| Period Ending: |
LTM
(Last Twelve Months) |
2026 01-03 |
2024 12-28 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -25.49 | -28.04 | 17.13 | 19.67 | 16.59 | 22.24 | 34.26 | 17.3 | 18 | 25.67 | 25.85 | 32.06 | 29.1 | 28.98 | 19.25 | 17.73 | 20.62 | 14.11 | 6.82 | 22.85 | 18.88 | 20.2 | 19.78 | 19.62 | 5.56 | 28.55 | 14.93 | -57.16 | -9.8 | 13.24 | 106.2 | 23.75 | 12.88 | 6.36 | -10.33 | -0.972 | -10.42 | 85.71 | 10.09 | 40 | -20.91 | 230 |
| Price to Sales Ratio | 1.91 | 2.43 | 1.89 | 1.95 | 1.8 | 3.34 | 2.83 | 2.06 | 2.1 | 3.28 | 3.24 | 3.36 | 3.44 | 3.12 | 2.24 | 1.98 | 2.09 | 1.33 | 0.668 | 2.4 | 1.98 | 2.05 | 1.72 | 1.56 | 0.416 | 0.46 | 0.471 | 0.431 | 0.296 | 0.464 | 0.426 | 0.597 | 0.307 | 0.178 | 0.178 | 0.071 | 0.092 | 0.712 | 1.24 | 0.825 | 0.935 | 0.827 |
| Price to Book Ratio | 2.55 | 2.81 | 2.02 | 2.43 | 2.59 | 4.36 | 3.59 | 3.13 | 3.43 | 5.62 | 5.81 | 5.26 | 5.59 | 5.32 | 3.58 | 3.31 | 3.54 | 2.52 | 1.91 | 6.57 | 7.95 | 13.4 | 64.67 | 5.91 | 2.14 | 1.11 | 1.6 | 1.32 | 0.877 | 1.31 | 2.36 | 5.4 | 4.99 | 6.76 | 196.2 | 3.65 | 1.07 | 4.59 | 5.97 | 10.91 | 57.5 | 46 |
| Price to Free Cash Flow Ratio | 14.48 | 15.77 | 11.51 | 14.55 | 27.54 | 29.22 | 14.71 | 18.42 | 17.43 | 30.62 | 27.28 | 27.04 | 25.48 | 35.26 | 19.25 | 13.81 | 15.85 | 9.08 | 5.38 | 21.4 | 16.74 | 15.9 | 26.94 | 12.74 | 5.17 | 3.62 | 3.52 | 6.8 | -26.13 | -22.21 | -20.43 | 39.58 | 12.88 | -3.93 | -3.33 | 24.31 | 4.96 | 0 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 12.54 | 13.79 | 10.69 | 12.54 | 21.78 | 25.66 | 13.53 | 16.15 | 15.48 | 25.14 | 24.98 | 24.61 | 24.05 | 30.52 | 18.11 | 12.98 | 15.34 | 8.56 | 5.11 | 20.21 | 15.98 | 15.38 | 25.19 | 12.31 | 4.88 | 3.5 | 3.39 | 5.83 | 17.04 | 36.24 | 132.8 | 15.68 | 7.39 | -5.03 | -4.36 | 2.7 | 2.82 | 0 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | 0.818 | 0.167 | 2.62 | -2.69 | -1.88 | 0.164 | -0.844 | 1.59 | 2.1 | 4.57 | 0.536 | -21.87 | 1.24 | 1.19 | 0.757 | 0.588 | 1.2 | -1.1 | 0.364 | 1.05 | 0.638 | 0.31 | 0.747 | 0.094 | 0.021 | -0.588 | -0.033 | 0.778 | 0.06 | 0.015 | -1.25 | 1.12 | -0.16 | -0.008 | 0.139 | -0.001 | 0.038 | -0.978 | 0.016 | -0.294 | 0.017 | 0 |
