| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 17.18 | 20.52 | 18.44 | 7.64 | 6.23 | -22.41 | 32.95 | 6.81 | 17.22 | -312.9 | 14.92 | 9.58 | 17.14 | -43.66 | 10.54 | 27.56 | 2,431 | 6.17 | 7.47 | 6.18 | 13.31 | 9.38 | 183.9 | 40.17 | 11.97 | 7.28 | -3.04 | -12.92 | 7.22 | -246.1 | 7.23 | 5.81 | 30.82 | -36.25 | |
| Price to Sales Ratio | 0.934 | 0.905 | 0.862 | 0.627 | 0.681 | 1.32 | 0.881 | 0.986 | 1.78 | 1.96 | 1.34 | 1.35 | 1.87 | 1.11 | 0.814 | 1.43 | 1.5 | 0.459 | 1.24 | 1.42 | 1.33 | 1.29 | 0.99 | 1.05 | 0.744 | 0.993 | 0.655 | 1.23 | 1.12 | 2.06 | 1.16 | 1.73 | 0.618 | 2.69 | |
| Price to Book Ratio | 1.43 | 1.61 | 1.66 | 1.28 | 1.79 | 3.06 | 2.22 | 2.57 | 3.63 | 2.46 | 1.74 | 2.44 | 3.4 | 2.31 | 1.51 | 2.2 | 1.45 | 0.829 | 2.1 | 2.47 | 2.32 | 2.34 | 1.76 | 1.17 | 0.914 | 1.01 | 0.476 | 0.798 | 1.22 | 1.75 | 1.27 | 2.55 | 0.767 | 3.77 | |
| Price to Free Cash Flow Ratio | 4.38 | 5.98 | 15.16 | 6.6 | 4.02 | 29.44 | 37.9 | 5.27 | 7.95 | 26.17 | -23.51 | 30.82 | -652.6 | 13.72 | 6.59 | -180.9 | -8.45 | -6.64 | 11.27 | 7.18 | 9.02 | 12.4 | 11.7 | 35.42 | 3 | 5.37 | -3.47 | -8.29 | 7.57 | 88.77 | 4.42 | 13.87 | -5.44 | -6.72 | |
| Price to Operating Cash Flow Ratio | 4.18 | 4.57 | 4.86 | 2.74 | 3.02 | 7.61 | 7.23 | 3.96 | 6.91 | 15.7 | 10.08 | 5.44 | 9.63 | 6.49 | 4.43 | 18.34 | 16.27 | 3.27 | 5.32 | 6.37 | 6.08 | 6.61 | 3.83 | 5.58 | 2.27 | 4.88 | 60.73 | 12.38 | 4.21 | 9.91 | 2.84 | 7.44 | 38.8 | -13.79 | |
| Price Earnings to Growth Ratio | -1.46 | -3.77 | -0.384 | -0.349 | -0.015 | 0.081 | -0.395 | 0.072 | -0.006 | 2.94 | -0.277 | 0.249 | -0.03 | 0.326 | 0.109 | 0.003 | -24.45 | -0.12 | -0.447 | 0.029 | -0.481 | 0.003 | -2.57 | -0.739 | -0.261 | -0.037 | -0.025 | 0.095 | -0.002 | 2.37 | -0.132 | 0.008 | -0.134 | 0 | |
| EV to EBITDA | 6.72 | 7.63 | 8.8 | 5.63 | 4.6 | 18.91 | 10.16 | 4.78 | 9.16 | 20.67 | 9.88 | 6.1 | 10.35 | 28.43 | 5.47 | 12.31 | 17.9 | 4.58 | 4.53 | 3.9 | 6.29 | 6.05 | 4.81 | 4.42 | 4.08 | 4.02 | 123.3 | 59.05 | 3.72 | 9.28 | 3.67 | 4.56 | 7.31 | 196.2 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||
| Current Ratio | 2.09 | 2.62 | 1.14 | 1.99 | 2.06 | 2.08 | 1.9 | 1.2 | 1.66 | 1.69 | 1.77 | 2.06 | 2.15 | 3.3 | 1.72 | 2.45 | 2.29 | 2.85 | 2.45 | 2.91 | 2.43 | 1.33 | 3.08 | 5.3 | 2.17 | 4.83 | 3.75 | 4.93 | 4.11 | 5.39 | 4.45 | 2.71 | 1.83 | 1.67 | |
