0.008 | 0.002 | 0.006 | 0.007 | 0.048 | 0.077 | 0.081 | 0.118 | 0.203 | 0.198 | 0.189 | 0.235 | 0.265 | 0.315 | 0.555 | 0.131 | 0.779 | -6.79 | 2.24 | 1.26 | 0.523 | |
| Long Term Debt to Capitalization | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.043 | 0.063 | 0.093 | 0.102 | 0.124 | 0.111 | 0.153 | 0.181 | 0.211 | 0.326 | 0.084 | 0.312 | 1.65 | 0.655 | 0.517 | 0.116 | |
| Total Debt to Capitalization | 0.078 | 0.078 | 0.071 | 0.098 | 0.144 | 0.138 | 0.066 | 0.115 | 0 | 0 | 0.008 | 0.002 | 0.006 | 0.007 | 0.046 | 0.072 | 0.075 | 0.105 | 0.168 | 0.166 | 0.159 | 0.19 | 0.209 | 0.24 | 0.357 | 0.116 | 0.438 | 1.17 | 0.691 | 0.557 | 0.343 | |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 263.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268.5 | 285 | 133.6 | 22.4 | 0 | 21.98 | 12.85 | 0 | 23.99 | 0 | 0 | 0.689 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.409 | 0.409 | 1.52 | 6.71 | 7.47 | 2.91 | 13.01 | 6.2 | 0 | 0 | 32.54 | 134.3 | 53.87 | 60.86 | 9.28 | 6.14 | 4.96 | 3.26 | 0.711 | 1.24 | 1.1 | 0.621 | 0.459 | 0.325 | 0.793 | 1.96 | -0.023 | -0.102 | -0.421 | -0.752 | -0.075 | |
| Margins | ||||||||||||||||||||||||||||||||
| Gross Profit Margin | 71.33% | 71.33% | 73.8% | 72.37% | 71.34% | 73.89% | 74.65% | 75.22% | 75.83% | 75.54% | 74.91% | 73.8% | 73.33% | 75.05% | 75.14% | 75.29% | 74.73% | 75.67% | 75.98% | 74.38% | 75.38% | 74.68% | 75.33% | 73.11% | 70.13% | 55.97% | 55.77% | 50.44% | 36.5% | 32.66% | 44.16% | |
| Operating Profit Margin | -3.68% | -3.68% | 0.478% | 11.79% | 11.56% | 14.17% | 14.35% | 12.76% | 13.78% | 13.14% | 9.78% | 10.52% | 10.6% | 9.41% | 6.52% | 9.18% | 12.28% | 11.69% | 7.78% | 6.82% | 10.95% | 10.15% | 10.99% | 14.18% | 14.19% | 14.83% | 6.82% | -44.4% | -4.85% | -21.85% | 2.7% | |
| Pretax Profit Margin | -1.46% | -1.46% | 0.629% | 12.01% | 11.51% | 14.16% | 14.36% | 12.94% | 14.08% | 13.37% | 9.88% | 10.88% | 11.11% | 9.58% | 6.86% | 9.28% | 12.31% | 11.65% | 7.44% | 6.62% | 9.9% | 9.79% | 10.63% | 14.02% | 13.75% | 11.27% | -2.23% | -37.11% | -5.97% | -23.36% | 1.39% | |
| Net Profit Margin | -4.84% | -4.84% | 0.347% | 9.27% | 8.98% | 10.75% | 11% | 10.92% | 11.14% | 9.19% | 6.5% | 7.35% | 4.62% | 6.72% | 4.45% | 6.22% | 7.61% | 7.22% | 5.15% | 4.58% | 6.86% | 6.8% | 6.39% | 9.5% | 21.25% | 11.71% | 33.43% | -68.63% | -5.97% | -25.74% | 1.94% | |
| Operating Cash Flow Margin | 1.78% | 1.78% | 4.06% | 13.77% | 12.17% | 6.2% | 15.53% | 11.81% | 12.14% | 14.34% | 9.23% | 10.78% | 8.95% | 11.87% | 11.29% | 11.69% | 11,170% | 12.26% | 5.21% | 9.49% | 7.89% | 8.01% | 8.53% | 6.89% | 19.89% | 12.96% | -0.564% | -3.18% | -12.74% | -13.25% | -1.33% | |
| Free Cash Flow Margin | 0.324% | 0.324% | 2.83% | 13.17% | 11.13% | 3.95% | 14.9% | 10.4% | 11.15% | 13.26% | 8.19% | 9.75% | 6.49% | 8.62% | 8.1% | 6.78% | 6,490% | 9.03% | -1.85% | -0.013% | -2.89% | 3.84% | 1.25% | -6.25% | -12.32% | 12.05% | -3.72% | -3.78% | -14.08% | -14.33% | -2.99% | |
| Return | ||||||||||||||||||||||||||||||||
| Return on Assets | -7.27% | -7.27% | 0.736% | 32.08% | 45.4% | 41.18% | 37.26% | 40.03% | 32.93% | 19% | 14.71% | 17.1% | 11.37% | 18.07% | 12.19% | 17.55% | 0.021% | 18.65% | 10.65% | 8.78% | 13.76% | 8.93% | 6.73% | 9.95% | 26.53% | 17.52% | 41.7% | -151.1% | -9.18% | -53.24% | 2.79% | |
| Return on Equity | -8.89% | -9.39% | 0.995% | 49.34% | 92.6% | 81.01% | 65.41% | 74.32% | 51.13% | 25.53% | 18.58% | 22.64% | 16.38% | 24.35% | 17.49% | 25.26% | 0.027% | 22.6% | 14.24% | 11.84% | 18.04% | 12.38% | 9.1% | 14.11% | 47.02% | 23.17% | 107.7% | 1,499% | -44.2% | -183.4% | 5.74% | |
| Return on Capital Employed | -6.64% | -6.64% | 1.31% | 58.09% | 105.4% | 94.64% | 81.44% | 78.98% | 63.3% | 36.43% | 27.75% | 30.59% | 34% | 31.82% | 22.92% | 32.06% | 0.041% | 33.17% | 19.3% | 15.45% | 25.61% | 15.61% | 12.8% | 16.63% | 21.16% | 25.5% | 11.05% | -625.8% | -11.15% | -62.91% | 6.19% | |
| Return on Invested Capital | -37.73% | -37.73% | 1.23% | 79.21% | 164.5% | 132% | 10,166% | 200.6% | 196.9% | 80.81% | 39.82% | 36.57% | 31.11% | 34.05% | 24.53% | 25.78% | 0.032% | 26.29% | 13.97% | 11.37% | 18.37% | 11.48% | 7.9% | 12.75% | 36.37% | 29.18% | -92.81% | -1,939% | -12.03% | -73.06% | 9.01% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 1,601 | 496.6 | 495.6 | 523.5 | 197.9 | 167 | 172.9 | 378.9 | 166.1 | 201.9 | 0.413 | 229.4 | 167.9 | 124.5 | 119.1 | 40.74 | 25.72 | 39.59 | 43.47 | 17.75 | 15.47 | 15.1 | 4.76 | 12.91 | 10.49 | |
| Payables Turnover Ratio | 2.88 | 7.34 | 6.85 | 7.56 | 8.63 | 5.62 | 6.57 | 7.82 | 6.37 | 5.35 | 7.19 | 6.34 | 6.25 | 7.4 | 5.46 | 5.81 | 0.104 | 8.11 | 4.94 | 6.75 | 8.24 | 4.49 | 7.18 | 3.98 | 3.1 | 6.56 | 4.95 | 2.63 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 5.47 | 5.47 | 3.72 | 5.43 | 3.85 | 2.21 | 4.44 | 3.63 | 3.11 | 3.82 | 3.76 | 5.36 | 4.83 | 4.93 | 4.26 | 3.69 | 0.003 | 3.59 | 1.83 | 2.34 | 2.21 | 1.86 | 1.59 | 2.28 | 2.93 | 3.45 | 2.82 | 4.2 | 3.71 | 4.03 | 2.37 | |
| Fixed Asset Turnover Ratio | 10.03 | 10.03 | 12.38 | 15.97 | 21.13 | 18.94 | 24.51 | 18.37 | 25.37 | 16.2 | 13.9 | 9.4 | 8.52 | 8.85 | 8.89 | 7.67 | 0.008 | 7.13 | 4.86 | 4.92 | 5.28 | 4.21 | 3.14 | 3.41 | 2.74 | 6.55 | 4.26 | 4.6 | 4.89 | 5.37 | 4.6 | |
| Asset Turnover Ratio | 1.5 | 1.5 | 2.12 | 3.46 | 5.06 | 3.83 | 3.39 | 3.67 | 2.96 | 2.07 | 2.26 | 2.32 | 2.46 | 2.69 | 2.74 | 2.82 | 0.003 | 2.58 | 2.07 | 1.92 | 2.01 | 1.31 | 1.05 | 1.05 | 1.25 | 1.5 | 1.25 | 2.2 | 1.54 | 2.07 | 1.44 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||
| Revenue Per Share | 35.1 | 35.13 | 55.12 | 98.5 | 142.8 | 130.4 | 79.42 | 60.63 | 41.94 | 25.29 | 23.18 | 22.81 | 22.52 | 25.91 | 26 | 21.35 | 0.018 | 12.25 | 8.03 | 6.46 | 5.83 | 3.27 | 2.52 | 2.73 | 1.84 | 0.77 | 0.692 | 0.849 | 3.31 | 3.34 | 3.83 | |
| Operating Cash Flow Per Share | 0.624 | 0.625 | 2.24 | 13.57 | 17.38 | 8.08 | 12.34 | 7.16 | 5.09 | 3.63 | 2.14 | 2.46 | 2.02 | 3.08 | 2.93 | 2.5 | 2.04 | 1.5 | 0.419 | 0.614 | 0.46 | 0.262 | 0.215 | 0.188 | 0.365 | 0.1 | -0.004 | -0.027 | -0.422 | -0.443 | -0.051 | |
| Free Cash Flow Per Share | 0.114 | 0.114 | 1.56 | 12.97 | 15.89 | 5.15 | 11.83 | 6.3 | 4.68 | 3.35 | 1.9 | 2.22 | 1.46 | 2.23 | 2.1 | 1.45 | 1.19 | 1.11 | -0.148 | -0.001 | -0.168 | 0.126 | 0.031 | -0.17 | -0.226 | 0.093 | -0.026 | -0.032 | -0.466 | -0.479 | -0.115 | |
| Cash & Short Term Investments | 15.22 | 15.23 | 14.85 | 13.79 | 7.83 | 9.36 | 14.82 | 7.87 | 8.46 | 8.29 | 6.49 | 5.61 | 4.15 | 4.92 | 4.37 | 2.42 | 2.45 | 1.21 | 0.224 | 0.28 | 0.207 | 0.341 | 0.299 | 0.699 | 0.187 | 0.089 | 0.054 | 0.028 | 0.105 | 0.059 | 0.066 | |
| Earnings Per Share | -1.7 | -1.7 | 0.191 | 9.13 | 12.82 | 14.01 | 8.74 | 6.62 | 4.67 | 2.32 | 1.51 | 1.68 | 1.04 | 1.74 | 1.16 | 1.33 | 0.001 | 0.885 | 0.414 | 0.296 | 0.4 | 0.222 | 0.161 | 0.259 | 0.39 | 0.09 | 0.231 | -0.582 | -0.198 | -0.86 | 0.074 | |
