Magna International Inc. (MGA) Earnings Report - Discounting Cash Flows

Magna International Inc. (MGA) Earnings Report - Discounting Cash Flows

Magna International Inc.

MGA (NYSE)

(%)

Financials
Magna International Inc. Earnings Report

* (except for per share items) of USD

Period Ending:	2026 04-30	2026 02-13	2025 10-31	2025 08-01	2025 05-02	2025 02-14	2024 11-01	2024 08-02	2024 05-03	2024 02-09	2023 11-03	2023 08-04	2023 05-05	2023 02-10	2022 11-04	2022 07-29	2022 04-29	2022 02-11	2021 11-05	2021 08-06	2021 05-06	2021 02-19	2020 11-06	2020 08-07	2020 05-07	2020 02-21	2019 11-08	2019 08-08	2019 05-09	2019 02-22	2018 11-08	2018 08-08	2018 05-10	2018 02-22	2017 11-09	2017 08-11	2017 05-11	2017 02-24	2016 11-03	2016 08-05	2016 05-05	2016 02-26	2015 11-05	2015 08-07	2015 05-07	2015 02-25	2014 11-05	2014 08-08	2014 05-08	2014 03-03	2013 11-06	2013 08-09	2013 05-10	2013 03-01	2012 11-08	2012 08-09	2012 05-10	2012 02-23	2011 11-03	2011 08-05	2011 05-04	2011 02-23	2010 11-04	2010 08-06	2010 05-06	2010 02-25	2009 11-05	2009 08-07	2009 05-06	2009 02-24	2008 11-04	2008 08-06	2008 05-01	2008 02-27	2007 11-06	2007 08-09	2007 05-10	2007 02-27	2006 11-07	2006 08-08	2006 05-02	2006 02-28	2005 11-08	2005 08-10	2005 05-03	2005 02-28	2004 11-04	2004 08-05	2004 05-06	2004 02-26	2003 11-05	2003 08-06	2003 05-08	2003 02-25	2002 11-07	2002 08-07	2002 05-09	2002 02-19	2001 11-07	2001 08-08	2001 05-03	2001 02-22	2000 11-17	2000 08-18	2000 05-18	2000 02-22	1999 11-08	1999 08-12	1999 05-17	1999 03-31	1998 12-10	1998 09-21	1998 06-10	1998 03-11	1997 12-04	1997 09-22	1997 06-12	1997 03-12	1996 12-05	1996 09-23	1996 06-14	1996 03-08	1996 01-31	1995 09-15	1995 06-05	1995 03-01	1994 12-01	1994 09-14	1994 05-19	1994 02-25	1993 12-03	1993 09-14	1993 06-02	1993 03-03	1993 01-31	1992 07-31	1992 04-30	1992 01-31	1991 10-31	1991 07-31	1991 04-30	1991 01-31	1990 10-31	1990 07-31	1990 04-30	1990 01-31	1989 10-31	1989 07-31	1989 04-30	1989 01-31	1988 10-31	1988 07-31	1988 04-30	1988 01-31	1987 10-31	1987 07-31	1987 04-30	1987 01-31	1986 10-31	1986 07-31	1986 04-30	1986 01-31	1985 10-31
Actual EPS	-	-	1.33	1.44	0.78	1.69	1.28	1.35	1.08	1.33	1.46	1.50	1.11	0.91	1.07	0.83	1.28	1.30	0.56	1.40	1.86	2.83	1.95	-1.71	0.86	1.41	1.41	1.59	1.63	1.63	1.56	1.67	1.84	1.57	1.37	1.49	1.54	1.31	1.29	1.41	1.22	1.22	1.13	1.19	1.12	1.26	1.11	1.19	1.00	1.17	0.77	0.89	0.80	0.84	0.56	0.74	0.73	0.73	0.47	0.56	0.67	0.50	0.52	0.70	0.46	-0.31	0.11	-0.32	-0.45	-0.17	0.04	0.51	0.45	0.36	0.38	0.64	0.49	0.25	0.23	0.49	0.50	0.46	0.35	0.48	0.42	0.45	0.34	0.48	0.46	0.42	0.31	0.44	0.41	0.36	0.31	0.45	0.41	0.33	0.26	0.41	0.39	0.32	0.23	0.38	0.39	0.34	0.22	0.33	0.31	0.28	0.44	0.31	0.52	0.33	0.32	0.33	0.40	0.30	0.34	0.31	0.26	0.26	0.18	0.34	0.33	0.30	0.33	0.26	0.30	0.21	0.21	0.20	0.25	0.14	0.09	0.15	0.19	0.07	0.21	0.03	0.04	-0.02	0.02	-0.44	-0.06	-1.68	-0.08	0.06	0.06	0.10	0.04	0.04	0.04	0.07	0.01	0.07	0.10	0.08	0.08	0.09	0.12	0.08	0.07