| Quick Ratio | 1.33 | 2 | 0.809 | 1.52 | 1.59 | 1.68 | 1.47 | 0.825 | 1.25 | 1.23 | 1.34 | 1.68 | 1.73 | 2.73 | 1.25 | 1.72 | 1.66 | 2.16 | 1.83 | 2.19 | 1.87 | 1.04 | 2.48 | 4.46 | 1.8 | 3.81 | 3.16 | 4.32 | 3.67 | 4.84 | 3.99 | 2.26 | 1.51 | 1.37 | |
| Cash Ratio | 0.572 | 1.22 | 0.352 | 0.91 | 0.968 | 1.09 | 0.643 | 0.244 | 0.502 | 0.369 | 0.438 | 1.16 | 0.983 | 1.69 | 0.582 | 0.617 | 0.625 | 1.27 | 0.98 | 1.04 | 0.635 | 0.421 | 1.36 | 2.97 | 1.25 | 1.65 | 1.23 | 2.49 | 2.42 | 3.09 | 2.85 | 0.798 | 0.704 | 0.336 | |
| Debt Ratio | 0.48 | 0.49 | 0.469 | 0.456 | 0.472 | 0.542 | 0.479 | 0.316 | 0.326 | 0.342 | 0.342 | 0.361 | 0.284 | 0.367 | 0.285 | 0.308 | 0.313 | 0.282 | 0.223 | 0.199 | 0.254 | 0.291 | 0.379 | 0.304 | 0.239 | 0.221 | 0.243 | 0.227 | 0.205 | 0.228 | 0.24 | 0.242 | 0.456 | 0.494 | |
| Debt to Equity Ratio | 1.41 | 1.54 | 1.56 | 1.43 | 1.71 | 2.69 | 1.87 | 0.965 | 1 | 0.975 | 0.893 | 0.964 | 0.705 | 1.01 | 0.688 | 0.742 | 0.74 | 0.62 | 0.478 | 0.403 | 0.561 | 0.652 | 1.01 | 0.612 | 0.432 | 0.382 | 0.417 | 0.368 | 0.339 | 0.362 | 0.374 | 0.405 | 1.03 | 1.33 | |
| Long Term Debt to Capitalization | 0.52 | 0.534 | 0.486 | 0.503 | 0.56 | 0.669 | 0.565 | 0.416 | 0.491 | 0.485 | 0.464 | 0.461 | 0.405 | 0.48 | 0.3 | 0.413 | 0.417 | 0.374 | 0.304 | 0.281 | 0.339 | 0.27 | 0.491 | 0.377 | 0.211 | 0.276 | 0.294 | 0.265 | 0.251 | 0.264 | 0.261 | 0.283 | 0.487 | 0.57 | |
| Total Debt to Capitalization | 0.584 | 0.607 | 0.61 | 0.589 | 0.631 | 0.729 | 0.651 | 0.491 | 0.5 | 0.494 | 0.472 | 0.491 | 0.413 | 0.502 | 0.407 | 0.426 | 0.425 | 0.383 | 0.324 | 0.287 | 0.36 | 0.395 | 0.502 | 0.38 | 0.302 | 0.276 | 0.294 | 0.269 | 0.253 | 0.266 | 0.272 | 0.288 | 0.507 | 0.571 | |
| Interest Coverage Ratio | 2.71 | 2.73 | 2.25 | 4.66 | 4.93 | -0.318 | 1.14 | 8.79 | 5.02 | 0.316 | 3.12 | 15.72 | 8.22 | -0.666 | 5.57 | 6.5 | 0.886 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.243 | 0.228 | 0.219 | 0.327 | 0.346 | 0.149 | 0.165 | 0.672 | 0.524 | 0.161 | 0.193 | 0.465 | 0.501 | 0.352 | 0.497 | 0.161 | 0.121 | 0.409 | 0.825 | 0.963 | 0.681 | 0.542 | 0.457 | 0.344 | 0.931 | 0.541 | 0.019 | 0.175 | 0.858 | 0.487 | 1.2 | 0.847 | 0.019 | -0.205 | |
