| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||
| Price to Earnings Ratio | -0.212 | -0.322 | -0.856 | -0.332 | -8.3 | -2.96 | -0.549 | -1.46 | -1.95 | -28.66 | -3.19 | -3.94 | -1.66 | -2.53 | 0 | -51.89 | 312.9 | -41.27 | -61.49 | 114.5 |
| Price to Sales Ratio | 0.049 | 0.251 | 1.15 | 0.208 | 8.51 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price to Book Ratio | -0.283 | -4.59 | 1.71 | 0.227 | 3.25 | 1.96 | 3.54 | 22.65 | -1.87 | -39.29 | -1.43 | -2.78 | -33.85 | 2.91 | 0 | -10.64 | -13.38 | -12.84 | -20.02 | -29.68 |
| Price to Free Cash Flow Ratio | -0.816 | 9.26 | -6.34 | -0.259 | -3.55 | -2.61 | -0.138 | -2.17 | -4.25 | -37.31 | 156.8 | -11.39 | -5.77 | -1.73 | 0 | -91.69 | -73.16 | 71.97 | -65.17 | -4.53 |
| Price to Operating Cash Flow Ratio | -0.893 | 4.17 | -19.68 | 1.23 | 16.26 | -80.53 | -0.917 | -2.17 | -4.26 | -37.35 | 142.6 | -11.39 | -5.78 | -1.73 | 0 | -91.69 | -73.16 | 71.97 | -65.17 | -4.53 |
| Price Earnings to Growth Ratio | -0.004 | 0.01 | 0.119 | 0.025 | -0.667 | 0.038 | 0.013 | 0.045 | -0.011 | 0.315 | -0.135 | 0.068 | -0.032 | 0 | 0 | 0.074 | -2.76 | -0.84 | 0.215 | 0 |
| EV to EBITDA | -16.35 | -2.76 | -3.24 | 2.31 | -13.68 | -11.88 | 0.223 | 0.16 | -1.8 | -0.366 | -2.16 | -1.45 | 0.034 | -4.05 | -2.39 | -2.75 | 4.35 | |||
| Liquidity Ratios | ||||||||||||||||||||
| Current Ratio | 0.353 | 0.42 | 0.378 | 0.573 | 0.57 | 0.8 | 1.79 | 1.06 | 0.16 | 0.082 | 0.176 | 0.374 | 0.924 | 9.47 | 12.05 | 0 | 0 | 0 | 0.068 | 0 |
| Quick Ratio | 0.353 | 0.42 | 0.378 | 0.573 | 0.57 | 0.8 | 1.79 | 1.06 | 0.16 | 0.082 | 0.176 | 0.374 | 0.924 | 9.47 | 12.05 | 0 | 0 | 0 | 0.068 | 0 |
| Cash Ratio | 0.038 | 0.098 | 0.084 | 0.027 | 0.272 | 0.507 | 1.12 | 0.997 | 0.058 | 0.034 | 0.011 | 0.003 | 0.241 | 3.65 | 11.47 | 0 | 0 | 0 | 0 | 0 |
| Debt Ratio | 0.524 | 0.411 | 0.258 | 0.234 | 0.158 | 0.036 | 0.019 | 0.774 | 5.38 | 5.88 | 5.27 | 2.43 | 0.919 | 0 | 0 | 0 | 0 | 0 | 12.65 | 0 |
| Debt to Equity Ratio | -2.9 | -7.81 | 0.748 | 0.406 | 0.2 | 0.046 | 0.041 | 12.43 | -1.03 | -0.489 | -1.12 | -1.45 | -10.7 | 0 | 0 | -0.603 | -0.613 | -0.412 | -0.922 | -0.911 |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0.055 | 0.062 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt to Capitalization | 1.53 | 1.15 | 0.428 | 0.289 | 0.167 | 0.044 | 0.039 | 0.926 | 30.23 | -0.955 | 9.02 | 3.2 | 1.1 | 0 | 0 | -1.52 | -1.58 | -0.702 | -11.76 | -10.23 |
| Interest Coverage Ratio | -2.59 | -10.06 | -19.79 | -7.27 | -25.96 | -968.5 | -70.44 | -64.82 | -31.51 | -64.62 | -16.1 | -22.04 | -155.7 | -1,256 | 0 | -2.09 | -2.96 | -3.78 | -2.57 | 5.74 |
| Cash Flow to Debt Ratio | -0.109 | 0.141 | -0.116 | 0.456 | 0.999 | -0.529 | -93.82 | -0.838 | -0.424 | -2.15 | 0.009 | -0.168 | -0.547 | 0 | 0 | -0.192 | -0.298 | 0.432 | -0.333 | -7.19 |
| Margins | ||||||||||||||||||||
| Gross Profit Margin | 42.12% | 34.21% | 34.46% | 43.46% | 77.42% | 29.07% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit Margin | -16.53% | -52.56% | -138.4% | -52.25% | -97.28% | -130.6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Pretax Profit Margin | -24.05% | -76.54% | -120.7% | -64.03% | -103% | -110.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit Margin | -24.28% | -77.84% | -134.4% | -62.53% | -102.5% | -113.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Cash Flow Margin | -5.77% | 6.01% | -5.84% | 16.89% | 52.33% | -4.16% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | -5.95% | 2.71% | -18.13% | -80.32% | -239.9% | -128.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||
| Return on Assets | -24.08% | -75.08% | -69.07% | -39.57% | -30.95% | -51.3% | -293.4% | -96.36% | -498.5% | -1,651% | -211% | -118% | -175.3% | -81.5% | 0% | 0% | 0% | 0% | -446.9% | 0% |
