Microsoft Corporation (MSFT) Analyst Estimates Annual - Discounting Cash Flows
MSFT
Microsoft Corporation
MSFT (NASDAQ)
Period Ending: 2029
06-30
2028
06-30
2027
06-30
2026
06-30
2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
2014
06-30
2013
06-30
2012
06-30
2011
06-30
2010
06-30
2009
06-30
2008
06-30
2007
06-30
2006
06-30
2005
06-30
2004
06-30
2003
06-30
2002
06-30
2001
06-30
2000
06-30
1999
06-30
1998
06-30
Number of Analysts 2 5 39 42 31 32 16 21 16 22 4 3 4 2 3 7 9 11 13 13 13 14 19 8 18 10 15 9 16 9 9 19
Estimated Revenue
Low 459,225 417,434 362,631 309,090 277,800 242,963 204,293 192,893 161,365 137,357 121,250 106,265 93,440 88,904 90,733 63,579 57,069 53,921 47,992 41,799 49,437 43,098 34,667 32,582 29,224 25,812 22,067 19,317 17,821 15,447 11,568 9,678
Average 477,903 424,226 362,755 316,873 279,083 244,927 211,548 198,705 166,227 141,495 124,904 109,467 96,255 91,583 93,466 79,474 71,336 67,401 59,990 52,249 61,797 53,872 43,334 40,727 36,531 32,265 27,583 24,146 22,276 19,308 14,460 12,098
High 498,411 431,019 362,879 323,375 281,084 245,458 219,355 205,775 172,142 146,530 129,348 113,362 99,680 94,842 96,792 95,368 85,603 80,882 71,988 62,699 74,156 64,647 52,001 48,873 43,837 38,718 33,100 28,975 26,731 23,170 17,352 14,517
Estimated EBITDA
Low 232,299 211,159 183,437 156,353 140,525 88,676 103,342 67,406 50,498 44,895 39,145 27,443 21,698 15,837 26,537 24,519 18,609 23,100 21,262 16,543 19,725 19,113 13,784 14,489 12,020 11,040 10,338 7,586 11,236 10,189 7,280 5,054
Average 241,747 214,595 183,500 160,290 141,174 110,846 107,012 84,257 63,123 56,119 48,932 34,303 27,122 19,804 33,171 30,649 23,261 28,875 26,578 20,679 24,656 23,891 17,230 18,111 15,025 13,800 12,922 9,483 14,046 12,737 9,100 6,317
High 252,121 218,031 183,562 163,580 142,187 133,015 110,961 101,109 75,747 67,342 58,718 41,164 32,547 23,770 39,805 36,779 27,913 34,650 31,894 24,814 29,587 28,669 20,676 21,733 18,030 16,560 15,507 11,379 16,855 15,284 10,920 7,581
Estimated EBIT
Low 196,639 178,745 155,278 132,352 118,954 73,762 87,478 55,856 40,296 34,333 28,374 18,289 14,735 10,305 21,173 20,927 15,580 20,149 18,707 14,508 17,573 16,859 11,739 11,832 9,710 7,882 9,251 8,306 8,398 7,521 5,987 4,543
Average 204,637 181,653 155,331 135,685 119,503 92,202 90,585 69,820 50,370 42,916 35,467 22,862 18,418 13,834 26,466 26,159 19,475 25,187 23,384 18,135 21,966 21,073 14,673 14,790 12,137 9,853 11,564 10,382 10,498 9,401 7,483 5,679
High 213,419 184,562 155,384 138,469 120,360 110,643 93,928 83,784 60,444 51,499 42,561 27,434 22,102 17,363 31,760 31,390 23,370 30,224 28,060 21,762 26,359 25,288 17,608 17,748 14,565 11,823 13,877 12,459 12,597 11,281 8,980 6,814
Estimated Net Income
Low 174,615 150,001 123,413 110,101 94,692 66,033 68,629 50,563 34,327 30,847 24,420 4,509 12,383 6,445 16,117 17,056 12,126 17,370 14,579 10,937 13,681 12,453 8,891 10,266 7,654 6,650 6,551 4,319 7,157 6,029 4,367 2,817
Average 183,961 153,631 130,279 112,756 96,635 82,541 71,832 63,204 42,909 38,559 30,525 8,461 15,478 9,540 20,147 21,320 15,384 21,713 18,224 13,671 17,102 15,567 11,114 12,833 9,568 8,312 8,189 5,399 8,947 7,536 5,458 3,521
High 194,224 166,735 158,570 116,184 98,578 99,049 75,278 75,845 51,491 46,270 36,630 12,414 18,574 12,634 24,176 25,584 18,642 26,055 21,869 16,405 20,522 18,680 13,336 15,400 11,481 9,975 9,826 6,479 10,736 9,043 6,550 4,225
Estimated SGA Expenses
Low 67,655 61,499 53,425 45,537 40,927 24,549 30,097 18,675 16,762 16,401 16,459 14,108 13,965 13,633 16,577 15,681 14,821 13,673 12,390 11,772 14,903 11,800 10,458 10,802 9,882 7,862 4,806 4,766 3,932 3,072 2,768 2,594
Average 70,407 62,499 53,443 46,683 41,116 30,687 31,166 23,344 20,952 20,501 20,573 17,635 17,456 17,041 20,721 19,601 18,527 17,092 15,488 14,714 18,629 14,750 13,072 13,503 12,352 9,828 6,008 5,958 4,914 3,841 3,460 3,243
High 73,428 63,500 53,461 47,641 41,411 36,824 32,317 28,013 25,143 24,602 24,688 21,162 20,947 20,450 24,865 23,522 22,232 20,510 18,585 17,657 22,355 17,700 15,687 16,204 14,823 11,793 7,209 7,150 5,897 4,609 4,152 3,892
Estimated EPS
Low 23.38 20.08 16.52 14.74 13.15 11.77 9.19 8.92 7.47 5.44 4.41 3.69 2.92 2.57 2.47 2.01 1.95 1.92 1.49 1.14 1.49 1.25 0.88 0.99 0.91 0.8 0.63 0.6 0.63 0.49 0.36 0.27
Average 24.63 20.97 17.74 15.15 13.39 11.83 9.62 9.27 7.77 5.66 4.59 3.84 3.03 2.67 2.57 2.52 2.44 2.4 1.87 1.43 1.86 1.57 1.1 1.24 1.14 1 0.79 0.75 0.79 0.62 0.44 0.34
High 26 22.32 21.23 15.56 13.66 12.14 10.08 9.7 8.13 5.92 4.8 4.01 3.17 2.79 2.69 3.03 2.93 2.88 2.25 1.72 2.23 1.89 1.32 1.49 1.37 1.2 0.95 0.9 0.95 0.75 0.52 0.41
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us