| EV to EBITDA | 390 | 14.16 | 11.71 | 13.39 | 12.74 | 17.37 | 19.85 | 12.79 | 13.86 | 17.9 | 15.95 | 19.22 | 18.09 | 17.37 | 11.86 | 11.7 | 12.23 | 8.88 | 5.03 | 13 | 10.75 | 12.48 | 14.01 | 10.76 | 4.86 | 12.15 | 4.27 | 6.26 | 9.55 | 5.28 | 8.09 | 9.13 | 7.48 | 14.92 | 8.53 | 13.45 | 5.92 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 2.57 | 2.57 | 2.81 | 2.31 | 2.03 | 1.87 | 1.81 | 2.04 | 1.9 | 1.97 | 1.66 | 1.56 | 1.87 | 1.75 | 1.7 | 0.668 | 1.43 | 1.48 | 1.48 | 1.54 | 1.11 | 1.08 | 1.15 | 1.05 | 1.22 | 1.22 | 1.75 | 1.87 | 2.41 | 2.57 | 2.03 | 1.84 | 1.7 | 1.6 | 1.55 | 1.41 | 1.77 | 1.54 | 1.05 | 1.28 | 0.51 | 0.58 |
| Quick Ratio | 1.92 | 1.92 | 1.79 | 1.21 | 0.939 | 0.951 | 1.04 | 1.05 | 0.966 | 1.07 | 0.908 | 0.865 | 1.09 | 1.05 | 1.07 | 0.442 | 0.855 | 0.864 | 0.835 | 1.01 | 0.663 | 0.645 | 0.701 | 0.655 | 0.792 | 0.717 | 1.03 | 1.35 | 1.47 | 1.58 | 1.16 | 0.796 | 0.831 | 0.674 | 0.713 | 0.623 | 0.783 | 0.811 | 0.694 | 0.759 | 0.223 | 0.327 |
| Cash Ratio | 0.208 | 0.208 | 0.831 | 0.291 | 0.164 | 0.197 | 0.383 | 0.159 | 0.128 | 0.189 | 0.14 | 0.109 | 0.134 | 0.118 | 0.142 | 0.073 | 0.042 | 0.057 | 0.043 | 0.06 | 0.033 | 0.042 | 0.052 | 0.058 | 0.131 | 0.066 | 0.083 | 0.449 | 0.313 | 0.502 | 0.058 | 0.039 | 0.029 | 0.017 | 0.031 | 0.017 | 0.043 | 0.01 | 0.129 | 0.056 | 0.013 | 0.006 |
| Debt Ratio | 0.344 | 0.344 | 0.346 | 0.368 | 0.411 | 0.382 | 0.337 | 0.379 | 0.416 | 0.308 | 0.251 | 0.277 | 0.29 | 0.314 | 0.209 | 0.277 | 0.245 | 0.338 | 0.359 | 0.234 | 0.291 | 0.461 | 0.59 | 0.29 | 0.423 | 0.484 | 0.109 | 0.284 | 0.288 | 0.27 | 0.48 | 0.512 | 0.581 | 0.648 | 0.715 | 0.715 | 0.698 | 0.694 | 0.25 | 0.469 | 0.715 | 0.702 |
| Debt to Equity Ratio | 0.783 | 0.783 | 0.693 | 0.781 | 1.01 | 0.977 | 0.886 | 0.973 | 1.14 | 0.756 | 0.579 | 0.657 | 0.594 | 0.682 | 0.4 | 0.621 | 0.504 | 0.804 | 1.03 | 0.526 | 0.823 | 2.51 | 17.15 | 0.91 | 1.97 | 2.31 | 0.228 | 0.65 | 0.622 | 0.53 | 1.84 | 2.79 | 5.56 | 14.81 | 596 | 32.2 | 6.71 | 6.47 | 0.803 | 4.41 | 39.5 | 34 |
| Long Term Debt to Capitalization | 0.434 | 0.434 | 0.393 | 0.423 | 0.489 | 0.489 | 0.463 | 0.49 | 0.531 | 0.429 | 0.365 | 0.386 | 0.369 | 0.405 | 0.284 | 0.003 | 0.33 | 0.439 | 0.5 | 0.338 | 0.396 | 0.69 | 0.94 | 0.403 | 0.622 | 0.674 | 0.181 | 0.327 | 0.367 | 0.316 | 0.624 | 0.728 | 0.842 | 0.933 | 0.998 | 0.968 | 0.865 | 0.848 | 0.311 | 0.805 | 0.938 | 0.924 |