| EBITDA Per Share | 0.003 | -0.338 | 1.43 | 12.82 | 17.49 | 19.06 | 11.76 | 8.13 | 6.15 | 3.68 | 2.72 | 2.99 | 3.02 | 3.01 | 2.31 | 2.56 | 0.418 | 1.82 | 0.973 | 0.709 | 0.827 | 0.474 | 0.389 | 0.456 | 0.308 | 0.147 | 0.086 | -0.334 | -0.071 | -0.527 | 0.257 | |
| Dividend Per Share | 0 | 0.018 | 0.065 | 6.71 | 6.4 | 5.46 | 4.52 | 3.01 | 1.94 | 1.29 | 1 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.005 | 0.014 | 0.008 | 0.009 | 0.009 | 0.014 | 0.016 | 0 | |
| Enterprise Value Per Share | -2.62 | -3.02 | 4.24 | 55.46 | 109.8 | 202.9 | 182.5 | 102.9 | 0 | 0 | 35.21 | 24.79 | 29.43 | 21.26 | 22.33 | 11.71 | 26.85 | 29.84 | 5.89 | 5.07 | 12.78 | 5.32 | 3.69 | 13.98 | 5.59 | 0.182 | 0.254 | 0.423 | 2.9 | 1.97 | 3.24 | |
| Book Value Per Share | 19.12 | 18.11 | 19.22 | 18.51 | 13.85 | 17.3 | 13.36 | 8.91 | 9.13 | 9.11 | 8.11 | 7.41 | 6.35 | 7.15 | 6.62 | 5.26 | 5.11 | 3.92 | 2.91 | 2.5 | 2.22 | 1.8 | 1.77 | 1.84 | 0.83 | 0.389 | 0.215 | -0.039 | 0.447 | 0.469 | 1.29 | |
| Price Per Share | 11.07 | 10.68 | 17.62 | 67.22 | 115.3 | 209.4 | 196.3 | 109.6 | 125 | 69.81 | 41.63 | 30.38 | 33.55 | 26.13 | 26.39 | 13.72 | 28.88 | 30.58 | 5.52 | 4.85 | 12.57 | 5.24 | 3.52 | 14.1 | 5.32 | 0.22 | 0.141 | 0.187 | 2 | 1.44 | 2.63 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | -1.04% | -1.04% | 34.19% | 73.45% | 49.89% | 38.93% | 51.71% | 45.43% | 41.51% | 55.52% | 66.66% | 14.91% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.403% | 0.63% | 1.87% | 3.58% | 8.84% | 3.91% | -1.6% | -6.85% | -1.84% | 0% | |
| Effective Tax Rate | -231.2% | -231.1% | 44.78% | 22.81% | 22% | 24.11% | 23.39% | 15.64% | 20.92% | 31.26% | 34.24% | 34.05% | 33.65% | 29.89% | 35.09% | 33.02% | 38.12% | 37.99% | 30.76% | 30.78% | 30.74% | 30.61% | 39.88% | 32.27% | -54.48% | -3.89% | 904.6% | -65.3% | 0% | -10.19% | -39.74% | |
| Short Term Coverage Ratio | 1.49 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.8 | 76.26 | 24.45 | 30.48 | 25.52 | 1.61 | 4.27 | 3.24 | 2.69 | 2.82 | 2.13 | 6.22 | 6.64 | -0.06 | -0.164 | -2.89 | -6.45 | -0.112 | |
| Capital Expenditure Coverage Ratio | 1.22 | 1.22 | 3.28 | 22.78 | 11.66 | 2.76 | 24.66 | 8.38 | 12.31 | 13.34 | 8.81 | 10.43 | 3.64 | 3.65 | 3.54 | 2.38 | 2.39 | 3.79 | 0.739 | 0.999 | 0.732 | 1.92 | 1.17 | 0.524 | 0.618 | 14.15 | -0.179 | -5.29 | -9.51 | -12.28 | -0.803 | |
