| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 5 | 10 | 6 | 5 | 5 | 5 | 5 | 10 | 9 | 7 | 4 | 3 | 3 | 5 | 3 | 4 | 8 | 5 | 6 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 | 12 | 19 | 11 | 7 | 18 | 17 | 11 | 10 | 10 | 14 | 12 | 15 | 11 | 9 | 14 | 12 | 18 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
192.9 | 162.3 | 156 | 141.4 | 182.8 | 147 | 143 | 123.4 | 159.1 | 128.2 | 133.2 | 110.1 | 152.6 | 123.4 | 123.5 | 106.2 | 139 | 113.7 | 93.37 | 59.92 | 74.37 | 53.05 | 37.51 | 35.07 | 47.51 | 38.33 | 34.9 | 30.92 | 77.56 | 28.95 | 27.09 | 18.95 | 23.47 | 32.38 | 45.58 | 73.71 | 41.88 | 415.4 | 50.76 | 173.5 | 87.84 | 58 | 190.8 | 53.13 | 21.01 | |||||||
| Average |
1234
|
194.3 | 163.4 | 157.4 | 142.4 | 184.1 | 148 | 144 | 124.2 | 160.3 | 129.9 | 134.3 | 110.9 | 153.8 | 124.3 | 124.5 | 107 | 140.1 | 114.5 | 94.1 | 60.39 | 74.95 | 53.47 | 37.8 | 35.34 | 47.88 | 38.63 | 35.17 | 31.17 | 96.95 | 36.19 | 33.86 | 23.69 | 29.34 | 40.47 | 56.97 | 92.14 | 52.35 | 519.2 | 63.45 | 216.9 | 109.8 | 72.5 | 238.4 | 66.41 | 26.26 | |||||||
| High |
1234
|
195.5 | 164.5 | 159.3 | 143.3 | 185.2 | 148.9 | 145 | 125 | 161.7 | 131.7 | 135.3 | 111.8 | 155 | 125.3 | 125.5 | 107.9 | 141.2 | 115.5 | 94.85 | 60.87 | 75.55 | 53.9 | 38.11 | 35.63 | 48.27 | 38.94 | 35.46 | 31.42 | 116.3 | 43.43 | 40.63 | 28.43 | 35.21 | 48.56 | 68.37 | 110.6 | 62.83 | 623.1 | 76.15 | 260.2 | 131.8 | 87 | 286.1 | 79.69 | 31.52 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
29.1 | 24.48 | 23.54 | 21.33 | 27.58 | 22.17 | 21.58 | -13.1 | 50.82 | 23.28 | -25.03 | -11.91 | 46.2 | 21.16 | -19.79 | -9.41 | 42 | 19.24 | -17.99 | -0.271 | 9.84 | 10.1 | -37.47 | -2.82 | 4.04 | 2.36 | -0.038 | -7.2 | 12.87 | -7.22 | -12.81 | -21.75 | -97.42 | -1.93 | -7.94 | 10 | 6.28 | 39.49 | 11.12 | 9.53 | -7.2 | -1.3 | 26.68 | -3.89 | -4.89 | |||||||
| Average |
1234
|
29.3 | 24.65 | 23.75 | 21.48 | 27.77 | 22.32 | 21.73 | -10.91 | 63.53 | 29.1 | -20.86 | -9.92 | 57.75 | 26.45 | -16.49 | -7.84 | 52.5 | 24.05 | -14.99 | -0.226 | 12.3 | 12.62 | -31.22 | -2.35 | 5.05 | 2.94 | -0.032 | -6 | 16.09 | -6.02 | -10.67 | -18.12 | -81.19 | -1.61 | -6.62 | 12.5 | 7.84 | 49.37 | 13.89 | 11.91 | -6 | -1.09 | 33.34 | -3.24 | -4.07 | |||||||
| High |
1234
|
