Period Ending: | 2029 06-30 |
2028 06-30 |
2027 06-30 |
2026 06-30 |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Analysts | 2 | 5 | 39 | 42 | 31 | 32 | 16 | 21 | 16 | 22 | 4 | 3 | 4 | 2 | 3 | 7 | 9 | 11 | 13 | 13 | 13 | 14 | 19 | 8 | 18 | 10 | 15 | 9 | 16 | 9 | 9 | 19 |
Estimated Revenue | ||||||||||||||||||||||||||||||||
Low | 459,225 | 417,434 | 362,631 | 309,090 | 277,800 | 242,963 | 204,293 | 192,893 | 161,365 | 137,357 | 121,250 | 106,265 | 93,440 | 88,904 | 90,733 | 63,579 | 57,069 | 53,921 | 47,992 | 41,799 | 49,437 | 43,098 | 34,667 | 32,582 | 29,224 | 25,812 | 22,067 | 19,317 | 17,821 | 15,447 | 11,568 | 9,678 |
Average | 477,903 | 424,226 | 362,755 | 316,873 | 279,083 | 244,927 | 211,548 | 198,705 | 166,227 | 141,495 | 124,904 | 109,467 | 96,255 | 91,583 | 93,466 | 79,474 | 71,336 | 67,401 | 59,990 | 52,249 | 61,797 | 53,872 | 43,334 | 40,727 | 36,531 | 32,265 | 27,583 | 24,146 | 22,276 | 19,308 | 14,460 | 12,098 |
High | 498,411 | 431,019 | 362,879 | 323,375 | 281,084 | 245,458 | 219,355 | 205,775 | 172,142 | 146,530 | 129,348 | 113,362 | 99,680 | 94,842 | 96,792 | 95,368 | 85,603 | 80,882 | 71,988 | 62,699 | 74,156 | 64,647 | 52,001 | 48,873 | 43,837 | 38,718 | 33,100 | 28,975 | 26,731 | 23,170 | 17,352 | 14,517 |
Estimated EBITDA | ||||||||||||||||||||||||||||||||
Low | 232,299 | 211,159 | 183,437 | 156,353 | 140,525 | 88,676 | 103,342 | 67,406 | 50,498 | 44,895 | 39,145 | 27,443 | 21,698 | 15,837 | 26,537 | 24,519 | 18,609 | 23,100 | 21,262 | 16,543 | 19,725 | 19,113 | 13,784 | 14,489 | 12,020 | 11,040 | 10,338 | 7,586 | 11,236 | 10,189 | 7,280 | 5,054 |
Average | 241,747 | 214,595 | 183,500 | 160,290 | 141,174 | 110,846 | 107,012 | 84,257 | 63,123 | 56,119 | 48,932 | 34,303 | 27,122 | 19,804 | 33,171 | 30,649 | 23,261 | 28,875 | 26,578 | 20,679 | 24,656 | 23,891 | 17,230 | 18,111 | 15,025 | 13,800 | 12,922 | 9,483 | 14,046 | 12,737 | 9,100 | 6,317 |
High | 252,121 | 218,031 | 183,562 | 163,580 | 142,187 | 133,015 | 110,961 | 101,109 | 75,747 | 67,342 | 58,718 | 41,164 | 32,547 | 23,770 | 39,805 | 36,779 | 27,913 | 34,650 | 31,894 | 24,814 | 29,587 | 28,669 | 20,676 | 21,733 | 18,030 | 16,560 | 15,507 | 11,379 | 16,855 | 15,284 | 10,920 | 7,581 |
Estimated EBIT | ||||||||||||||||||||||||||||||||
Low | 196,639 | 178,745 | 155,278 | 132,352 | 118,954 | 73,762 | 87,478 | 55,856 | 40,296 | 34,333 | 28,374 | 18,289 | 14,735 | 10,305 | 21,173 | 20,927 | 15,580 | 20,149 | 18,707 | 14,508 | 17,573 | 16,859 | 11,739 | 11,832 | 9,710 | 7,882 | 9,251 | 8,306 | 8,398 | 7,521 | 5,987 | 4,543 |
Average | 204,637 | 181,653 | 155,331 | 135,685 | 119,503 | 92,202 | 90,585 | 69,820 | 50,370 | 42,916 | 35,467 | 22,862 | 18,418 | 13,834 | 26,466 | 26,159 | 19,475 | 25,187 | 23,384 | 18,135 | 21,966 | 21,073 | 14,673 | 14,790 | 12,137 | 9,853 | 11,564 | 10,382 | 10,498 | 9,401 | 7,483 | 5,679 |
