Magnite, Inc. (MGNI) Balance Sheet Quarterly - Discounting Cash Flows
MGNI
Magnite, Inc.
MGNI (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q1)
03-31
2012 (Q4)
12-31
Report Filing: 2025-11-05 2025-08-06 2025-05-07 2025-02-26 2024-11-07 2024-08-07
1234
Total Current Assets 1,726 1,757 1,515 1,703 1,573 1,468
1234
Cash and Short Term Investments 482.1 426 429.7 483.2 387.2 326.5
1234
Cash & Equivalents 482.1 426 429.7 483.2 387.2 326.5
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 1,215 1,303 1,053 1,200 1,164 1,122
1234
Inventory 0 0 0 0 0 0
1234
Other Current Assets 27.94 27.47 32.21 19.91 22.32 19.38
1234
Total Assets 2,921 2,927 2,675 2,855 2,738 2,643
1234
Total Non-Current Assets 1,195 1,171 1,160 1,152 1,165 1,175
1234
Property, Plant and Equipment 162.5 147.9 134.9 119.1 122.1 125
1234
Goodwill and Intangible Assets 1,027 1,017 1,019 1,026 1,007 1,039
1234
Goodwill 983.9 978.2 978.2 978.2 978.2 978.2
1234
Intangible Assets 43.17 38.3 40.62 47.93 28.35 60.77
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 5.59 6.17 5.86 6.38 35.82 11.01
1234
Total Current Liabilities 1,713 1,765 1,538 1,496 1,414 1,329
1234
Accounts Payable 1,458 1,508 1,284 1,449 1,366 1,280
1234
Notes Payable/Short Term Debt 228.4 227.2 223.8 19.73 21.87 23.66
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 26.66 29.51 30.46 27.58 25.25 25.44
1234
Total Liabilities 2,113 2,159 1,933 2,087 2,012 1,930
1234
Total Non-Current Liabilities 399.7 393.7 394.4 590.6 598.4 601.1
1234
Total Long Term Debt 396.9 392 392.8 589.1 596.7 599.3
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0.287
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 48.76 62.79 59.99 55.07 64.81 70.31
1234
Other Long Term Liabilities -45.94 -61.02 -58.34 -53.59 -63.18 -68.79
1234
Total Equity 808 768.5 741.8 768.2 725.9 713
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 808 768.5 741.8 768.2 725.9 713
1234
Retained Earnings -639.6 -659.7 -670.8 -661.2 -697.6 -702.8
1234
Accumulated Other Earnings -1.53 -1.07 -3.59 -4.42 -1.09 -3.18
1234
Common Stock 0.002 0.002 0.002 0.002 0.002 0.002
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 1,449 1,429 1,416 1,434 1,425 1,419
1234
Total Liabilities & Total Equity 2,921 2,927 2,675 2,855 2,738 2,643
1234
Total Liabilities & Shareholders' Equity 2,921 2,927 2,675 2,855 2,738 2,643
1234
Total Investments 0 0 0 0 0 0
1234
Total Debt 625.2 619.2 616.6 608.8 618.6 623
1234
Net Debt 143.1 193.2 186.8 125.6 231.4 296.5
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program