| Margins | |||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 22.87% | 19.1% | 17.6% | 20.07% | 24.35% | 23.24% | 21.68% | 27.34% | 23.16% | 11.21% | 16.52% | 24.74% | 21.36% | 18.17% | 19.2% | 13.56% | 11.84% | 15.87% | 28.78% | 37.95% | 27.24% | 25.26% | 28.08% | 26.73% | 20.75% | 28.74% | 0.82% | 2.36% | 28.36% | 22.37% | 32.09% | 41.11% | 17.6% | 1.81% | |
| Operating Profit Margin | 16.14% | 9.73% | 7.08% | 14.16% | 16.13% | -1.98% | 4.22% | 21.1% | 15.57% | 1.42% | 10.69% | 21.62% | 15.34% | -1.78% | 13.19% | 8.01% | 2.02% | 9.8% | 23.82% | 32.88% | 19.26% | 20.69% | 21.26% | 15.7% | 9.9% | 18.38% | -15.23% | -12.46% | 19.35% | 10.31% | 24.28% | 36.1% | 6.77% | -4.57% | |
| Pretax Profit Margin | 9.15% | 7.53% | 7.67% | 13.5% | 15.09% | -7.07% | 3.68% | 20.64% | 15.39% | -1.88% | 9.59% | 20.53% | 14.64% | -4.43% | 10.89% | 6.92% | -0.295% | 8.6% | 23.07% | 31.22% | 17.38% | 19.29% | 6.62% | 5.09% | 8.77% | 16.86% | -26.78% | -11.92% | 19.49% | -0.518% | 20.37% | 34.41% | 2.89% | -6.8% | |
| Net Profit Margin | 6.01% | 4.41% | 4.68% | 8.21% | 10.93% | -5.91% | 2.67% | 14.47% | 10.33% | -0.628% | 9.01% | 14.1% | 10.88% | -2.55% | 7.72% | 5.17% | 0.062% | 7.45% | 16.57% | 22.91% | 10% | 13.75% | 0.538% | 2.62% | 6.22% | 13.65% | -21.57% | -9.49% | 15.55% | -0.835% | 16.02% | 29.75% | 2.01% | -7.41% | |
| Operating Cash Flow Margin | 24.69% | 19.82% | 17.73% | 22.9% | 22.52% | 17.4% | 12.19% | 24.93% | 25.74% | 12.51% | 13.34% | 24.85% | 19.37% | 17.14% | 18.39% | 7.77% | 9.2% | 14.05% | 23.27% | 22.24% | 21.9% | 19.52% | 25.89% | 18.85% | 32.76% | 20.33% | 1.08% | 9.9% | 26.66% | 20.75% | 40.77% | 23.21% | 1.59% | -19.47% | |
| Free Cash Flow Margin | 21.32% | 15.14% | 5.69% | 9.51% | 16.97% | 4.5% | 2.32% | 18.71% | 22.37% | 7.51% | -5.72% | 4.38% | -0.286% | 8.11% | 12.35% | -0.788% | -17.72% | -6.91% | 10.99% | 19.72% | 14.76% | 10.4% | 8.46% | 2.97% | 24.81% | 18.51% | -18.88% | -14.79% | 14.82% | 2.32% | 26.19% | 12.45% | -11.36% | -39.97% | |
| Return | |||||||||||||||||||||||||||||||||||
| Return on Assets | 2.84% | 2.49% | 2.71% | 5.34% | 7.92% | -2.75% | 1.73% | 12.35% | 6.86% | -0.275% | 4.46% | 9.52% | 8% | -1.92% | 5.93% | 3.31% | 0.025% | 6.11% | 13.09% | 19.76% | 7.9% | 11.13% | 0.361% | 1.45% | 4.22% | 8.03% | -9.12% | -3.8% | 10.26% | -0.446% | 11.27% | 26.22% | 1.1% | -3.86% | |