High | 213,419 | 184,562 | 155,384 | 138,469 | 120,360 | 110,643 | 93,928 | 83,784 | 60,444 | 51,499 | 42,561 | 27,434 | 22,102 | 17,363 | 31,760 | 31,390 | 23,370 | 30,224 | 28,060 | 21,762 | 26,359 | 25,288 | 17,608 | 17,748 | 14,565 | 11,823 | 13,877 | 12,459 | 12,597 | 11,281 | 8,980 | 6,814 |
Estimated Net Income | ||||||||||||||||||||||||||||||||
Low | 174,615 | 150,001 | 123,413 | 110,101 | 94,692 | 66,033 | 68,629 | 50,563 | 34,327 | 30,847 | 24,420 | 4,509 | 12,383 | 6,445 | 16,117 | 17,056 | 12,126 | 17,370 | 14,579 | 10,937 | 13,681 | 12,453 | 8,891 | 10,266 | 7,654 | 6,650 | 6,551 | 4,319 | 7,157 | 6,029 | 4,367 | 2,817 |
Average | 183,961 | 153,631 | 130,279 | 112,756 | 96,635 | 82,541 | 71,832 | 63,204 | 42,909 | 38,559 | 30,525 | 8,461 | 15,478 | 9,540 | 20,147 | 21,320 | 15,384 | 21,713 | 18,224 | 13,671 | 17,102 | 15,567 | 11,114 | 12,833 | 9,568 | 8,312 | 8,189 | 5,399 | 8,947 | 7,536 | 5,458 | 3,521 |
High | 194,224 | 166,735 | 158,570 | 116,184 | 98,578 | 99,049 | 75,278 | 75,845 | 51,491 | 46,270 | 36,630 | 12,414 | 18,574 | 12,634 | 24,176 | 25,584 | 18,642 | 26,055 | 21,869 | 16,405 | 20,522 | 18,680 | 13,336 | 15,400 | 11,481 | 9,975 | 9,826 | 6,479 | 10,736 | 9,043 | 6,550 | 4,225 |
Estimated SGA Expenses | ||||||||||||||||||||||||||||||||
Low | 67,655 | 61,499 | 53,425 | 45,537 | 40,927 | 24,549 | 30,097 | 18,675 | 16,762 | 16,401 | 16,459 | 14,108 | 13,965 | 13,633 | 16,577 | 15,681 | 14,821 | 13,673 | 12,390 | 11,772 | 14,903 | 11,800 | 10,458 | 10,802 | 9,882 | 7,862 | 4,806 | 4,766 | 3,932 | 3,072 | 2,768 | 2,594 |
Average | 70,407 | 62,499 | 53,443 | 46,683 | 41,116 | 30,687 | 31,166 | 23,344 | 20,952 | 20,501 | 20,573 | 17,635 | 17,456 | 17,041 | 20,721 | 19,601 | 18,527 | 17,092 | 15,488 | 14,714 | 18,629 | 14,750 | 13,072 | 13,503 | 12,352 | 9,828 | 6,008 | 5,958 | 4,914 | 3,841 | 3,460 | 3,243 |
High | 73,428 | 63,500 | 53,461 | 47,641 | 41,411 | 36,824 | 32,317 | 28,013 | 25,143 | 24,602 | 24,688 | 21,162 | 20,947 | 20,450 | 24,865 | 23,522 | 22,232 | 20,510 | 18,585 | 17,657 | 22,355 | 17,700 | 15,687 | 16,204 | 14,823 | 11,793 | 7,209 | 7,150 | 5,897 | 4,609 | 4,152 | 3,892 |
Estimated EPS | ||||||||||||||||||||||||||||||||
Low | 23.38 | 20.08 | 16.52 | 14.74 | 13.15 | 11.77 | 9.19 | 8.92 | 7.47 | 5.44 | 4.41 | 3.69 | 2.92 | 2.57 | 2.47 | 2.01 | 1.95 | 1.92 | 1.49 | 1.14 | 1.49 | 1.25 | 0.88 | 0.99 | 0.91 | 0.8 | 0.63 | 0.6 | 0.63 | 0.49 | 0.36 | 0.27 |
Average | 24.63 | 20.97 | 17.74 | 15.15 | 13.39 | 11.83 | 9.62 | 9.27 | 7.77 | 5.66 | 4.59 | 3.84 | 3.03 | 2.67 | 2.57 | 2.52 | 2.44 | 2.4 | 1.87 | 1.43 | 1.86 | 1.57 | 1.1 | 1.24 | 1.14 | 1 | 0.79 | 0.75 | 0.79 | 0.62 | 0.44 | 0.34 |
High | 26 | 22.32 | 21.23 | 15.56 | 13.66 | 12.14 | 10.08 | 9.7 | 8.13 | 5.92 | 4.8 | 4.01 | 3.17 | 2.79 | 2.69 | 3.03 | 2.93 | 2.88 | 2.25 | 1.72 | 2.23 | 1.89 | 1.32 | 1.49 | 1.37 | 1.2 | 0.95 | 0.9 | 0.95 | 0.75 | 0.52 | 0.41 |