| Total Debt to Capitalization | 0.439 | 0.439 | 0.409 | 0.439 | 0.503 | 0.494 | 0.47 | 0.493 | 0.532 | 0.43 | 0.367 | 0.396 | 0.373 | 0.405 | 0.286 | 0.383 | 0.335 | 0.446 | 0.507 | 0.345 | 0.452 | 0.715 | 0.945 | 0.476 | 0.663 | 0.698 | 0.186 | 0.394 | 0.383 | 0.347 | 0.647 | 0.736 | 0.848 | 0.937 | 0.998 | 0.97 | 0.87 | 0.866 | 0.445 | 0.815 | 0.975 | 0.971 |
| Interest Coverage Ratio | -1.02 | 6.27 | 7.11 | 5.28 | 7.19 | 11.02 | 4.13 | 6.22 | 7.59 | 15.79 | 18.69 | 17.83 | 19.27 | 15.37 | 20.36 | 17.49 | 14.29 | 9.61 | 9.21 | 0 | 11.09 | 9.01 | 0 | 5.94 | 0 | 0 | 9.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.26 | 0.26 | 0.272 | 0.248 | 0.118 | 0.174 | 0.3 | 0.199 | 0.195 | 0.296 | 0.402 | 0.326 | 0.391 | 0.256 | 0.494 | 0.411 | 0.458 | 0.366 | 0.364 | 0.618 | 0.605 | 0.348 | 0.15 | 0.527 | 0.222 | 0.138 | 2.07 | 0.349 | 0.083 | 0.068 | 0.01 | 0.123 | 0.121 | -0.091 | -0.076 | 0.042 | 0.057 | 0 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 37.9% | 39.11% | 37.94% | 38% | 35.87% | 36.76% | 35.1% | 37.29% | 36.88% | 39.08% | 39.74% | 38.68% | 39.14% | 38.5% | 38.82% | 40.21% | 39.86% | 38.76% | 38.07% | 38.44% | 38.91% | 38.42% | 37.85% | 36.47% | 34.26% | 31.02% | 38.5% | 33.51% | 29.78% | 32.91% | 32.29% | 30.96% | 29.77% | 27.38% | 33.55% | 33.88% | 33.63% | 32.69% | 44.44% | 41.58% | 35.37% | 40.29% |
| Operating Profit Margin | -2.53% | 18.39% | 16.93% | 15.73% | 15.86% | 19.38% | 12.91% | 17.37% | 16.38% | 17.57% | 19.68% | 16.57% | 18.36% | 17.11% | 18.12% | 17.37% | 17.07% | 17.23% | 18.35% | 18.57% | 19.08% | 18.31% | 14.11% | 14.87% | 12.98% | 7.81% | 9.34% | 5.89% | 2.34% | 8.77% | 6.97% | 7.4% | 6.77% | 1.23% | 4.82% | 1.07% | 7.52% | 7.34% | 18.42% | 16.49% | 2.85% | 9.35% |
| Pretax Profit Margin | -5.46% | 15.07% | 14.9% | 12.87% | 14% | 19.06% | 10.67% | 15.63% | 15.55% | 16.42% | 18.58% | 15.39% | 17.16% | 15.8% | 16.8% | 16.41% | 15.89% | 15.42% | 15.99% | 17.58% | 17.32% | 16.23% | 12.48% | 12.24% | 7.83% | 6.3% | 7.21% | 1.66% | -3.17% | 5.6% | 3.61% | 2.59% | 3.08% | 2.96% | 3.82% | -0.097% | -0.796% | 1.52% | 15.5% | 4.47% | 2.44% | 1.8% |
