Magna International Inc. (MGA) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
MGA
Magna International Inc.
MGA (NYSE)
  • Financials

  • Magna International Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD
Period Ending: 2027
12-30 		2027
09-30 		2027
06-30 		2027
03-30 		2026
12-30 		2026
09-30 		2026
06-30 		2026
03-30 		2025
12-30 		2025
09-30 		2025
06-30 		2025
03-30 		2024
12-30 		2024
09-30 		2024
06-30 		2024
03-30 		2023
12-30 		2023
09-29 		2023
06-29 		2023
03-29 		2022
12-29 		2022
09-29 		2022
06-29 		2022
03-29 		2021
12-29 		2021
09-29 		2021
06-29 		2021
03-29 		2020
12-29 		2020
09-29 		2020
06-29 		2020
03-29 		2019
12-29 		2019
09-29 		2019
06-29 		2019
03-29 		2018
12-29 		2018
09-29 		2018
06-29 		2018
03-29 		2017
12-29 		2017
09-29 		2017
06-29 		2017
03-29 		2016
12-29 		2016
09-29 		2016
06-29 		2016
03-29 		2015
12-29 		2015
09-29 		2015
06-29 		2015
03-29 		2014
12-29 		2014
09-29 		2014
06-29 		2014
03-29 		2013
09-29 		2013
06-29 		2013
03-29 		2012
09-29 		2012
06-29 		2012
03-29 		2011
12-29 		2011
09-29 		2011
06-29 		2011
03-29 		2010
12-29 		2010
09-29 		2010
06-29 		2010
03-29 		2009
12-29 		2009
09-29 		2009
06-29 		2009
03-29 		2008
12-29 		2008
09-29 		2008
06-29 		2008
03-29 		2007
12-29 		2007
09-29 		2007
06-29 		2007
03-29 		2006
12-29 		2006
09-29 		2006
06-29 		2006
03-29 		2005
12-29 		2005
09-29 		2005
06-29 		2005
03-29 		2004
12-29 		2004
09-29 		2004
06-29 		2004
03-29 		2003
12-29 		2003
09-29 		2003
06-29 		2003
03-29 		2002
12-29 		2002
09-29 		2002
06-29 		2002
03-29 		2001
12-29 		2001
09-29 		2001
06-29 		2001
03-29 		2000
12-29 		2000
09-29 		2000
06-29 		2000
03-29 		1999
12-29 		1999
09-29 		1999
06-29 		1999
03-29 		1998
12-29 		1998
09-29 		1998
06-29 		1998
03-29 		1997
12-29 		1997
09-29 		1997
06-29 		1997
03-29 		1996
12-29 		1996
09-29 		1996
06-29 		1996
03-29 		1995
09-29
Number of Analysts
1234
8 9 13 7 9 10 10 10 13 13 6 6 5 5 5 5 6 12 11 16 11 8 8 12 7 12 7 7 17 18 7 10 19 9 14 9 19 9 19 12 14 19 20 13 16 15 14 8 16 20 7 13 18 19 15 11 13 20 9 12 17 9 18 15 15 8 10 20 16 12 14 9 19 9 13 17 9 8 15 19 20 17 16 8 20 14 12 10 11 17 19 8 11 19 18 17 9 19 7 20 15 10 17 9 13 14 7 19 13 18 9 15 19 8 15 13 16 13 12
Estimated Revenue
Low
1234