| Return on Equity | 8.97% | 7.83% | 9.02% | 16.75% | 28.65% | -13.63% | 6.74% | 37.65% | 21.06% | -0.786% | 11.67% | 25.45% | 19.86% | -5.28% | 14.33% | 7.97% | 0.06% | 13.44% | 28.13% | 39.94% | 17.46% | 24.91% | 0.958% | 2.92% | 7.63% | 13.86% | -15.67% | -6.18% | 16.95% | -0.71% | 17.56% | 43.93% | 2.49% | -10.39% | |
| Return on Capital Employed | 8.45% | 6.17% | 5.14% | 10.73% | 13.89% | -1.06% | 3.12% | 23.29% | 12.33% | 0.72% | 6.08% | 17.62% | 13.77% | -1.53% | 12.33% | 5.72% | 0.914% | 8.86% | 22.77% | 32.97% | 17.29% | 21.88% | 15.85% | 9.44% | 7.96% | 11.7% | -6.96% | -5.33% | 14.24% | 5.92% | 18.55% | 37.11% | 4.25% | -2.73% | |
| Return on Invested Capital | 7.58% | 6.5% | 5.62% | 10.04% | 14.16% | -0.856% | 3.31% | 20.35% | 10.88% | 0.575% | 6.17% | 17.75% | 14.99% | -0.589% | 11.32% | 4.6% | -0.204% | 8.8% | 20.6% | 29.1% | 10.88% | 17.91% | 1.52% | 6.49% | 7.35% | 10.96% | -6.22% | -5.12% | 15.75% | 12.44% | 19.31% | 37% | 3.28% | -3.14% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 8.06 | 7.86 | 7.01 | 8.61 | 8.02 | 6.43 | 6.87 | 7.64 | 5.7 | 4 | 4.41 | 7.97 | 5.66 | 6.41 | 6.97 | 6.15 | 4.65 | 11.16 | 5.64 | 5.75 | 5.59 | 5.86 | 6.31 | 5.02 | 8.5 | 3.7 | 3.06 | 3.56 | 5.38 | 4.55 | 8.58 | 4.39 | 6.22 | 5.23 | |
| Payables Turnover Ratio | 5.09 | 5.51 | 3.97 | 4.37 | 3.99 | 3.38 | 5.33 | 4.63 | 3.75 | 3.39 | 3.65 | 4.31 | 3.96 | 6.18 | 0 | 6.56 | 0 | 8.27 | 3.46 | 4.22 | 5.12 | 5.57 | 5.62 | 5.43 | 8.26 | 5.73 | 6.09 | 6.6 | 4.7 | 6.16 | 7.59 | 3.79 | 5.01 | 3.94 | |
| Inventory Turnover Ratio | 5 | 6.64 | 7.19 | 7.84 | 7.27 | 6.59 | 9.36 | 7.36 | 7.72 | 6.31 | 7.34 | 7.91 | 7.58 | 8.64 | 7.5 | 7.38 | 6.16 | 10.96 | 5.17 | 5.34 | 8.61 | 9.04 | 7.91 | 6.2 | 9.11 | 5.4 | 9.47 | 9.96 | 10.42 | 10.78 | 13.21 | 8.11 | 11.21 | 12.95 | |
| Fixed Asset Turnover Ratio | 0.666 | 0.887 | 0.844 | 1.04 | 1.2 | 0.721 | 0.94 | 1.3 | 1.02 | 0.641 | 0.705 | 1.16 | 1.36 | 1.33 | 1.17 | 0.888 | 0.549 | 1.2 | 1.47 | 1.56 | 1.19 | 1.26 | 1.06 | 1.03 | 1.11 | 1.01 | 0.624 | 0.632 | 1.22 | 0.927 | 1.23 | 1.53 | 0.764 | 0.921 | |