| Net Profit Margin | -7.44% | -8.68% | 11.06% | 9.93% | 10.83% | 15.03% | 8.25% | 11.9% | 11.65% | 12.76% | 12.53% | 10.49% | 11.81% | 10.77% | 11.63% | 11.15% | 10.13% | 9.46% | 9.8% | 10.51% | 10.51% | 10.16% | 8.7% | 7.94% | 7.48% | 1.61% | 3.16% | -0.755% | -3.02% | 3.51% | 0.401% | 2.51% | 2.38% | 2.8% | -1.73% | -7.28% | -0.885% | 0.831% | 12.28% | 2.06% | -4.47% | 0.36% |
| Operating Cash Flow Margin | 15.12% | 17.64% | 17.72% | 15.58% | 8.25% | 13.02% | 20.88% | 12.75% | 13.55% | 13.04% | 12.97% | 13.66% | 14.29% | 10.23% | 12.36% | 15.23% | 13.62% | 15.58% | 13.09% | 11.89% | 12.42% | 13.34% | 6.83% | 12.65% | 8.53% | 13.15% | 13.91% | 7.4% | 1.74% | 1.28% | 0.321% | 3.81% | 4.15% | -3.54% | -4.09% | 2.62% | 3.27% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 13.23% | 15.43% | 16.45% | 13.42% | 6.52% | 11.44% | 19.21% | 11.18% | 12.03% | 10.7% | 11.87% | 12.44% | 13.49% | 8.86% | 11.63% | 14.32% | 13.18% | 14.7% | 12.43% | 11.23% | 11.86% | 12.91% | 6.39% | 12.23% | 8.05% | 12.69% | 13.4% | 6.34% | -1.13% | -2.09% | -2.08% | 1.51% | 2.38% | -4.52% | -5.36% | 0.291% | 1.86% | 0% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | -4.4% | -4.4% | 5.88% | 5.8% | 6.35% | 7.65% | 3.98% | 7.04% | 6.97% | 8.93% | 9.74% | 6.94% | 9.36% | 8.46% | 9.7% | 8.33% | 8.35% | 7.49% | 9.76% | 12.8% | 14.87% | 12.19% | 11.25% | 9.61% | 8.24% | 0.816% | 5.12% | -1.01% | -4.14% | 5.02% | 0.581% | 4.17% | 4.05% | 4.64% | -2.28% | -8.32% | -1.07% | 0.575% | 18.42% | 2.9% | -4.98% | 0.413% |
| Return on Equity | -8.5% | -10% | 11.78% | 12.34% | 15.6% | 19.58% | 10.49% | 18.09% | 19.05% | 21.9% | 22.46% | 16.42% | 19.2% | 18.36% | 18.57% | 18.68% | 17.15% | 17.85% | 28.03% | 28.76% | 42.14% | 66.35% | 326.9% | 30.11% | 38.38% | 3.9% | 10.7% | -2.31% | -8.95% | 9.89% | 2.22% | 22.73% | 38.75% | 106.2% | -1,900% | -375% | -10.31% | 5.36% | 59.15% | 27.27% | -275% | 20% |
| Return on Capital Employed | -1.8% | 11.22% | 10.17% | 10.48% | 10.87% | 11.52% | 7.21% | 11.66% | 11.17% | 14.32% | 18.37% | 13.44% | 17.29% | 16.21% | 18.77% | 24.91% | 17.81% | 16.63% | 23.32% | 32.47% | 43% | 34.13% | 28.01% | 26.7% | 20.64% | 5.56% | 22.39% | 11.69% | 4.14% | 16.46% | 14.1% | 17.61% | 16.79% | 3.06% | 8.69% | 1.64% | 11.71% | 7.19% | 44.06% | 31.37% | 10.94% | 32.5% |