10,415 10,184 10,102 9,274 10,171 10,257 10,863 10,586 9,399 10,190 10,326 9,744 9,297 8,824 8,810 9,056 8,799 7,622 9,115 9,401 10,123 8,919 4,063 8,322 9,148 9,164 9,964 10,434 7,960 7,448 8,569 7,930 7,698 6,832 7,214 6,195 7,685 6,585 7,179 6,945 6,236 6,887 6,452 6,218 6,577 5,884 6,650 6,696 5,804 6,606 6,020 5,399 5,346 5,461 4,053 5,813 7,128 4,893 5,382 3,378 3,369 3,274 91,039 1,698 2,316 2,478 3,869 24,345 4,844 4,474 6,359 4,350 3,870 3,565 5,797 5,560 5,197 4,159 4,579 4,305 4,587 4,683 4,312 3,711 4,174 3,897 3,608 2,758 2,932 2,594 2,759 2,341 2,368 2,558 2,195 1,846 1,867 1,890 2,170 2,024 2,050 2,105 2,107 1,653 1,859 1,662 1,415 1,179 1,126 1,154 1,220 1,255 1,196 1,132 1,065 943 933.7 819.2 456.8
Average
1234
10,627 10,359 10,463 9,385 10,210 10,505 11,052 11,068 10,647 10,453 10,465 9,875 9,422 8,943 8,929 9,177 8,917 7,725 9,238 9,527 10,259 9,039 4,118 8,434 9,271 9,287 10,097 10,574 9,950 9,310 10,711 9,912 9,622 8,540 9,017 7,744 9,606 8,232 8,974 8,681 7,795 8,609 8,065 7,772 8,222 7,355 8,312 8,370 7,255 8,257 7,525 6,749 6,683 6,826 5,066 7,267 8,910 6,116 6,727 4,222 4,211 4,093 113,799 2,122 2,895 3,097 4,836 30,432 6,055 5,592 7,949 5,437 4,838 4,457 7,246 6,950 6,496 5,198 5,724 5,381 5,733 5,854 5,390 4,639 5,217 4,871 4,510 3,447 3,665 3,243 3,449 2,926 2,960 3,197 2,743 2,307 2,334 2,362 2,712 2,530 2,562 2,631 2,634 2,067 2,324 2,077 1,769 1,474 1,408 1,442 1,525 1,568 1,495 1,415 1,331 1,179 1,167 1,024 570.9
High
1234
10,871 10,608 10,983 9,522 10,280 10,784 11,330 11,400 11,307 10,690 10,607 10,009 9,550 9,065 9,050 9,302 9,039 7,830 9,364 9,657 10,399 9,162 4,174 8,549 9,397 9,413 10,235 10,718 11,941 11,172 12,853 11,895 11,547 10,249 10,821 9,293 11,527 9,878 10,769 10,417 9,355 10,331 9,678 9,326 9,866 8,827 9,974 10,045 8,706 9,909 9,030 8,099 8,019 8,191 6,079 8,720 10,693 7,339 8,073 5,067 5,054 4,911 136,559 2,547 3,473 3,717 5,803 36,518 7,266 6,710 9,539 6,525 5,805 5,348 8,696 8,339 7,796 6,238 6,869 6,457 6,880 7,025 6,468 5,567 6,261 5,845 5,412 4,137 4,398 3,892 4,138 3,511 3,552 3,837 3,292 2,769 2,801 2,834 3,255 3,037 3,074 3,157 3,161 2,480 2,789 2,493 2,123 1,768 1,689 1,730 1,830 1,882 1,794 1,699 1,598 1,415 1,401 1,229 685.1
Estimated EBITDA
Low
1234
856 837.1 830.4 762.3 836 843.1 892.9 685.7 449.4 546.6 975 623.4 408.5 496.9 886.4 566.7 371.4 626.5 805.8 817.2 697.5 451.7 -447.3 592.7 676.7 170.7 773.3 1,478 803.8 812.2 990.3 885 903.8 790.5 843.6 758.2 807 746.7 818.9 753.3 641.4 921.8 719.5 701.6 677.6 607.4 715.6 657.3 473 619 531.9 528.9 462.4 429.3 235.7 279.8 340.7 264.5 329.5 242 168.1 148.9 -276.4 244.9 -204.8 -233.5 -198 -219.9 390 329.6 411.2 343.8 285.8 249.8 229.4 354.6 397.4 343.4 251.1 331.2 388.4 336.4 322.7 287.8 370.6 336 297.4 195.7 302.5 261.1 137.6 148.5 210.1 200.7 145.7 114.4 191.6 104.3 227.7 308.4 280.8 253.2 234.4 163 212 188.4 156.6 118.4 149.7 140.4 123.5 165.4 138.6 217.8 125.9 102.2 106.2 87.51 59.26