| Asset Turnover Ratio | 0.473 | 0.564 | 0.579 | 0.65 | 0.725 | 0.465 | 0.647 | 0.853 | 0.664 | 0.439 | 0.495 | 0.675 | 0.735 | 0.754 | 0.769 | 0.641 | 0.41 | 0.821 | 0.79 | 0.863 | 0.791 | 0.809 | 0.67 | 0.554 | 0.679 | 0.588 | 0.423 | 0.401 | 0.66 | 0.534 | 0.704 | 0.881 | 0.55 | 0.521 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||
| Revenue Per Share | 46.02 | 55.2 | 54.91 | 60.36 | 58.06 | 34.78 | 43.87 | 48.85 | 35.27 | 22.3 | 24.55 | 33.93 | 31.75 | 28.65 | 28.04 | 21.33 | 13.01 | 24.48 | 22.28 | 19.32 | 14.08 | 14.15 | 11.34 | 7.97 | 7.44 | 6.23 | 4.01 | 4.13 | 7.08 | 4.38 | 6.59 | 7.52 | 12.94 | 2.7 | |
| Operating Cash Flow Per Share | 11.36 | 10.94 | 9.74 | 13.82 | 13.08 | 6.05 | 5.35 | 12.18 | 9.08 | 2.79 | 3.28 | 8.43 | 6.15 | 4.91 | 5.16 | 1.66 | 1.2 | 3.44 | 5.18 | 4.3 | 3.08 | 2.76 | 2.94 | 1.5 | 2.44 | 1.27 | 0.043 | 0.409 | 1.89 | 0.908 | 2.69 | 1.75 | 0.206 | -0.526 | |
| Free Cash Flow Per Share | 9.81 | 8.36 | 3.12 | 5.74 | 9.85 | 1.57 | 1.02 | 9.14 | 7.89 | 1.67 | -1.4 | 1.49 | -0.091 | 2.32 | 3.46 | -0.168 | -2.31 | -1.69 | 2.45 | 3.81 | 2.08 | 1.47 | 0.96 | 0.237 | 1.85 | 1.15 | -0.758 | -0.61 | 1.05 | 0.101 | 1.73 | 0.937 | -1.47 | -1.08 | |
| Cash & Short Term Investments | 5.34 | 13.24 | 6.75 | 12.01 | 12.26 | 10.94 | 5.44 | 3.18 | 4.33 | 2.5 | 2.81 | 10.02 | 7.69 | 7.99 | 3.77 | 2.1 | 1.84 | 3.47 | 4.8 | 3.25 | 1.35 | 1.73 | 2.34 | 3.33 | 2.15 | 1.33 | 0.877 | 1.65 | 2.68 | 1.78 | 2.11 | 0.972 | 2.07 | 0.228 | |
| Earnings Per Share | 2.76 | 2.43 | 2.57 | 4.95 | 6.34 | -2.06 | 1.17 | 7.07 | 3.64 | -0.14 | 2.21 | 4.79 | 3.46 | -0.73 | 2.16 | 1.1 | 0.008 | 1.82 | 3.69 | 4.43 | 1.41 | 1.95 | 0.061 | 0.209 | 0.463 | 0.851 | -0.866 | -0.392 | 1.1 | -0.037 | 1.06 | 2.24 | 0.26 | -0.2 | |
| EBITDA Per Share | 12.71 | 11.09 | 9.67 | 12.1 | 14.14 | 4 | 6.46 | 13.21 | 8.27 | 2.84 | 4.77 | 8.84 | 6.16 | 1.33 | 5.38 | 3.13 | 1.54 | 3.53 | 6.41 | 7.33 | 3.49 | 3.57 | 3.18 | 2.13 | 1.47 | 1.79 | 0.033 | 0.097 | 2.01 | 0.98 | 2.11 | 3.09 | 2.28 | 0.049 | |
| Dividend Per Share | 0.687 | 0.74 | 0.728 | 0.615 | 0.324 | 0.497 | 1.44 | 1.31 | 1.17 | 1.1 | 1.07 | 0.946 | 0.787 | 0.73 | 0.665 | 0.62 | 0.62 | 0.601 | 0.541 | 0.481 | 0.407 | 0.275 | 0.476 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 85.44 | 84.68 | 85.05 | 68.16 | 65.11 | 75.63 | 65.66 | 63.11 | 75.74 | 58.67 | 47.14 | 53.94 | 63.81 | 37.83 | 29.43 | 38.57 | 27.58 | 16.18 | 29.08 | 28.58 | 21.92 | 21.63 | 15.31 | 9.42 | 6.01 | 7.21 | 4.06 | 5.75 | 7.46 | 9.09 | 7.77 | 14.09 | 16.66 | 9.58 | |