| Return on Invested Capital | -1.89% | 9.49% | 8.9% | 8.84% | 9.06% | 10.46% | 7.25% | 10.44% | 9.58% | 13.87% | 15.61% | 10.98% | 13.25% | 12.14% | 14.86% | 12.83% | 12.41% | 11.2% | 16.07% | 20.46% | 25.96% | 21.84% | 20.97% | 19.76% | 15.5% | 1.5% | 11.14% | -6.24% | 4.49% | 13.32% | 9.6% | 17.45% | 13.17% | 2.82% | -6.42% | 145% | 12.78% | 0% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 6.51 | 5.59 | 6.02 | 5.84 | 6.01 | 5.63 | 6.92 | 6.61 | 6.83 | 7.11 | 6.96 | 6.47 | 7.12 | 6.96 | 6.4 | 5.65 | 6.42 | 8.2 | 7.58 | 6.85 | 7.82 | 8.21 | 10.19 | 10.1 | 8.24 | 4.04 | 6.72 | 5.32 | 6.24 | 6.65 | 6.27 | 8.59 | 7.18 | 8.33 | 7.59 | 7.74 | 7.9 | 4.4 | 7.6 | 7.86 | 7.45 | 5.56 |
| Payables Turnover Ratio | 11.22 | 9.43 | 11.51 | 11.02 | 9.53 | 6.75 | 8.92 | 10.69 | 9.13 | 9.72 | 9.3 | 7.1 | 10.13 | 9.1 | 9.12 | 8.07 | 8.17 | 10.26 | 12.41 | 11.59 | 12.51 | 11.1 | 14.91 | 12.57 | 11.17 | 6.1 | 10.82 | 9.9 | 8.52 | 8.58 | 8.12 | 6.86 | 8.08 | 7.01 | 8.4 | 9.2 | 9.04 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 3.35 | 2.81 | 2.86 | 2.67 | 2.4 | 2.46 | 3.02 | 3.17 | 3.29 | 3.35 | 3.71 | 3.16 | 3.89 | 3.99 | 4.14 | 4.12 | 4.06 | 4.37 | 4.41 | 4.64 | 5.21 | 4.76 | 5.14 | 5.89 | 5.54 | 2.41 | 4.25 | 5.21 | 4.53 | 4.13 | 4.02 | 3.61 | 4.33 | 3.92 | 3.91 | 3.74 | 3.68 | 2.17 | 6.33 | 6.07 | 3.53 | 4.05 |
| Fixed Asset Turnover Ratio | 8.65 | 7.42 | 7.37 | 6.51 | 9.09 | 8.53 | 7.3 | 8.4 | 8.66 | 8.28 | 10.24 | 9.14 | 12.62 | 11.39 | 16.25 | 13.69 | 16.47 | 13.66 | 14.57 | 13.61 | 14.13 | 12.5 | 11.8 | 9.45 | 8.33 | 3.32 | 6.69 | 6.22 | 5.85 | 6.8 | 6.64 | 5.73 | 5.58 | 5.24 | 4.21 | 3.08 | 3.3 | 2.04 | 10.69 | 10.39 | 7.69 | 7.94 |
| Asset Turnover Ratio | 0.591 | 0.507 | 0.532 | 0.584 | 0.587 | 0.509 | 0.483 | 0.592 | 0.598 | 0.699 | 0.777 | 0.662 | 0.792 | 0.785 | 0.834 | 0.747 | 0.824 | 0.792 | 0.996 | 1.22 | 1.41 | 1.2 | 1.29 | 1.21 | 1.1 | 0.507 | 1.62 | 1.34 | 1.37 | 1.43 | 1.45 | 1.66 | 1.7 | 1.66 | 1.32 | 1.14 | 1.21 | 0.692 | 1.5 | 1.41 | 1.11 | 1.15 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 74.83 | 61.97 | 72.11 | 75.34 | 74.55 | 58.87 | 45.62 | 53.18 | 48.99 | 41.18 | 39.77 | 32.07 | 28.83 | 25.59 | 19.09 | 15.85 | 13.47 | 12.24 | 13.6 | 10.63 | 8.79 | 7.02 | 4.91 | 4.33 | 4.25 | 1.88 | 2.12 | 2.17 | 2.04 | 2.8 | 