Estimated EPS	-	1.81	1.24	1.19	0.90	1.46	1.41	1.44	1.28	1.46	1.33	1.23	0.95	1.24	1.13	0.93	1.10	0.86	0.75	1.39	1.57	2.03	1.35	-2.03	0.74	1.33	1.38	1.54	1.73	1.60	1.51	1.74	1.69	1.55	1.32	1.47	1.34	1.36	1.20	1.34	1.19	1.11	1.09	1.18	1.10	1.12	0.99	1.11	0.99	0.77	0.67	0.82	0.72	0.57	0.51	0.64	0.65	0.51	0.49	0.68	0.57	0.51	0.38	0.36	0.20	0.21	-0.05	-0.25	-0.39	-0.17	0.22	0.46	0.38	0.43	0.34	0.46	0.34	0.29	0.32	0.50	0.44	0.45	0.35	0.47	0.43	0.43	0.33	0.49	0.44	0.41	0.30	0.42	0.36	0.35	0.30	0.46	0.42	0.32	0.24	0.35	0.26	0.30	0.25	0.38	0.38	0.34	0.21	0.33	0.29	-	0.40	0.33	0.44	0.32	0.33	0.35	0.40	0.32	0.33	0.31	0.26	0.28	-	0.26	0.32	0.29	0.29	0.23	0.29	0.19	0.19	0.18	0.19	0.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Actual Revenue	-	-	10,462	10,631	10,069	10,628	10,363	10,956	10,921	10,743	10,688	10,982	10,673	9,568	9,268	9,362	9,642	9,110	7,919	9,034	10,179	10,568	9,129	4,293	8,657	9,395	9,319	10,126	10,591	10,137	9,618	10,280	10,792	10,391	9,499	9,684	9,372	9,253	8,849	9,443	8,900	8,568	7,661	8,133	8,330	9,396	8,820	9,464	8,961	9,174	8,338	8,962	8,361	8,033	7,411	7,727	7,666	7,251	6,970	7,338	7,189	6,598	5,942	6,050	5,512	5,419	4,669	3,705	3,574	4,836	5,533	6,713	6,622	6,836	6,077	6,731	6,423	6,368	5,424	6,369	6,019	5,854	5,381	5,858	5,718	5,653	4,784	5,113	5,103	4,623	3,566	3,848	3,766	3,550	3,027	3,273	3,121	2,829	2,517	2,817	2,863	2,906	2,343	2,562	2,702	2,634	2,170	2,324	2,231	2,231	1,965	1,389	1,720	1,489	1,480	1,483	1,495	1,332	1,373	1,179	1,167	963	955.7	824.7	903.7	784.8	768.4	745.7	732	584.8	559.3	487.7	584	496.1	473.6	400.4	530.2	412.4	549.4	1,752	430.1	416.7	380.9	1,673	517.6	431.6	391.4	1,629	456.9	402	355.5	1,205	342.6	257.2	221.6	868.2	252	216.2	186.7	745.9	202.2	176.6	161.4
Estimated Revenue	-	10,525	10,536	9,979	9,972	10,833	10,378	11,012	11,012	10,440	10,326	10,363	9,902	9,422	8,943	8,929	9,177	8,917	9,308	9,276	9,737	9,605	8,368	8,702	8,053	8,862	8,790	9,808	10,981	9,950	9,310	10,711	9,912	9,622	8,540	9,017	7,744	9,606	8,232	8,974	8,681	7,795	8,609	8,065	7,772	8,222	7,355	8,312	8,370	5,564	7,255	8,257	7,525	-	6,749	6,683	6,826	5,066	7,267	8,910	6,116	6,727	4,222	4,211	4,093	113,799	2,122	2,895	3,097	4,836	30,432	6,055	5,592	7,949	5,437	4,838	4,457	7,246	6,950	6,496	5,198	5,724	5,381	5,733	5,854	5,390	4,639	5,217	4,871	4,510	3,447	3,665	3,243	3,449	2,926	2,960	3,197	2,743	2,307	2,334	2,362	2,712	2,530	2,562	2,631	2,634	2,067	2,324	2,077	-	1,769	1,474	1,408	1,442	1,525	1,568	1,495	1,415	1,331	1,179	1,167	1,024	-	570.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-