Microsoft Corporation (MSFT) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
Microsoft Corporation
MSFT (NASDAQ)
  • Financials

  • Microsoft Corporation Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
06-30 		2023
06-30 		2022
06-30 		2021
06-30 		2020
06-30 		2019
06-30 		2018
06-30 		2017
06-30 		2016
06-30 		2015
06-30 		2014
06-30 		2013
06-30 		2012
06-30 		2011
06-30 		2010
06-30 		2009
06-30 		2008
06-30 		2007
06-30 		2006
06-30 		2005
06-30 		2004
06-30 		2003
06-30 		2002
06-30 		2001
06-30 		2000
06-30 		1999
06-30 		1998
06-30 		1997
06-30 		1996
06-30 		1995
06-30 		1994
06-30 		1993
06-30 		1992
06-30 		1991
06-30 		1990
06-30 		1989
06-30 		1988
06-30 		1987
06-30 		1986
06-30
Report Filing 2025-04-30 2024-07-30 2023-07-27 2022-07-28 2021-07-29 2020-07-30 2019-08-01 2018-08-03 2017-08-02 2016-07-28 2015-07-31 2014-07-31 2013-07-30 2012-07-26 2011-07-28 2010-07-30 2009-07-30 2008-07-31 2007-08-03 2006-08-25 2005-08-26 2004-09-01 2003-09-05 2002-09-06 2001-09-18 2000-09-28 1999-09-28 1998-09-25 1997-09-29 1996-09-27 1995-09-25 1994-09-27 1993-06-30 1992-06-30 1991-06-30 1990-06-30 1989-06-30 1988-06-30 1987-06-30 1986-06-30
Revenue 270,010 245,122 211,915 198,270 168,088 143,015 125,843 110,360 96,571 91,154 93,580 86,833 77,849 73,723 69,943 62,484 58,437 60,420 51,122 44,282 39,788 36,835 32,187 28,365 25,296 22,956 19,747 15,262 11,936 8,671 5,937 4,649 3,753 2,759 1,843 1,183 803.5 590.8 345.9 197.5
Cost of Revenue 83,501 74,114 65,863 62,650 52,232 46,078 42,910 38,353 34,261 32,780 33,038 27,078 20,385 17,530 15,577 12,395 12,155 11,598 10,693 7,650 6,031 6,716 6,059 5,191 3,455 3,002 1,804 1,436 1,613 708 608 526 482 354.1 286.8 206.4 180 132 66.3 35.1
Gross Profit 186,509 171,008 146,052 135,620 115,856 96,937 82,933 72,007 62,310 58,374 60,542 59,755 57,464 56,193 54,366 50,089 46,282 48,822 40,429 36,632 33,757 30,119 26,128 23,174 21,841 19,954 17,943 13,826 10,323 7,963 5,329 4,123 3,271 2,405 1,557 977 623.5 458.8 279.6 162.4
Operating Expenses 64,379 61,575 57,529 52,237 45,940 43,978 39,974 36,949 33,285 32,296 42,381 31,996 30,700 34,430 27,205 25,991 25,919 26,551 21,991 20,160 19,196 21,085 16,583 11,264 10,121 8,948 7,900 7,116 5,452 4,885 3,291 2,397 1,945 1,409 906.8 583.8 381.3 271.4 152.7 101.5
Research & Development 31,715 29,510 27,195 24,512 20,716 19,269 16,876 14,726 13,037 11,988 12,046 11,381 10,411 9,811 9,043 8,714 9,010 8,164 7,121 6,584 6,184 7,779 4,659 4,307 4,379 3,775 2,970 2,502 1,925 1,432 860 610 0 0 0 0 0 0 0 0
Selling, General and Administrative 32,664 32,065 30,334 27,725 25,224 24,709 23,098 22,223 19,942 19,198 20,324 20,488 20,289 18,426 18,162 17,277 16,909 18,387 14,870 13,576 13,099 13,306 9,988 6,957 5,742 5,176 3,920 3,491 3,032 4,405 2,162 1,550 1,794 1,296 831 537.5 357.1 255.4 145.1 95.7
Other Operating Expenses 0 0 0 0 0 0 0 0 306 1,110 10,011 127 0 6,193 0 0 0 0 0 0 -87 0 1,936 0 0 -3 1,010 1,123 495 -952 269 237 151 112.3 75.8 46.3 24.2 16 7.6 5.8