2.5 | 2.65 | 2.31 | 2.46 | 2.22 | 2.06 | 2.26 | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 11.32 | 10.93 | 12.78 | 11.74 | 6.15 | 7.67 | 9.53 | 6.78 | 6.64 | 5.37 | 5.16 | 4.38 | 4.12 | 2.62 | 2.36 | 2.41 | 1.83 | 1.91 | 1.78 | 1.26 | 1.09 | 0.937 | 0.336 | 0.548 | 0.362 | 0.248 | 0.295 | 0.161 | 0.035 | 0.036 | 0.008 | 0.101 | 0.096 | -0.087 | -0.091 | 0.054 | 0.074 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 9.9 | 9.56 | 11.86 | 10.11 | 4.86 | 6.73 | 8.76 | 5.94 | 5.89 | 4.41 | 4.72 | 3.99 | 3.89 | 2.27 | 2.22 | 2.27 | 1.78 | 1.8 | 1.69 | 1.19 | 1.04 | 0.907 | 0.314 | 0.529 | 0.342 | 0.239 | 0.284 | 0.138 | -0.023 | -0.059 | -0.052 | 0.04 | 0.055 | -0.111 | -0.119 | 0.006 | 0.042 | 0 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 4.45 | 4.3 | 12.83 | 4.62 | 2.99 | 3.27 | 4.87 | 1.7 | 1.29 | 1.58 | 1.2 | 0.975 | 0.774 | 0.661 | 0.632 | 0.745 | 0.143 | 0.158 | 0.128 | 0.159 | 0.077 | 0.087 | 0.069 | 0.067 | 0.155 | 0.07 | 0.035 | 0.238 | 0.105 | 0.233 | 0.028 | 0.019 | 0.012 | 0.008 | 0.014 | 0.008 | 0.018 | 0.006 | 0.025 | 0.007 | 0.007 | 0.003 |
| Earnings Per Share | -5.57 | -5.38 | 7.97 | 7.48 | 8.07 | 8.85 | 3.76 | 6.33 | 5.71 | 5.26 | 4.98 | 3.36 | 3.41 | 2.76 | 2.22 | 1.77 | 1.36 | 1.16 | 1.33 | 1.12 | 0.924 | 0.714 | 0.427 | 0.344 | 0.318 | 0.03 | 0.067 | -0.016 | -0.062 | 0.098 | 0.01 | 0.067 | 0.055 | 0.069 | -0.038 | -0.15 | -0.02 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 0.528 | 13.31 | 14.58 | 14.19 | 14.38 | 13.68 | 7.85 | 11.1 | 9.77 | 8.47 | 8.81 | 6.26 | 6.02 | 5.15 | 3.95 | 3.12 | 2.62 | 2.41 | 2.75 | 2.11 | 1.78 | 1.36 | 0.759 | 0.717 | 0.668 | 0.214 | 0.259 | 0.185 | 0.097 | 0.303 | 0.23 | 0.261 | 0.199 | 0.093 | 0.186 | 0.106 | 0.252 | 0.146 | 0.163 | 0.124 | 0.047 | 0.113 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.042 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.014 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 206.1 | 188.5 | 170.7 | 189.9 | 183.2 | 237.6 | 155.9 | 141.9 | 135.5 | 151.5 | 140.4 | 120.3 | 108.9 | 89.49 | 46.89 | 36.48 | 32 | 21.4 | 13.86 | 27.42 | 19.17 | 17.03 | 10.63 | 7.72 | 3.24 | 2.6 | 1.11 | 1.16 | 0.928 | 1.6 | 1.86 | 2.38 | 1.49 | 1.39 | 1.58 | 1.43 | 1.49 | 0 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 65.48 | 53.75 | 67.71 | 60.66 | 51.72 | 45.17 | 35.88 | 34.99 | 29.96 | 24 | 22.19 | 20.49 | 17.74 | 15.02 | 11.95 | 9.46 | 7.96 | 6.49 | 4.76 | 3.88 | 2.19 | 1.08 | 0.131 | 1.14 | 0.827 | 0.778 | 0.626 | 0.709 | 0.689 | 0.995 | 0.45 | 0.293 | 0.142 | 0.065 | 0.002 | 0.04 | 0.194 | 0 | 0 | 0 | 0 | 0 |