| Book Value Per Share | 30.83 | 31.07 | 28.48 | 29.57 | 22.14 | 15.08 | 17.39 | 18.77 | 17.3 | 17.82 | 18.97 | 18.8 | 17.4 | 13.83 | 15.1 | 13.84 | 13.43 | 13.56 | 13.13 | 11.08 | 8.06 | 7.81 | 6.37 | 7.14 | 6.06 | 6.14 | 5.52 | 6.34 | 6.49 | 5.15 | 6.01 | 5.1 | 10.43 | 1.93 | |
| Price Per Share | 44.09 | 49.94 | 47.36 | 37.86 | 39.55 | 46.08 | 38.63 | 48.17 | 62.75 | 43.8 | 33.01 | 45.83 | 59.24 | 31.87 | 22.82 | 30.4 | 19.49 | 11.24 | 27.6 | 27.37 | 18.74 | 18.26 | 11.23 | 8.38 | 5.54 | 6.19 | 2.63 | 5.06 | 7.94 | 9 | 7.63 | 13 | 8 | 7.25 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 24.08% | 30.41% | 28.36% | 12.42% | 5.11% | -24.19% | 122.9% | 18.57% | 32.11% | -787.5% | 48.46% | 19.78% | 22.77% | -99.96% | 30.75% | 56.23% | 7,735% | 32.99% | 14.65% | 10.87% | 28.95% | 14.13% | 779.7% | 47.35% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 1.56% | 1.48% | 1.54% | 1.63% | 0.819% | 1.08% | 3.73% | 2.73% | 1.86% | 2.52% | 3.25% | 2.07% | 1.33% | 2.29% | 2.92% | 2.04% | 3.18% | 5.35% | 1.96% | 1.76% | 2.17% | 1.51% | 4.24% | 1.18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 15.74% | 10.65% | 0.521% | 20.59% | 16.57% | 33.13% | 3.7% | 18.92% | 20.34% | 24.74% | 5.15% | 23.48% | 14.84% | 70.77% | 19.7% | 25.26% | 120.9% | 13.43% | 28.15% | 26.63% | 42.49% | 28.71% | 91.87% | 48.54% | 29.12% | 19.06% | 19.45% | 20.37% | 20.22% | -61.22% | 21.34% | 13.54% | 30.52% | -8.86% | |
| Short Term Coverage Ratio | 5.54 | 53.7 | 2.1 | 65.24 | 84.45 | 11.59 | 10.66 | 2.55 | 14.09 | 4.63 | 6.2 | 4.13 | 9.55 | 11.97 | 2.03 | 2.48 | 3.76 | 13.93 | 16.35 | 33.41 | 25.87 | 1.25 | 10.93 | 31.28 | 2.43 | 0 | 0 | 7.85 | 67.92 | 39.54 | 20.92 | 36.44 | 0.264 | -75.33 | |
| Capital Expenditure Coverage Ratio | 7.33 | 4.23 | 1.47 | 1.71 | 4.05 | 1.35 | 1.24 | 4.01 | 7.64 | 2.5 | 0.7 | 1.21 | 0.985 | 1.9 | 3.04 | 0.908 | 0.342 | 0.67 | 1.9 | 8.83 | 3.07 | 2.14 | 1.49 | 1.19 | 4.12 | 11.15 | 0.054 | 0.401 | 2.25 | 1.13 | 2.8 | 2.16 | 0.123 | -0.95 | |