29.49 | 24.81 | 24.03 | 21.62 | 27.94 | 22.46 | 21.87 | -8.73 | 76.24 | 34.92 | -16.69 | -7.94 | 69.31 | 31.74 | -13.19 | -6.27 | 63.01 | 28.86 | -11.99 | -0.181 | 14.76 | 15.15 | -24.98 | -1.88 | 6.06 | 3.53 | -0.025 | -4.8 | 19.31 | -4.81 | -8.54 | -14.5 | -64.95 | -1.28 | -5.29 | 15 | 9.41 | 59.24 | 16.67 | 14.29 | -4.8 | -0.869 | 40.01 | -2.59 | -3.26 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-24.71 | -20.79 | -20.14 | -18.12 | -23.42 | -18.83 | -18.33 | -66.5 | 3.38 | -42.5 | -78.45 | -60.45 | 3.07 | -38.64 | -62.01 | -47.79 | 2.79 | -35.12 | -56.38 | -16.53 | 4.11 | -41.35 | -62.58 | -12.87 | 0.506 | -12.37 | -14.29 | -20.73 | -6.97 | -20.84 | -27.22 | -31.62 | -105.8 | -8.54 | -22.99 | -3.99 | 0.69 | -16.89 | 7.55 | -20.93 | -28.56 | -16.67 | 1.14 | -13.48 | -5.29 | |||||||
| Average |
1234
|
-24.56 | -20.66 | -19.9 | -18 | -23.27 | -18.71 | -18.21 | -55.42 | 4.22 | -35.42 | -65.37 | -50.38 | 3.84 | -32.2 | -51.68 | -39.82 | 3.49 | -29.27 | -46.98 | -13.78 | 5.14 | -34.46 | -52.15 | -10.73 | 0.633 | -10.31 | -11.91 | -17.27 | -5.81 | -17.37 | -22.68 | -26.35 | -88.13 | -7.12 | -19.16 | -3.32 | 0.863 | -14.08 | 9.43 | -17.44 | -23.8 | -13.89 | 1.42 | -11.24 | -4.41 | |||||||
| High |
1234
|
-24.39 | -20.52 | -19.73 | -17.88 | -23.11 | -18.58 | -18.08 | -44.33 | 5.07 | -28.33 | -52.3 | -40.3 | 4.61 | -25.76 | -41.34 | -31.86 | 4.19 | -23.42 | -37.58 | -11.02 | 6.17 | -27.57 | -41.72 | -8.58 | 0.759 | -8.25 | -9.53 | -13.82 | -4.65 | -13.89 | -18.14 | -21.08 | -70.5 | -5.69 | -15.32 | -2.66 | 1.04 | -11.26 | 11.32 | -13.95 | -19.04 | -11.12 | 1.7 | -8.99 | -3.52 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
53.69 | 27.72 | 19.93 | 10.06 | 52.26 | 21.68 | 23.42 | -74.46 | 0.421 | -43.16 | 40.97 | -67.69 | 0.383 | -39.23 | 32.39 | -53.51 | 0.348 | -35.67 | 29.45 | -15.45 | 3.03 | -39.75 | -60.37 | -11.61 | 0.782 | -11.43 | -13.76 | -19.57 | -6.26 | -20.15 | -25.5 | -31.79 | -103.6 | -8.72 | -23.53 | 3.95 | -2.1 | 13.7 | 8.46 | -12.19 | -29.67 | -11.77 | 6.52 | -11.45 | -6.96 | |||||||
| Average |
1234
|
54.18 | 30.8 | 25.49 | 10.15 | 55.52 | 24.78 | 23.63 | -62.05 | 0.526 | -35.97 | 51.22 | -56.41 | 0.478 | -32.7 | 40.49 | -44.59 | 0.435 | -29.72 | 36.81 | -12.88 | 3.78 | -33.12 | -50.31 | -9.68 | 0.977 | -9.53 | -11.47 | -16.31 | -5.22 | -16.79 | -21.25 | -26.49 | -86.31 | -7.26 | -19.61 | 4.94 | -1.75 | 17.13 | 10.58 | -10.16 | -24.72 | -9.81 | 8.15 | -9.54 | -5.8 | |||||||
| High |
1234
|
54.63 | 33.88 | 30.66 | 10.23 | 58.79 | 26.33 | 23.83 | -49.64 | 0.631 | -28.77 | 61.46 | -45.13 | 0.574 | -26.16 | 48.59 | -35.67 | 0.522 | -23.78 | 44.17 | -10.3 | 4.54 | -26.5 | -40.25 | -7.74 | 1.17 | -7.62 | -9.17 | -13.05 | -4.17 | -13.43 | -17 | -21.19 | -69.05 | -5.81 | -15.69 | 5.93 | -1.4 | 20.56 | 12.7 | -8.12 | -19.78 | -7.85 | 9.77 | -7.63 | -4.64 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