| Price Per Share | 167 | 150.8 | 136.6 | 147.2 | 133.9 | 196.8 | 128.9 | 109.5 | 102.7 | 135 | 128.8 | 107.9 | 99.1 | 79.91 | 42.74 | 31.35 | 28.14 | 16.34 | 9.09 | 25.54 | 17.45 | 14.42 | 8.45 | 6.75 | 1.77 | 0.867 | 1 | 0.938 | 0.604 | 1.3 | 1.06 | 1.58 | 0.708 | 0.438 | 0.396 | 0.146 | 0.208 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate | -12.14% | 23.85% | 25.79% | 22.81% | 22.65% | 21.15% | 22.67% | 23.86% | 25.11% | 22.27% | 32.54% | 31.85% | 31.15% | 31.82% | 30.81% | 32.02% | 36.21% | 38.68% | 38.69% | 40.2% | 39.29% | 37.39% | 30.3% | 35.12% | 35.24% | 74.44% | 58.73% | 145.5% | 4.76% | 30.12% | 31.11% | 2.78% | 22.5% | 5.56% | 171.4% | -8,600% | -11.11% | 45.45% | 20.75% | 53.85% | 300% | 80% |
| Short Term Coverage Ratio | 12.71 | 12.71 | 15.63 | 14.03 | 7.3 | 15.51 | 22.87 | 130.4 | 115 | 59.13 | 49.99 | 0 | 24.88 | 103.8 | 69.38 | 0.413 | 19.22 | 13.41 | 13.38 | 22.17 | 2.97 | 3.07 | 1.77 | 2.05 | 1.36 | 1.33 | 70.9 | 1.38 | 1.21 | 0.528 | 0.103 | 3.12 | 3 | -1.43 | -1.45 | 0.871 | 1.19 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 7.98 | 7.98 | 13.93 | 7.23 | 4.78 | 8.21 | 12.52 | 8.1 | 8.9 | 5.59 | 11.85 | 11.16 | 17.8 | 7.44 | 16.77 | 16.63 | 31.01 | 17.58 | 19.68 | 17.97 | 22.09 | 30.71 | 15.45 | 29.7 | 17.97 | 28.47 | 26.91 | 7 | 0.605 | 0.38 | 0.133 | 1.66 | 2.35 | -3.58 | -3.21 | 1.12 | 2.31 | 0 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | -0.025 | 0.184 | 0.169 | 0.157 | 0.159 | 0.194 | 0.129 | 0.174 | 0.164 | 0.176 | 0.197 | 0.166 | 0.184 | 0.171 | 0.181 | 0.174 | 0.171 | 0.172 | 0.183 | 0.186 | 0.191 | 0.183 | 0.141 | 0.149 | 0.13 | 0.078 | 0.093 | 0.059 | 0.023 | 0.088 | 0.07 | 0.074 | 0.068 | 0.012 | 0.048 | 0.011 | 0.075 | 0.073 | 0.184 | 0.165 | 0.028 | 0.094 |
