MREO Income Statement


* In Millions (except for per share items) of GBP
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
Report Filing: 2023-03-28 2022-03-31 2021-03-31 2020-06-15 2019-04-29 2017-12-31 2016-12-31
Revenue 1507000 36464000 393000 -122000 0 -3285294 0
Cost of Revenue 936000 17908000 16347000 23608000 22703553 34606649 24562502
Gross Profit 571000 18556000 -15954000 -23730000 -22703553 -37891943 -24562502
Operating Expenses 44140000 39492000 21615000 15787000 12504887 7411900 11616816
Research & Development 24962000 23559000 -16347000 -23608000 22703553 34606649 24562502
General and Administrative 19543000 15933000 21222000 15909000 12504887 10697194 11616816
Selling and Marketing 0 0 0 0 0 0 0
Other Operating Expenses -365000 0 16740000 23486000 -22703553 -37891943 -24562502
Operating Income -43569000 -20936000 -37569000 -39517000 -35208440 -45303843 -36179318
Net Interest(Non Operating) -2665000 -4000000 -6339000 -3119000 -2053817 -263070 15376
Interest Income 696000 1000 44000 377000 306831 826855 195141
Interest Expense 3361000 4001000 6383000 3496000 2360648 1089925 179765
Equity & Other Income/(Expense) 10141000 39177000 -122542000 1518000 -43863 -1384225 2442391
Income Before Tax -36093000 14241000 -166450000 -41118000 -37306120 -46951138 -33721551
Income Tax Expense -1897000 1516000 -2822000 -6274000 -5277380 -8152084 -5331271
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 0 0 0
Net Income -34196000 12725000 -163628000 -34844000 -32028740 -38799054 -28390280
Depreciation and Amortization 1507000 622000 44000 1954000 37796 36076 32940
EBITDA -42062000 -20314000 -37525000 -37563000 -35170644 -45267767 -36146378
Earnings Per Share (EPS) -0.28 0.1 -2.41 -1.95 -2.25 -2.81 -3.17
Diluted Earnings Per Share -0.28 -0.25 -2.41 -1.95 -2.25 -2.81 -3.17
Weighted Average Shares Outstanding 120639281 111055162 67790628 17884895 14228957 13802470 8957979
Diluted Weighted Average Shares Outstanding 120639281 111055162 67790628 17884895 14228957 13802470 8957979

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.