| EBIT Per Revenue | -0.037 | -0.037 | 0.005 | 0.118 | 0.116 | 0.142 | 0.144 | 0.128 | 0.138 | 0.131 | 0.098 | 0.105 | 0.106 | 0.094 | 0.065 | 0.092 | 0.123 | 0.117 | 0.078 | 0.068 | 0.109 | 0.102 | 0.11 | 0.142 | 0.142 | 0.148 | 0.068 | -0.444 | -0.048 | -0.219 | 0.027 | |
| EBITDA Per Revenue | 0 | -0.01 | 0.026 | 0.13 | 0.122 | 0.146 | 0.148 | 0.134 | 0.147 | 0.145 | 0.118 | 0.131 | 0.134 | 0.116 | 0.089 | 0.12 | 22.87 | 0.149 | 0.121 | 0.11 | 0.142 | 0.145 | 0.154 | 0.167 | 0.168 | 0.19 | 0.124 | -0.394 | -0.021 | -0.158 | 0.067 | |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0.735 | 0.737 | 0.697 | 1.84 | 2.19 | 2.11 | 0.963 | 2.2 | 1.81 | 882.9 | 1.59 | 2.17 | 2.93 | 3.06 | 8.96 | 14.19 | 9.22 | 8.4 | 20.57 | 23.6 | 24.17 | 76.69 | 28.26 | 34.79 | |
| Days of Inventory Outstanding | 66.76 | 66.76 | 98.1 | 67.27 | 94.69 | 164.9 | 82.22 | 100.7 | 117.2 | 95.66 | 97.05 | 68.11 | 75.49 | 74.03 | 85.64 | 98.91 | 109,551 | 101.7 | 199.6 | 156.1 | 165.2 | 196.7 | 230 | 159.8 | 124.6 | 105.7 | 129.4 | 86.93 | 98.25 | 90.48 | 154.2 | |
| Days of Payables Outstanding | 126.6 | 49.72 | 53.3 | 48.3 | 42.32 | 64.94 | 55.58 | 46.67 | 57.32 | 68.28 | 50.77 | 57.54 | 58.43 | 49.32 | 66.79 | 62.79 | 3,494 | 44.99 | 73.92 | 54.09 | 44.31 | 81.29 | 50.86 | 91.66 | 117.7 | 55.63 | 73.68 | 139 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -59.84 | 17.04 | 44.79 | 18.97 | 52.37 | 99.98 | 26.87 | 54.74 | 60.63 | 28.07 | 48.12 | 12.76 | 19.18 | 25.67 | 21.04 | 37.92 | 106,940 | 58.35 | 127.9 | 105 | 124 | 124.3 | 193.3 | 77.35 | 15.33 | 70.59 | 79.28 | -27.93 | 174.9 | 118.7 | 189 | |
| Cash Conversion Ratio | -0.368 | -0.368 | 11.71 | 1.49 | 1.36 | 0.576 | 1.41 | 1.08 | 1.09 | 1.56 | 1.42 | 1.47 | 1.94 | 1.77 | 2.54 | 1.88 | 1,467 | 1.7 | 1.01 | 2.07 | 1.15 | 1.18 | 1.33 | 0.725 | 0.936 | 1.11 | -0.017 | 0.046 | 2.13 | 0.515 | -0.688 | |
| Free Cash Flow to Earnings | -0.067 | -0.067 | 8.14 | 1.42 | 1.24 | 0.368 | 1.35 | 0.952 | 1 | 1.44 | 1.26 | 1.33 | 1.4 | 1.28 | 1.82 | 1.09 | 852.3 | 1.25 | -0.358 | -0.003 | -0.421 | 0.565 | 0.195 | -0.658 | -0.58 | 1.03 | -0.111 | 0.055 | 2.36 | 0.557 | -1.54 | |