Average
1234
873.5 851.5 860.1 771.4 839.3 863.5 908.4 857.2 561.7 683.2 1,219 779.2 510.6 621.1 1,108 708.4 464.2 635 1,007 1,022 871.9 564.7 -372.8 740.9 845.9 213.3 966.6 1,847 1,005 1,015 1,238 1,106 1,130 988.1 1,054 947.7 1,009 933.3 1,024 941.6 801.8 1,152 899.3 877 847 759.3 894.5 821.6 591.3 773.8 664.9 661.1 578 536.7 294.6 349.7 425.9 330.6 411.9 302.5 210.2 186.2 -230.4 306.2 -170.6 -194.6 -165 -183.3 487.5 412 514 429.7 357.3 312.3 286.8 443.3 496.7 429.2 313.9 414 485.4 420.6 403.3 359.8 463.3 420 371.7 244.6 378.1 326.4 171.9 185.6 262.6 250.8 182.1 143 239.5 130.3 284.7 385.6 351 316.4 293 203.8 265 235.6 195.8 148 187.1 175.5 154.3 206.8 173.2 272.2 157.4 127.7 132.8 109.4 74.08
High
1234
893.6 871.9 902.8 782.7 845 886.4 931.3 1,029 674.1 819.9 1,462 935.1 612.8 745.4 1,330 850.1 557.1 643.6 1,209 1,226 1,046 677.6 -298.2 889.1 1,015 256 1,160 2,217 1,206 1,218 1,485 1,327 1,356 1,186 1,265 1,137 1,211 1,120 1,228 1,130 962.2 1,383 1,079 1,052 1,016 911.1 1,073 985.9 709.5 928.5 797.9 793.4 693.6 644 353.5 419.7 511.1 396.8 494.3 363 252.2 223.4 -184.3 367.4 -136.5 -155.7 -132 -146.6 585.1 494.4 616.7 515.6 428.8 374.7 344.1 532 596.1 515.1 376.6 496.8 582.5 504.7 484 431.7 555.9 504 446 293.5 453.7 391.6 206.3 222.7 315.1 301 218.6 171.6 287.3 156.4 341.6 462.7 421.2 379.7 351.6 244.6 318 282.7 234.9 177.5 224.5 210.6 185.2 248.1 207.8 326.7 188.9 153.2 159.4 131.3 88.89
Estimated EBIT
Low
1234
425.1 415.6 412.3 378.5 415.1 418.6 443.4 394.3 224 434.2 510.4 358.4 203.6 394.7 464 325.8 185.1 311.1 421.8 471.6 487.2 358.8 -713.2 276 400 391.7 486.9 567.5 529.1 492.7 608.3 574.4 573.1 498 566.6 517.9 539.1 481 547.4 501.4 437.5 455.6 495.8 469.6 460.6 388.8 484.7 441.1 265.4 364.4 300.1 364.4 292.3 289 208.2 111.6 313.4 239.5 196.6 158.7 168.1 147.4 -39.81 251 -135.6 -230.5 -438 170.2 216.1 169.7 214 175.1 187 142.6 54.62 148.6 227.7 212.8 94.65 192.8 256.8 206.3 205.2 180.8 275.9 245.9 201.4 167 230.9 196.3 152.3 146.2 237.9 215.4 527.8 118.1 173 109.6 453.2 123.6 185.6 186.9 245.6 100.6 144 116.9 104.8 71.87 105.4 82.92 82.26 94.47 99.52 84.15 90.61 75.92 81.52 60.51 35.89
Average
1234