92.21 | 77.57 | 74.59 | 67.6 | 87.38 | 70.24 | 68.37 | 76.48 | 64.49 | 81.39 | 67.07 | 69.53 | 58.63 | 73.99 | 53.02 | 54.96 | 53.3 | 67.27 | 48.2 | 29.4 | 19.41 | 25.36 | 17.93 | 17.86 | 12.2 | 24.88 | 23.87 | 21.71 | 36.69 | 19.49 | 21.34 | 18.9 | 17.43 | 13.52 | 29.43 | 42.42 | 20.04 | 251.3 | 17.84 | 110.8 | 66.48 | 45.75 | 125.9 | 44.1 | 12.85 | |||||||
| Average |
1234
|
92.86 | 78.12 | 75.25 | 68.07 | 87.99 | 70.74 | 68.85 | 95.6 | 80.62 | 101.7 | 83.84 | 86.91 | 73.29 | 92.49 | 66.28 | 68.7 | 66.62 | 84.08 | 60.25 | 36.75 | 24.26 | 25.56 | 18.07 | 22.32 | 15.24 | 31.11 | 29.83 | 27.13 | 45.87 | 24.36 | 26.68 | 23.62 | 21.79 | 16.9 | 36.78 | 53.02 | 25.05 | 314.1 | 22.31 | 138.5 | 83.1 | 57.19 | 157.4 | 55.12 | 16.06 | |||||||
| High |
1234
|
93.45 | 78.61 | 76.15 | 68.51 | 88.55 | 71.19 | 69.29 | 114.7 | 96.74 | 122.1 | 100.6 | 104.3 | 87.94 | 111 | 79.53 | 82.44 | 79.95 | 100.9 | 72.3 | 44.1 | 29.11 | 25.76 | 18.22 | 26.79 | 18.29 | 37.33 | 35.8 | 32.56 | 55.04 | 29.23 | 32.02 | 28.34 | 26.15 | 20.28 | 44.14 | 63.63 | 30.06 | 376.9 | 26.77 | 166.2 | 99.72 | 68.63 | 188.8 | 66.15 | 19.28 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.351 | 0.181 | 0.13 | 0.066 | 0.341 | 0.142 | 0.153 | -0 | 0.25 | -0.029 | 0.071 | -0.063 | 0.319 | 0.144 | 0.169 | 0.077 | 0.282 | 0.144 | 0.123 | 0.015 | 0.128 | -0.043 | -0.177 | -0.085 | 0.107 | -0.068 | -0.136 | -0.199 | -0.14 | -0.34 | -0.47 | -0.48 | -0.12 | -0.05 | -0.31 | 0.1 | 0.05 | 0.18 | 0.14 | 0.11 | -0.5 | -0.28 | 0.14 | -0.42 | -0.16 | |||||||
| Average |
1234
|
0.354 | 0.201 | 0.166 | 0.066 | 0.362 | 0.162 | 0.154 | 0 | 0.281 | 0.115 | 0.071 | -0.063 | 0.323 | 0.145 | 0.171 | 0.077 | 0.285 | 0.145 | 0.124 | 0.015 | 0.129 | -0.043 | -0.175 | -0.084 | 0.108 | -0.068 | -0.135 | -0.197 | -0.12 | -0.28 | -0.39 | -0.4 | -0.1 | -0.045 | -0.26 | 0.13 | 0.07 | 0.23 | 0.17 | 0.14 | -0.41 | -0.23 | 0.17 | -0.35 | -0.13 | |||||||
| High |
1234
|
0.357 | 0.221 | 0.2 | 0.067 | 0.384 | 0.172 | 0.156 | 0.001 | 0.333 | 0.172 | 0.072 | -0.062 | 0.326 | 0.147 | 0.173 | 0.078 | 0.288 | 0.147 | 0.125 | 0.015 | 0.131 | -0.042 | -0.173 | -0.083 | 0.109 | -0.067 | -0.134 | -0.195 | -0.09 | -0.22 | -0.31 | -0.32 | -0.08 | -0.04 | -0.21 | 0.15 | 0.08 | 0.27 | 0.21 | 0.16 | -0.33 | -0.19 | 0.21 | -0.28 | -0.1 | |||||||