| EBIT Per Revenue | 0.161 | 0.097 | 0.071 | 0.142 | 0.161 | -0.02 | 0.042 | 0.211 | 0.156 | 0.014 | 0.107 | 0.216 | 0.153 | -0.018 | 0.132 | 0.08 | 0.02 | 0.098 | 0.238 | 0.329 | 0.193 | 0.207 | 0.213 | 0.157 | 0.099 | 0.184 | -0.152 | -0.125 | 0.193 | 0.103 | 0.243 | 0.361 | 0.068 | -0.046 | |
| EBITDA Per Revenue | 0.276 | 0.201 | 0.176 | 0.2 | 0.244 | 0.115 | 0.147 | 0.27 | 0.234 | 0.127 | 0.194 | 0.26 | 0.194 | 0.046 | 0.192 | 0.147 | 0.118 | 0.144 | 0.288 | 0.379 | 0.248 | 0.253 | 0.281 | 0.267 | 0.198 | 0.287 | 0.008 | 0.024 | 0.284 | 0.224 | 0.321 | 0.411 | 0.176 | 0.018 | |
| Days of Sales Outstanding | 45.28 | 46.45 | 52.04 | 42.39 | 45.53 | 56.75 | 53.09 | 47.77 | 64 | 91.25 | 82.71 | 45.79 | 64.47 | 56.96 | 52.38 | 59.4 | 78.42 | 32.71 | 64.71 | 63.43 | 65.27 | 62.24 | 57.81 | 72.74 | 42.96 | 98.62 | 119.3 | 102.4 | 67.89 | 80.2 | 42.54 | 83.16 | 58.64 | 69.79 | |
| Days of Inventory Outstanding | 73 | 55 | 50.77 | 46.58 | 50.23 | 55.39 | 38.98 | 49.57 | 47.25 | 57.87 | 49.75 | 46.16 | 48.16 | 42.22 | 48.67 | 49.46 | 59.28 | 33.3 | 70.58 | 68.29 | 42.39 | 40.38 | 46.12 | 58.82 | 40.05 | 67.65 | 38.55 | 36.66 | 35.01 | 33.86 | 27.62 | 45.03 | 32.56 | 28.18 | |
| Days of Payables Outstanding | 71.76 | 66.26 | 91.83 | 83.59 | 91.37 | 107.8 | 68.49 | 78.88 | 97.28 | 107.6 | 99.93 | 84.71 | 92.11 | 59.03 | 0 | 55.62 | 0 | 44.13 | 105.4 | 86.49 | 71.25 | 65.54 | 64.94 | 67.18 | 44.2 | 63.71 | 59.9 | 55.28 | 77.63 | 59.25 | 48.08 | 96.32 | 72.9 | 92.53 | |
| Cash Conversion Cycle | 46.52 | 35.18 | 10.99 | 5.38 | 4.39 | 4.3 | 23.59 | 18.45 | 13.97 | 41.49 | 32.54 | 7.24 | 20.52 | 40.16 | 101.1 | 53.23 | 137.7 | 21.89 | 29.92 | 45.24 | 36.42 | 37.08 | 39 | 64.39 | 38.8 | 102.6 | 98 | 83.81 | 25.27 | 54.81 | 22.09 | 31.87 | 18.29 | 5.44 | |
| Cash Conversion Ratio | 4.11 | 4.5 | 3.79 | 2.79 | 2.06 | -2.94 | 4.56 | 1.72 | 2.49 | -19.92 | 1.48 | 1.76 | 1.78 | -6.73 | 2.38 | 1.5 | 149.4 | 1.89 | 1.4 | 0.971 | 2.19 | 1.42 | 48.08 | 7.2 | 5.27 | 1.49 | -0.05 | -1.04 | 1.71 | -24.84 | 2.55 | 0.78 | 0.794 | 2.63 | |
| Free Cash Flow to Earnings | 3.55 | 3.43 | 1.22 | 1.16 | 1.55 | -0.761 | 0.869 | 1.29 | 2.17 | -11.96 | -0.634 | 0.311 | -0.026 | -3.18 | 1.6 | -0.152 | -287.7 | -0.928 | 0.663 | 0.861 | 1.48 | 0.757 | 15.72 | 1.13 | 3.99 | 1.36 | 0.875 | 1.56 | 0.953 | -2.77 | 1.64 | 0.419 | -5.66 | 5.4 | |