| EBITDA Per Revenue | 0.007 | 0.215 | 0.202 | 0.188 | 0.193 | 0.232 | 0.172 | 0.209 | 0.199 | 0.206 | 0.221 | 0.195 | 0.209 | 0.201 | 0.207 | 0.197 | 0.194 | 0.197 | 0.203 | 0.198 | 0.203 | 0.194 | 0.154 | 0.166 | 0.157 | 0.113 | 0.122 | 0.085 | 0.048 | 0.108 | 0.092 | 0.098 | 0.086 | 0.038 | 0.084 | 0.051 | 0.112 | 0.104 | 0.211 | 0.192 | 0.057 | 0.122 |
| Days of Sales Outstanding | 56.03 | 65.34 | 60.6 | 62.54 | 60.78 | 64.8 | 52.77 | 55.21 | 53.44 | 51.33 | 52.45 | 56.46 | 51.27 | 52.44 | 57.04 | 64.58 | 56.87 | 44.53 | 48.14 | 53.31 | 46.7 | 44.44 | 35.83 | 36.16 | 44.28 | 90.42 | 54.31 | 68.59 | 58.49 | 54.89 | 58.2 | 42.48 | 50.82 | 43.82 | 48.11 | 47.13 | 46.19 | 82.91 | 48.03 | 46.41 | 48.96 | 65.65 |
| Days of Inventory Outstanding | 109 | 129.7 | 127.7 | 136.5 | 152.1 | 148.7 | 120.9 | 115.2 | 110.8 | 108.9 | 98.35 | 115.4 | 93.74 | 91.44 | 88.2 | 88.65 | 89.86 | 83.54 | 82.77 | 78.71 | 70.1 | 76.72 | 71 | 61.95 | 65.93 | 151.7 | 85.93 | 70.02 | 80.54 | 88.41 | 90.71 | 101 | 84.35 | 93.01 | 93.37 | 97.55 | 99.28 | 168.2 | 57.63 | 60.12 | 103.3 | 90.15 |
| Days of Payables Outstanding | 32.54 | 38.7 | 31.71 | 33.12 | 38.3 | 54.1 | 40.9 | 34.16 | 39.99 | 37.54 | 39.24 | 51.41 | 36.04 | 40.09 | 40.03 | 45.21 | 44.69 | 35.56 | 29.42 | 31.48 | 29.18 | 32.9 | 24.48 | 29.05 | 32.69 | 59.88 | 33.73 | 36.87 | 42.83 | 42.55 | 44.92 | 53.17 | 45.18 | 52.08 | 43.44 | 39.66 | 40.39 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 132.5 | 156.3 | 156.6 | 165.9 | 174.6 | 159.4 | 132.7 | 136.2 | 124.3 | 122.7 | 111.6 | 120.5 | 109 | 103.8 | 105.2 | 108 | 102 | 92.52 | 101.5 | 100.5 | 87.61 | 88.26 | 82.35 | 69.06 | 77.53 | 182.3 | 106.5 | 101.7 | 96.21 | 100.7 | 104 | 90.33 | 90 | 84.75 | 98.05 | 105 | 105.1 | 251.1 | 105.7 | 106.5 | 152.3 | 155.8 |
| Cash Conversion Ratio | -2.03 | -2.03 | 1.6 | 1.57 | 0.762 | 0.867 | 2.53 | 1.07 | 1.16 | 1.02 | 1.03 | 1.3 | 1.21 | 0.95 | 1.06 | 1.37 | 1.34 | 1.65 | 1.34 | 1.13 | 1.18 | 1.31 | 0.785 | 1.59 | 1.14 | 8.16 | 4.4 | -9.8 | -0.575 | 0.365 | 0.8 | 1.51 | 1.74 | -1.26 | 2.37 | -0.36 | -3.7 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | -1.78 | -1.78 | 1.49 | 1.35 | 0.602 | 0.761 | 2.33 | 0.939 | 1.03 | 0.838 | 0.947 | 1.19 | 1.14 | 0.822 | 1 | 1.28 | 1.3 | 1.55 | 1.27 | 1.07 | 1.13 | 1.27 | 0.734 | 1.54 | 1.08 | 7.88 | 4.24 | -8.4 | 0.375 | -0.596 | -5.2 | 0.6 | 1 | -1.62 | 3.11 | -0.04 | -2.1 | 0 | 0 | 0 | 0 | 0 |