| Return on Equity | 223.4% | 1,424% | -200.2% | -68.46% | -39.19% | -66.16% | -644.9% | -1,547% | 95.74% | 137.1% | 45.02% | 70.71% | 2,041% | -115.2% | 0% | 20.5% | -4.28% | 31.1% | 32.56% | -25.93% |
| Return on Capital Employed | 108.2% | 6,145% | -191.8% | -45.08% | -34.08% | -76.26% | -592.5% | -1,712% | 47.81% | 138.2% | 42.21% | 67.81% | 2,477% | -120.3% | 0% | 14.33% | 18.94% | 34.81% | 23.44% | -31.4% |
| Return on Invested Capital | -119.4% | -199.5% | -144% | -41.06% | -32.46% | -87.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||
| Receivables Turnover Ratio | 3.75 | 3.91 | 3.6 | 8.07 | 7.82 | 7.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payables Turnover Ratio | 0.874 | 1.89 | 1.68 | 16.9 | 2.07 | 2.44 | 117.5 | 15.24 | 6.98 | 26.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 1.93 | 1.85 | 0.726 | 0.899 | 0.542 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Asset Turnover Ratio | 0.992 | 0.965 | 0.514 | 0.633 | 0.302 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Per Share Items () | ||||||||||||||||||||
| Revenue Per Share | 49.45 | 66.48 | 55.65 | 132.9 | 93.48 | 75.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | -2.85 | 4 | -3.25 | 22.46 | 48.92 | -3.13 | -235.5 | -469 | -473.5 | -347 | 90.91 | -1,138 | -2,242 | -7,477 | 0 | -141.4 | -177.1 | 180.1 | -198.9 | -2,859 |
| Free Cash Flow Per Share | -2.94 | 1.8 | -10.09 | -106.8 | -224.3 | -96.43 | -1,569 | -470.1 | -474.9 | -347.4 | 82.64 | -1,138 | -2,248 | -7,477 | 0 | -141.4 | -177.1 | 180.1 | -198.9 | -2,859 |
| Cash & Short Term Investments | 3.31 | 6.83 | 5.72 | 1.49 | 11.65 | 18.81 | 83.05 | 682.9 | 187.7 | 11.12 | 1,928 | 2,212 | 4,399 | 4,284 | 0 | 0 | 0 | 0 | 0 | 0 |
| Earnings Per Share | -12.01 | -51.75 | -74.78 | -83.12 | -95.83 | -85.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | -1.49 | -13.82 | -26.57 | 32.65 | -60.86 | -20.12 | -361.5 | -770.6 | -516.4 | -410.1 | -3,813 | -3,149 | -9,006 | -6,917 | -169 | -181.4 | -248.4 | -151.7 | 137.1 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 24.36 | 38.19 | 86.21 | 75.36 | 832.9 | 239.1 | -80.54 | -123.2 | 930.2 | 150.1 | 8,237 | 4,556 | -303 | 0 | 0 | 735 | 593.6 | 416.5 | 596.6 | 397.7 |
| Book Value Per Share | -5.37 | -3.63 | 37.34 | 121.4 | 244.6 | 128.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price Per Share | 1.52 | 16.66 | 64 | 27.6 | 795.6 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate | -0.952% | -2.15% | -11.31% | 0% | -0.615% | -2.61% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 122.8% | 0% | 0% | 17.41% |
| Short Term Coverage Ratio | -0.123 | 0.17 | -0.132 | 0.604 | 1.86 | -0.594 | 0 | -0.838 | -0.424 | -2.15 | 0.009 | -0.168 | -0.547 | 0 | 0 | -0.192 | -0.298 | 0.432 | -0.333 | -7.19 |
| Capital Expenditure Coverage Ratio | -31.98 | 1.82 | -0.476 | 0.174 | 0.179 | -0.034 | -0.177 | -441.6 | -339.2 | -874 | 11 | 0 | -407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | -0.165 | -0.526 | -1.38 | -0.523 | -0.973 | -1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Per Revenue | -0.03 | -0.208 | -0.477 | 0.246 | -0.651 | -0.268 | None | None | None | None | None | None | None | None | None | None | None | None | None | |
| Days of Sales Outstanding | 97.33 | 93.41 | 101.4 | 45.24 | 46.66 | 50.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 417.4 | 193.3 | 217.8 | 21.6 | 176.1 | 149.7 | 3.11 | 23.96 | 52.32 | 13.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | -320.1 | -99.88 | -116.4 | 23.63 | -129.5 | -99.26 | -3.11 | -23.96 | -52.32 | -13.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Ratio | 0.238 | -0.077 | 0.043 | -0.27 | -0.51 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | 0.245 | -0.035 | 0.135 | 1.28 | 2.34 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |