| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 47.99 | 34.99 | 36.91 | 44.88 | 36.87 | 34.75 | 31.11 | 27.62 | 43.72 | 36.57 | 51.45 | 37.51 | 33.37 | 27.01 | 28.37 | 21.84 | 16.55 | 28.67 | 27.02 | 30.96 | 27.66 | 19.05 | 14.59 | 14 | 14 | 9.94 | 9.55 | 14.01 | 12.95 | 24.49 | -4.58 | -12.5 | 37.5 | 98.61 | 0 | -14.42 | |
| Price to Sales Ratio | 10.26 | 7.05 | 8.43 | 8.47 | 9.16 | 10.65 | 8.2 | 7.2 | 10.65 | 8.55 | 10.33 | 7.35 | 5.03 | 4.46 | 4.77 | 3.55 | 3.02 | 3 | 4.46 | 5.01 | 4.98 | 2.15 | 0.784 | 0.461 | 0.524 | 0.543 | 0.594 | 0.936 | 0.39 | 0.275 | 0.175 | 0.608 | 0.949 | 3.08 | 20.28 | 28.85 | |
| Price to Book Ratio | 10.7 | 8.86 | 7.32 | 7.61 | 7.73 | 9.49 | 8.26 | 7.59 | 9.21 | 7.83 | 5.85 | 11.96 | 11.39 | 14.25 | 8.29 | 5.59 | 5.91 | 7.1 | 9.56 | 13.47 | 13.83 | 6.63 | 2.47 | 1.5 | 1.67 | 1.76 | 2.31 | 3.63 | 1.68 | 1.11 | 0.709 | 1.79 | 2.14 | 3.52 | 1.18 | 0.418 | |
| Price to Free Cash Flow Ratio | 41.66 | 32.55 | 40.59 | 79.16 | 46.24 | 37.77 | 34.35 | 25.23 | 40.1 | 43.73 | 170 | 32.7 | 38.96 | 38.51 | 26.79 | 22.41 | 27.11 | 16.44 | 31.44 | 42.41 | 32.68 | 20.67 | 22.44 | 18.37 | 9.05 | -16.81 | 42.97 | 12.61 | 15.3 | 13.99 | -2.48 | -11.67 | 37.5 | -147.9 | -81.14 | 0 | |
| Price to Operating Cash Flow Ratio | 38.01 | 27.38 | 35.04 | 60.24 | 43.94 | 35.91 | 30.94 | 23.6 | 36.32 | 37.17 | 135.2 | 30.95 | 33.04 | 31.92 | 24.32 | 20.22 | 22.12 | 15.53 | 29.81 | 39.69 | 31.77 | 19.37 | 15.78 | 15.56 | 8.12 | -34.64 | 33.06 | 11.47 | 12.95 | 12.24 | -2.98 | -19.44 | 28.13 | -147.9 | -81.14 | 0 | |
| Price Earnings to Growth Ratio | 4.86 | -9.1 | 0.97 | -3.43 | -16.34 | 1.14 | 2.13 | 1.26 | 2.22 | 1.35 | 0 | 0.911 | 11.01 | 1.22 | 0.811 | 4.15 | 0.174 | -0.944 | 0.499 | 0.58 | 0.141 | 0.082 | 0.156 | 0 | -0.574 | -0.778 | 0.546 | 0.084 | 0.047 | -0.196 | 0 | 0.038 | 0.76 | 0 | 0 | 0 | |
| EV to EBITDA | 25.68 | 11.21 | 9.06 | 16.83 | 16.99 | 18.08 | 15.91 | 10.6 | 8.22 | 7.83 | 7.42 | 6.42 | 5.28 | 7.7 | 8.13 | 9.66 | -22.72 | -41 | 14.24 | 56.14 | |||||||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||
| Current Ratio | 3.19 | 3.32 | 4.81 | 4.76 | 4.85 | 4.19 | 3.5 | 3 | 3.72 | 3.04 | 8.77 | 4.65 | 3.74 | 2.89 | 4.44 | 6.97 | 6.99 | 3 | 3.26 | 4.38 | 4.26 | 3.22 | 2.81 | 3.51 | 3.33 | 3.4 | 2.12 | 1.92 | 1.69 | 0.63 | 1.08 | 1.36 | 2.43 | 1.11 | 70 | 35.5 | |
| Quick Ratio | 2.74 | 2.65 | 3.97 | 3.82 | 4.24 | 3.74 | 2.96 | 2.54 | 3.27 | 2.7 | 8.39 | 4.16 | 3.04 | 2.19 | 3.86 | 5.78 | 5.7 | 2.38 | 2.08 | 3.15 | 3.3 | 2.03 | 0.953 | 1.56 | 1.18 | 1.48 | 0.887 | 1.07 | 0.611 | 0.205 | 0.46 | 0.667 | 1.86 | 0.714 | 70 | 35.5 | |
| Cash Ratio | 1.44 | 1.4 | 1.98 | 1.3 | 1.37 | 1.57 | 1.21 | 1.06 | 0.943 | 0.802 | 5.3 | 1.04 | 0.669 | 0.771 | 1.35 | 2.75 | 3.92 | 1.37 | 0.15 | 0.559 | 1.87 | 0.196 | 0.116 | 0.09 | 0.045 | 0.023 | 0.25 | 0.623 | 0.111 | 0.027 | 0.02 | 0.282 | 1.1 | 0.321 | 70 | 35.5 | |
| Debt Ratio | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.003 | 0.007 | 0.013 | 0.095 | 0.16 | 0.257 | 0.063 | 0.15 | 0.231 | 0.304 | 0.314 | 0.232 | 0.233 | 0.312 | 0 | 0 | |
| Debt to Equity Ratio | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.004 | 0.01 | 0.017 | 0.135 | 0.244 | 0.452 | 0.097 | 0.245 | 0.39 | 0.557 | 0.655 | 0.418 | 0.381 | 0.595 | 0 | 0 | |
| Long Term Debt to Capitalization | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.01 | 0.113 | 0.188 | 0.306 | 0.046 | 0.086 | 0.254 | 0 | 0.323 | 0.29 | 0.271 | 0.333 | 0 | 0 | |
| Total Debt to Capitalization | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.004 | 0.01 | 0.017 | 0.119 | 0.196 | 0.311 | 0.088 | 0.197 | 0.281 | 0.358 | 0.396 | 0.295 | 0.276 | 0.373 | 0 | 0 | |
| Interest Coverage Ratio | 135.2 | 69.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,352 | 807 | 135.4 | 0 | 0 | 18.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0 | 5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835.9 | 758.2 | 208 | 204.3 | 252.2 | 104.1 | 34.39 | 9.11 | 0.711 | 0.841 | -0.113 | 0.722 | 1.29 | 0.333 | 0.163 | -0.364 | -0.22 | 0.2 | -0.04 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 55.81% | 54.04% | 53.14% | 50.3% | 56.1% | 59.23% | 59.95% | 60.29% | 63.45% | 63.68% | 59.95% | 54.36% | 52.21% | 51.71% | 52.51% | 52.17% | 53.56% | 52.12% | 51.74% | 52.26% | 52.32% | 46.28% | 39.67% | 36.12% | 50.61% | 52.16% | 46.75% | 49.72% | 42.23% | 39.89% | 35.88% | 44.79% | 43.46% | 46.88% | 100% | 100% | |
| Operating Profit Margin | 28.31% | 25.76% | 27.36% | 25.11% | 32.44% | 35.51% | 33.4% | 33.72% | 35.58% | 35.59% | 32.82% | 30.33% | 25.5% | 26.72% | 26.8% | 26.67% | 29.5% | 15.82% | 25.54% | 26.18% | 29.65% | 18.79% | 8.9% | 5.75% | 6.88% | 9.62% | 10.37% | 11.13% | 4.41% | 2.53% | -3.53% | -4.17% | 4.64% | 3.12% | 0% | -200% | |
| Pretax Profit Margin | 28.84% | 26.55% | 28.97% | 24.91% | 32.51% | 35.36% | 33.71% | 33.97% | 35.67% | 35.41% | 32.75% | 30.26% | 25.1% | 26.65% | 26.85% | 26.79% | 29.36% | 16.78% | 26.51% | 26.78% | 30.04% | 18.82% | 8.84% | 5.5% | 6.24% | 9.11% | 10.37% | 10.58% | 4.41% | 2.53% | -3.53% | -4.17% | 2.95% | 3.12% | 0% | -200% | |
| Net Profit Margin | 21.65% | 20.14% | 22.84% | 18.88% | 24.86% | 30.65% | 26.37% | 26.08% | 24.36% | 23.37% | 20.08% | 19.6% | 15.08% | 16.5% | 16.8% | 16.26% | 18.26% | 10.45% | 16.52% | 16.17% | 17.99% | 11.3% | 5.37% | 3.29% | 3.74% | 5.46% | 6.22% | 6.68% | 3.02% | 1.12% | -3.82% | -4.86% | 2.53% | 3.12% | 0% | -200% | |
| Operating Cash Flow Margin | 27.34% | 25.74% | 24.06% | 14.07% | 20.86% | 29.66% | 26.51% | 30.52% | 29.32% | 23% | 7.64% | 23.76% | 15.23% | 13.96% | 19.6% | 17.57% | 13.66% | 19.3% | 14.98% | 12.61% | 15.66% | 11.12% | 4.97% | 2.96% | 6.45% | -1.57% | 1.8% | 8.16% | 3.02% | 2.25% | -5.88% | -3.12% | 3.38% | -2.08% | -25% | 0% | |
| Free Cash Flow Margin | 24.63% | 21.65% | 20.77% | 10.7% | 19.82% | 28.2% | 23.88% | 28.55% | 26.55% | 19.55% | 6.08% | 22.48% | 12.91% | 11.57% | 17.8% | 15.85% | 11.15% | 18.23% | 14.2% | 11.81% | 15.23% | 10.42% | 3.5% | 2.51% | 5.79% | -3.23% | 1.38% | 7.42% | 2.55% | 1.97% | -7.06% | -5.21% | 2.53% | -2.08% | -25% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||
| Return on Assets | 17.97% | 19.55% | 16.84% | 14.37% | 17.65% | 22.73% | 21.51% | 21.94% | 17.13% | 17.16% | 9.81% | 24.92% | 23.84% | 32.59% | 21.01% | 19.59% | 26.09% | 14.18% | 27.43% | 31.76% | 38.3% | 24.86% | 12.36% | 7.49% | 7.83% | 10.1% | 15.68% | 15.93% | 7.69% | 2.48% | -7.43% | -7.91% | 3.49% | 1.88% | 0% | -2.82% | |
| Return on Equity | 25.2% | 25.33% | 19.82% | 16.96% | 20.98% | 27.31% | 26.56% | 27.5% | 21.07% | 21.4% | 11.37% | 31.89% | 34.13% | 52.77% | 29.23% | 25.6% | 35.68% | 24.76% | 35.39% | 43.52% | 50.02% | 34.81% | 16.92% | 10.68% | 11.92% | 17.75% | 24.19% | 25.9% | 13% | 4.55% | -15.48% | -14.29% | 5.71% | 3.57% | 0% | -2.9% | |
| Return on Capital Employed | 28.15% | 29.15% | 22.91% | 21.73% | 26.28% | 29.95% | 31.25% | 32.7% | 28.34% | 29.47% | 17.32% | 47.22% | 51.87% | 72.95% | 41.63% | 36.49% | 47.09% | 28.48% | 50.03% | 64.59% | 79% | 53.55% | 25.51% | 15.34% | 16.82% | 20.87% | 36.23% | 36.36% | 14.29% | 10.23% | -9.6% | -8.7% | 7.28% | 2.27% | 0% | -2.9% | |
| Return on Invested Capital | 29.59% | 28.78% | 24.73% | 20.08% | 24.93% | 33.14% | 29.74% | 29.97% | 22.12% | 21.67% | 18.36% | 39.93% | 38.52% | 64.05% | 38.76% | 35.28% | 54.05% | 32.07% | 32.04% | 45.5% | 89.44% | 34.15% | 15.96% | 9.32% | 10.17% | 12.56% | 24.06% | 29.84% | 14.73% | 10.47% | -9.68% | -9.45% | 7.37% | 2.44% | 0% | 100% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.98 | 6.13 | 5.98 | 6.21 | 6.18 | 6.9 | 7.77 | 7.86 | 7.5 | 5.32 | 5.7 | 8.78 | 7.58 | 8.71 | 7.79 | 12.83 | 10.5 | 7.6 | 11.1 | 11.09 | 12.13 | 14.26 | 20.54 | 15.47 | 18.28 | 10.89 | 19.03 | 29.94 | 28.73 | 39.56 | 20 | 28.8 | 16.93 | 8 | 0 | 0 | |
| Payables Turnover Ratio | 5.16 | 7.38 | 5.93 | 7.06 | 6.02 | 6.32 | 6.14 | 6.08 | 5.01 | 5.73 | 7.53 | 8.81 | 8.99 | 7.81 | 7.13 | 7.28 | 10.87 | 7.64 | 7.69 | 8.42 | 6.25 | 6.66 | 10.21 | 12.43 | 13.13 | 11.5 | 6.53 | 14.26 | 11.32 | 10.19 | 6.41 | 4.68 | 13.4 | 4.64 | 0 | 0 | |
| Inventory Turnover Ratio | 5 | 4.67 | 3.44 | 3.35 | 4.1 | 5.63 | 4.66 | 5.44 | 4.81 | 6.84 | 6.98 | 6.44 | 4.85 | 4.9 | 5.2 | 4.07 | 4.91 | 4.26 | 4.45 | 3.75 | 5.3 | 4.32 | 3.77 | 5.05 | 4.3 | 3.88 | 3.89 | 5.21 | 6.38 | 6.9 | 7.03 | 5.89 | 11.17 | 4.64 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 7.18 | 7.16 | 8.02 | 12.21 | 17.66 | 14.61 | 14.07 | 15.66 | 14.63 | 17.59 | 27.97 | 27.34 | 25.49 | 29.81 | 37.72 | 37.74 | 34.32 | 71.85 | 105.6 | 108.9 | 93.21 | 60.84 | 39.37 | 49.41 | 41.47 | 38.49 | 144.6 | 89.83 | 107.8 | 59.33 | 42.5 | 41.14 | 118.5 | 96 | 0 | 0 | |
| Asset Turnover Ratio | 0.83 | 0.971 | 0.737 | 0.761 | 0.71 | 0.741 | 0.816 | 0.841 | 0.703 | 0.734 | 0.489 | 1.27 | 1.58 | 1.98 | 1.25 | 1.2 | 1.43 | 1.36 | 1.66 | 1.96 | 2.13 | 2.2 | 2.3 | 2.27 | 2.09 | 1.85 | 2.52 | 2.38 | 2.55 | 2.21 | 1.94 | 1.63 | 1.38 | 0.6 | 0.057 | 0.014 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 8.06 | 7.46 | 6.83 | 5.99 | 5.24 | 4.34 | 3.87 | 3.42 | 2.97 | 2.59 | 2.4 | 2.46 | 2.25 | 1.98 | 1.61 | 1.23 | 1.06 | 0.931 | 0.827 | 0.561 | 0.33 | 0.176 | 0.112 | 0.095 | 0.083 | 0.074 | 0.076 | 0.06 | 0.048 | 0.04 | 0.041 | 0.032 | 0.029 | 0.015 | 0.001 | 0 | |
| Operating Cash Flow Per Share | 2.2 | 1.92 | 1.64 | 0.843 | 1.09 | 1.29 | 1.03 | 1.04 | 0.871 | 0.597 | 0.184 | 0.584 | 0.342 | 0.276 | 0.316 | 0.216 | 0.145 | 0.18 | 0.124 | 0.071 | 0.052 | 0.02 | 0.006 | 0.003 | 0.005 | -0.001 | 0.001 | 0.005 | 0.001 | 0.001 | -0.002 | -0.001 | 0.001 | -0 | -0 | 0 | |
| Free Cash Flow Per Share | 1.98 | 1.61 | 1.42 | 0.641 | 1.04 | 1.22 | 0.925 | 0.975 | 0.789 | 0.507 | 0.146 | 0.552 | 0.29 | 0.229 | 0.287 | 0.195 | 0.118 | 0.17 | 0.117 | 0.066 | 0.05 | 0.018 | 0.004 | 0.002 | 0.005 | -0.002 | 0.001 | 0.004 | 0.001 | 0.001 | -0.003 | -0.002 | 0.001 | -0 | -0 | 0 | |
| Cash & Short Term Investments | 2.61 | 1.53 | 3.11 | 2.53 | 2.91 | 1.95 | 1.23 | 0.86 | 1.06 | 0.509 | 2.58 | 1.15 | 0.614 | 0.307 | 0.729 | 0.564 | 0.321 | 0.258 | 0.069 | 0.127 | 0.069 | 0.02 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.004 | 0 | 0 | 0 | 0.001 | 0.003 | 0.001 | 0.02 | 0.048 | |
| Earnings Per Share | 1.75 | 1.5 | 1.56 | 1.13 | 1.3 | 1.33 | 1.02 | 0.891 | 0.724 | 0.606 | 0.483 | 0.481 | 0.339 | 0.326 | 0.271 | 0.2 | 0.193 | 0.097 | 0.137 | 0.091 | 0.059 | 0.02 | 0.006 | 0.003 | 0.003 | 0.004 | 0.005 | 0.004 | 0.001 | 0 | -0.002 | -0.002 | 0.001 | 0 | 0 | 0 | |
| EBITDA Per Share | 2.39 | 2 | 1.94 | 1.56 | 1.75 | 1.6 | 1.35 | 1.2 | 1.1 | 0.958 | 0.816 | 0.77 | 0.596 | 0.548 | 0.448 | 0.339 | 0.318 | 0.15 | 0.213 | 0.148 | 0.099 | 0.034 | 0.011 | 0.006 | 0.007 | 0.008 | 0.008 | 0.007 | 0.003 | 0.002 | -0.001 | -0.001 | 0.002 | 0.001 | 0 | -0.001 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0 | 51.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 2.88 | 2.53 | 3.62 | 2.68 | 1.57 | 0.359 | 0.087 | 0.047 | 0.05 | 0.051 | 0.045 | 0.056 | 0.023 | 0.016 | 0.014 | 0.023 | 0.029 | 0.053 | 0 | 0 | |
| Book Value Per Share | 6.93 | 5.93 | 7.88 | 6.67 | 6.21 | 4.87 | 3.85 | 3.24 | 3.44 | 2.83 | 4.25 | 1.51 | 0.992 | 0.618 | 0.926 | 0.78 | 0.542 | 0.393 | 0.386 | 0.209 | 0.119 | 0.057 | 0.036 | 0.029 | 0.026 | 0.023 | 0.019 | 0.015 | 0.011 | 0.01 | 0.01 | 0.011 | 0.013 | 0.013 | 0 | 0 | |
| Price Per Share | 74.12 | 52.56 | 57.61 | 50.76 | 48.02 | 46.24 | 31.78 | 24.61 | 31.65 | 22.17 | 24.83 | 18.06 | 11.3 | 8.81 | 7.68 | 4.36 | 3.2 | 2.79 | 3.69 | 2.81 | 1.64 | 0.379 | 0.088 | 0.044 | 0.044 | 0.04 | 0.045 | 0.056 | 0.019 | 0.011 | 0.007 | 0.02 | 0.027 | 0.046 | 0 | 0 | |
| Effective Tax Rate | 24.93% | 24.15% | 21.15% | 24.2% | 23.53% | 13.32% | 21.76% | 23.22% | 31.7% | 33.99% | 38.68% | 35.21% | 39.94% | 38.08% | 37.41% | 39.3% | 37.83% | 37.73% | 37.68% | 39.63% | 40.1% | 39.93% | 39.23% | 40.2% | 40% | 40.05% | 40% | 36.84% | 0% | 0% | 0% | 0% | 14.29% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835.9 | 758.2 | 208 | 204.3 | 255.6 | 106.1 | 45.88 | 22.45 | 11.82 | 15.4 | -4.79 | 1.44 | 2.1 | 2.6 | 0.163 | -1.33 | -9 | 8 | -0.25 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 10.08 | 6.29 | 7.32 | 4.18 | 20.12 | 20.28 | 10.09 | 15.51 | 10.61 | 6.66 | 4.89 | 18.67 | 6.59 | 5.84 | 10.88 | 10.23 | 5.43 | 18.02 | 19.27 | 15.59 | 35.95 | 15.91 | 3.37 | 6.54 | 9.82 | -0.942 | 4.33 | 11 | 6.5 | 8 | -5 | -1.5 | 4 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.283 | 0.258 | 0.274 | 0.251 | 0.324 | 0.355 | 0.334 | 0.337 | 0.356 | 0.356 | 0.328 | 0.303 | 0.255 | 0.267 | 0.268 | 0.267 | 0.295 | 0.158 | 0.255 | 0.262 | 0.296 | 0.188 | 0.089 | 0.058 | 0.069 | 0.096 | 0.104 | 0.111 | 0.044 | 0.025 | -0.035 | -0.042 | 0.046 | 0.031 | 0 | -2 | |
| EBITDA Per Revenue | 0.296 | 0.268 | 0.283 | 0.261 | 0.333 | 0.368 | 0.348 | 0.352 | 0.37 | 0.369 | 0.34 | 0.314 | 0.265 | 0.277 | 0.278 | 0.276 | 0.3 | 0.162 | 0.258 | 0.264 | 0.3 | 0.193 | 0.095 | 0.063 | 0.081 | 0.106 | 0.112 | 0.121 | 0.058 | 0.042 | -0.015 | -0.017 | 0.072 | 0.062 | 0 | -2 | |
| Days of Sales Outstanding | 73.28 | 59.51 | 61.04 | 58.77 | 59.06 | 52.86 | 46.95 | 46.46 | 48.7 | 68.59 | 64.08 | 41.57 | 48.12 | 41.93 | 46.88 | 28.45 | 34.77 | 48 | 32.89 | 32.91 | 30.08 | 25.6 | 17.77 | 23.59 | 19.97 | 33.52 | 19.18 | 12.19 | 12.7 | 9.23 | 18.25 | 12.67 | 21.56 | 45.62 | 0 | 0 | |
| Days of Inventory Outstanding | 72.98 | 78.12 | 106 | 108.9 | 89.02 | 64.85 | 78.27 | 67.05 | 75.81 | 53.39 | 52.27 | 56.64 | 75.29 | 74.5 | 70.22 | 89.68 | 74.34 | 85.78 | 82.07 | 97.21 | 68.9 | 84.42 | 96.73 | 72.28 | 84.82 | 94.05 | 93.86 | 70.04 | 57.17 | 52.87 | 51.9 | 61.98 | 32.69 | 78.73 | 0 | 0 | |
| Days of Payables Outstanding | 70.74 | 49.47 | 61.57 | 51.7 | 60.65 | 57.78 | 59.46 | 60.06 | 72.89 | 63.7 | 48.46 | 41.41 | 40.59 | 46.71 | 51.19 | 50.14 | 33.59 | 47.77 | 47.47 | 43.37 | 58.4 | 54.79 | 35.75 | 29.37 | 27.8 | 31.75 | 55.94 | 25.59 | 32.25 | 35.82 | 56.93 | 78.05 | 27.24 | 78.73 | 0 | 0 | |
| Cash Conversion Cycle | 75.51 | 88.16 | 105.4 | 116 | 87.43 | 59.93 | 65.76 | 53.44 | 51.61 | 58.28 | 67.88 | 56.8 | 82.83 | 69.72 | 65.9 | 67.99 | 75.52 | 86.01 | 67.49 | 86.75 | 40.58 | 55.23 | 78.75 | 66.49 | 76.98 | 95.82 | 57.11 | 56.64 | 37.62 | 26.28 | 13.23 | -3.4 | 27.01 | 45.62 | 0 | 0 | |
| Cash Conversion Ratio | 1.26 | 1.28 | 1.05 | 0.745 | 0.839 | 0.968 | 1.01 | 1.17 | 1.2 | 0.984 | 0.38 | 1.21 | 1.01 | 0.846 | 1.17 | 1.08 | 0.748 | 1.85 | 0.907 | 0.78 | 0.871 | 0.983 | 0.925 | 0.9 | 1.72 | -0.287 | 0.289 | 1.22 | 1 | 2 | 1.54 | 0.643 | 1.33 | -0.667 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.14 | 1.07 | 0.909 | 0.567 | 0.797 | 0.92 | 0.906 | 1.09 | 1.09 | 0.836 | 0.303 | 1.15 | 0.857 | 0.701 | 1.06 | 0.975 | 0.611 | 1.74 | 0.86 | 0.73 | 0.846 | 0.922 | 0.65 | 0.763 | 1.55 | -0.591 | 0.222 | 1.11 | 0.846 | 1.75 | 1.85 | 1.07 | 1 | -0.667 | 0 | 0 | |