433.8 422.8 427.1 383 416.7 428.8 451.1 492.8 280 542.8 638 448 254.5 493.4 580 407.3 231.4 315.3 527.2 589.5 608.9 448.6 -594.3 345 500 489.7 608.6 709.3 661.4 615.9 760.4 718.1 716.4 622.5 708.2 647.4 673.9 601.2 684.3 626.8 546.8 569.5 619.7 587 575.8 486 605.9 551.4 331.8 455.5 375.1 455.5 365.3 361.3 260.2 139.5 391.8 299.3 245.7 198.3 210.2 184.2 -33.17 313.7 -113 -192.1 -365 212.7 270.1 212.1 267.4 218.8 233.7 178.3 68.28 185.8 284.6 266 118.3 241 321 257.9 256.5 225.9 344.9 307.4 251.7 208.8 288.6 245.4 190.4 182.7 297.3 269.3 659.7 147.6 216.3 136.9 566.5 154.4 232 233.7 307 125.7 180 146.2 130.9 89.83 131.7 103.7 102.8 118.1 124.4 105.2 113.3 94.9 101.9 75.64 44.86
High
1234
443.7 433 448.3 388.6 419.6 440.1 462.4 591.4 336 651.3 765.6 537.6 305.4 592.1 696 488.8 277.7 319.6 632.7 707.3 730.7 538.3 -475.5 414 600 587.6 730.3 851.2 793.6 739.1 912.5 861.7 859.7 747 849.9 776.9 808.7 721.5 821.1 752.1 656.2 683.4 743.6 704.4 690.9 583.2 727.1 661.6 398.1 546.6 450.1 546.6 438.4 433.6 312.2 167.4 470.1 359.2 294.9 238 252.2 221 -26.54 376.5 -90.43 -153.7 -292 255.3 324.1 254.5 320.9 262.6 280.5 213.9 81.93 222.9 341.5 319.2 142 289.2 385.2 309.4 307.8 271.1 413.9 368.8 302 250.6 346.3 294.5 228.5 219.2 356.8 323.1 791.7 177.1 259.5 164.3 679.8 185.3 278.4 280.4 368.4 150.9 216 175.4 157.1 107.8 158.1 124.4 123.4 141.7 149.3 126.2 135.9 113.9 122.3 90.77 53.83
Estimated Net Income
Low
1234
501.1 332.8 272.1 194.9 394.4 378 392.6 294.7 214.3 239.6 421.8 267.9 194.8 217.8 383.5 243.5 177.1 172.5 348.6 401.1 357.7 198 -738.3 193.1 330.8 -262.8 349.9 916.2 358 428.5 520.9 481.1 441.9 387.2 442.7 398.8 396.5 372.2 423.1 383.7 343.1 523.1 383.1 372 356.3 330.4 378.6 311.2 217.1 303.7 262.4 281.4 235.6 240.6 156.1 84.93 265.4 212.4 176.2 121.8 132.1 116.5 -307.4 154.2 -177.1 -203.1 -177.6 -422.2 161.9 135.1 26.05 109.4 127.6 107.2 26.4 96.35 157.5 146.5 64.92 127.2 176.2 140.8 135.8 106.3 157.6 140.5 107.7 37.12 132.6 111.6 85.49 102.1 130 125.3 92.22 77 138.5 64.68 89.6 140 136 113.7 100 60.95 92.8 81.19 68.98 45.9 76.97 73.62 55.64 90.75 71.84 145.8 60.74 48.96 51.44 39.51 33.18
Average
1234
512.4 352.7 330.4 231.4 426.5 399.6 403.6 368.4 267.9 299.5 527.3 334.9 243.5 272.2 479.4 304.4 221.4 175.5 435.8 501.4 447.2 247.5 -615.2 241.4 413.5 -219 437.3 1,145 447.4 535.7 651.2 601.4 552.4 483.9 553.4 498.5 495.6 465.3 528.9 479.6 428.8 653.8 478.9 465 445.4 413 473.2 389 271.4 379.6 328 351.8 294.5 300.8 195.2 106.2 331.8 265.5 220.2 152.2 165.1 145.7 -256.2 192.8 -147.6 -169.2 -148 -351.8 202.3 168.9 32.56 136.8 159.5 134 33 120.4 196.9 183.1 81.16 159 220.2 176 169.7 132.8 196.9 175.6 134.6 46.4 165.7 139.5 106.9 127.6 162.5 156.6 115.3 96.25 173.2 80.85 112 175 170 142.2 125 76.19 116 101.5 86.22 57.38 96.22 92.03 69.55 113.4 89.8 182.2 75.93 61.2 64.3 49.39 41.47
High
1234
532.3 369.8 359.1 268 447 418.5 414.7 442 321.4 359.4 632.7 401.9 292.2 326.7 575.2 365.3 265.7 178.6 522.9 601.7 536.6 297 -492.2 289.7 496.2 -175.2 524.8 1,374 536.9 642.8 781.4 721.7 662.9 580.7 664 598.2 594.7 558.3 634.6 575.5 514.6 784.6 574.7 558 534.5 495.6 567.9 466.8 325.7 455.5 393.6 422.1 353.4 360.9 234.2 127.4 398.1 318.6 264.3 182.7 198.1 174.8 -204.9 231.3 -118.1 -135.4 -118.4 -281.5 242.8 202.6 39.07 164.1 191.4 160.8 39.6 144.5 236.2 219.7 97.39 190.8 264.3 211.2 203.7 159.4 236.3 210.8 161.6 55.68 198.9 167.4 128.2 153.1 194.9 188 138.3 115.5 207.8 97.02 134.4 210 204 170.6 150 91.43 139.2 121.8 103.5 68.85 115.5 110.4 83.45 136.1 107.8 218.7 91.11 73.44 77.16 59.27 49.76
Estimated SGA Expenses
Low
1234
491.3 480.4 476.6 437.5 479.8 483.9 512.4 312.5 191.2 224.8 416.9 284.1 173.8 204.4 379 258.3 158 359.6 344.5 280.5 217.2 185.8 287.6 281.9 318 300.8 350.6 348.8 338.3 311.7 361.2 288.7 347.4 312.5 322.7 283.1 351.7 274.5 313.9 305.7 296.9 317.9 276 284 309.4 286.1 321.4 336.6 279.7 300 261 251.8 253.8 284.8 185.6 283.9 329.4 232.2 296.9 172.8 150.1 157.3 586.8 864.9 158.4 204.4 274.4 331.2 259.5 234.3 374.9 232.9 184.1 172.1 336.8 306.5 299.5 223.9 245.6 229.6 228.6 249.7 239.5 218 243.3 223.7 219.3 188.7 331.4 161.9 171.7 144.6 156.9 147.4 139.5 118.1 117.3 73.48 126.9 137.4 121.6 135.5 132.8 114.3 114.4 110.2 93.38 81.03 71.8 76.57 86.38 77.3 73.12 72.84 68.03 58.8 58.32 54.86 29.85
Average
1234
501.3 488.7 493.6 442.7 481.7 495.6 521.4 390.6 239 281 521.1 355.1 217.3 255.4 473.7 322.8 197.5 364.4 430.6 350.6 271.4 232.2 359.4 352.4 397.6 375.9 438.3 435.9 422.9 389.7 451.5 360.9 434.2 390.6 403.4 353.9 439.6 343.2 392.4 382.1 371.2 397.4 345.1 355 386.8 357.7 401.8 420.7 349.7 375 326.2 314.8 317.2 356 232.1 354.9 411.8 290.2 371.1 216 187.6 196.6 733.5 1,081 198 255.5 343 414 324.4 292.9 468.6 291.2 230.1 215.1 421 383.1 374.3 279.8 307 287 285.8 312.1 299.4 272.5 304.1 279.7 274.1 235.9 414.3 202.4 214.7 180.8 196.2 184.3 174.4 147.6 146.7 91.85 158.7 171.7 152 169.4 166 142.9 143 137.8 116.7 101.3 89.75 95.71 108 96.62 91.4 91.06 85.04 73.5 72.9 68.57 37.32
High
1234
512.8 500.4 518.1 449.2 484.9 508.7 534.5 468.8 286.8 337.2 625.3 426.1 260.7 306.5 568.4 387.4 237 369.4 516.8 420.7 325.7 278.7 431.3 422.9 477.1 451.1 526 523.1 507.5 467.6 541.8 433 521 468.7 484.1 424.7 527.5 411.8 470.8 458.5 445.4 476.9 414.1 426 464.1 429.2 482.2 504.8 419.6 450 391.5 377.7 380.7 427.2 278.5 425.9 494.1 348.3 445.4 259.2 225.1 235.9 880.1 1,297 237.6 306.6 411.6 496.8 389.3 351.4 562.3 349.4 276.1 258.2 505.2 459.7 449.2 335.8 368.4 344.4 342.9 374.5 359.3 327 364.9 335.6 329 283 497.1 242.8 257.6 216.9 235.4 221.1 209.2 177.1 176 110.2 190.4 206.1 182.4 203.3 199.2 171.4 171.6 165.4 140.1 121.5 107.7 114.9 129.6 115.9 109.7 109.3 102.1 88.2 87.48 82.29 44.78
Estimated EPS
Low
1234
1.78 1.18 0.966 0.692 1.4 1.34 1.39 1.1 0.655 1.25 1.21 0.857 0.975 1.07 0.934 1.1 0.851 0.612 1.43 1.52 2 1.35 -1.63 0.807 1.31 1.32 1.53 1.68 1.26 1.17 1.45 1.23 1.24 1.02 1.16 0.91 1.13 0.89 1.02 0.93 0.8 0.97 0.94 0.88 0.78 0.7 0.82 0.78 0.46 0.6 0.51 0.37 0.43 0.46 0.26 0.41 0.64 0.38 0.42 0.19 0.16 0.1 0.31 -0.23 -0.22 -0.4 -0.2 0.29 0.33 0.25 0.4 0.24 0.22 0.17 0.26 0.33 0.41 0.3 0.35 0.28 0.37 0.35 0.33 0.26 0.4 0.34 0.32 0.23 0.32 0.25 0.27 0.23 0.38 0.34 0.25 0.18 0.23 0.11 0.22 0.22 0.3 0.3 0.27 0.16 0.26 0.22 0.29 0.28 0.29 0.25 0.27 0.3 0.32 0.27 0.26 0.25 0.21 0.24 0.14
Average
1234
1.82 1.25 1.17 0.821 1.51 1.42 1.43 1.21 1.49 1.35 1.24 0.872 0.993 1.08 0.95 1.12 0.866 0.623 1.45 1.55 2.04 1.37 -1.6 0.821 1.34 1.34 1.56 1.71 1.57 1.46 1.81 1.54 1.55 1.27 1.45 1.14 1.41 1.11 1.27 1.16 1 1.21 1.17 1.1 0.98 0.87 1.03 0.98 0.57 0.75 0.64 0.46 0.54 0.57 0.32 0.51 0.8 0.47 0.52 0.24 0.2 0.13 0.39 -0.19 -0.18 -0.33 -0.17 0.36 0.41 0.31 0.5 0.3 0.28 0.21 0.33 0.41 0.51 0.38 0.44 0.35 0.46 0.44 0.41 0.32 0.5 0.42 0.4 0.29 0.4 0.31 0.34 0.29 0.47 0.43 0.31 0.22 0.29 0.14 0.28 0.27 0.38 0.37 0.34 0.2 0.33 0.27 0.36 0.35 0.36 0.31 0.34 0.37 0.4 0.34 0.32 0.31 0.26 0.3 0.18
High
1234
1.89 1.31 1.27 0.951 1.59 1.49 1.47 1.31 1.94 1.47 1.26 0.887 1.01 1.1 0.967 1.14 0.881 0.634 1.48 1.58 2.07 1.39 -1.57 0.836 1.36 1.37 1.59 1.74 1.88 1.75 2.17 1.85 1.86 1.52 1.74 1.37 1.69 1.33 1.52 1.39 1.2 1.45 1.4 1.32 1.18 1.04 1.24 1.18 0.68 0.9 0.77 0.55 0.65 0.68 0.38 0.61 0.96 0.56 0.62 0.29 0.24 0.16 0.46 -0.15 -0.14 -0.26 -0.14 0.43 0.49 0.37 0.6 0.36 0.34 0.25 0.4 0.49 0.61 0.46 0.53 0.42 0.55 0.53 0.49 0.38 0.6 0.5 0.48 0.35 0.48 0.37 0.41 0.35 0.56 0.52 0.37 0.26 0.35 0.17 0.34 0.32 0.46 0.44 0.41 0.24 0.4 0.32 0.43 0.42 0.43 0.37 0.41 0.44 0.48 0.41 0.38 0.37 0.31 0.36 0.22

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.