Operating Income 122,130 109,433 88,523 83,383 69,916 52,959 42,959 35,058 29,025 26,078 18,161 27,759 26,764 21,763 27,161 24,098 20,363 22,271 18,438 16,472 14,561 9,034 9,545 11,910 11,720 11,006 10,043 6,710 4,871 3,078 2,038 1,726 1,326 996 649.8 393.2 242.2 187.4 126.9 60.9
Net Non-Operating Interest 45 222 1,026 31 -215 89 76 -519 -835 -1,243 -781 -597 -429 -380 605 692 706 782 1,319 1,510 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 2,516 3,157 2,994 2,094 2,131 2,680 2,762 2,214 1,387 0 0 0 0 0 900 843 744 888 1,319 1,510 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 2,471 2,935 1,968 2,063 2,346 2,591 2,686 2,733 2,222 1,243 781 597 429 380 295 151 38 106 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -3,914 -1,868 -238 302 1,401 -12 653 1,935 1,711 804 1,127 658 717 884 305 223 -1,248 761 344 280 2,067 3,162 1,509 -397 -195 3,269 1,848 407 443 301 129 -4 75 45.3 20.8 17.4 8.6 -3.7 -5.5 5.1
Income Before Tax 118,261 107,787 89,311 83,716 71,102 53,036 43,688 36,474 29,901 25,639 18,507 27,820 27,052 22,267 28,071 25,013 19,821 23,814 20,101 18,262 16,628 12,196 11,054 11,513 11,525 14,275 11,891 7,117 5,314 3,379 2,167 1,722 1,401 1,041 670.6 410.6 250.8 183.7 121.4 66
Income Tax Expense 21,626 19,651 16,950 10,978 9,831 8,755 4,448 19,903 4,412 5,100 6,314 5,746 5,189 5,289 4,921 6,253 5,252 6,133 6,036 5,663 4,374 4,028 3,523 3,684 3,804 4,854 4,106 2,627 1,860 1,184 714 576 448 333.2 207.9 131.4 80.3 59.8 49.5 26.7
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 375 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 96,635 88,136 72,361 72,738 61,271 44,281 39,240 16,571 25,489 20,539 12,193 22,074 21,863 16,978 23,150 18,760 14,569 17,681 14,065 12,599 12,254 8,168 7,531 7,829 7,346 9,421 7,785 4,490 3,454 2,195 1,453 1,146 953 708.1 462.7 279.2 170.5 123.9 71.9 39.3
Depreciation and Amortization 29,330 22,287 13,861 14,460 11,686 12,796 11,682 10,261 8,778 6,622 5,957 5,212 3,755 2,967 2,766 2,673 2,562 2,056 1,440 903 855 1,186 1,393 1,084 1,536 1,250 926 1,024 557 480 269 237 151 112.3 75.8 46.3 24.2 16 7.6 5.8
EBITDA 151,460 131,720 102,384 97,843 81,602 65,755 54,641 45,319 37,803 32,700 24,118 32,971 30,519 24,730 29,927 26,771 22,925 24,327 19,878 17,375 15,416 10,220 10,938 12,994 13,256 12,256 10,969 7,734 5,428 3,558 2,307 1,963 1,477 1,108 725.6 439.5 266.4 203.4 134.5 66.7
Earnings Per Share (EPS) 12.99 11.86 9.72 9.7 8.12 5.82 5.11 2.15 2.74 2.12 1.49 2.66 2.61 2.02 2.73 2.13 1.63 1.9 1.44 1.21 1.13 0.76 0.7 0.72 0.69 0.89 0.77 0.46 0.36 0.24 0.14 0.12 0.1 0.08 0.055 0.035 0.025 0.02 0.01 0.01
Diluted Earnings Per Share 12.94 11.8 9.68 9.65 8.05 5.76 5.06 2.13 2.71 2.1 1.48 2.63 2.58 2 2.69 2.1 1.62 1.87 1.42 1.2 1.12 0.75 0.69 0.7 0.66 0.85 0.71 0.42 0.33 0.22 0.14 0.12 0.1 0.08 0.055 0.035 0.025 0.02 0.01 0.01
Weighted Average Shares Outstanding 7,434 7,431 7,446 7,496 7,547 7,610 7,673 7,700 7,746 7,925 8,177 8,299 8,375 8,396 8,490 8,813 8,945 9,328 9,742 10,438 10,839 10,803 10,723 10,811 10,682 10,334 10,056 9,728 9,553 9,340 10,032 9,760 9,530 8,851 8,413 7,977 6,820 6,195 7,190 7,342
Diluted Weighted Average Shares Outstanding 7,461 7,469 7,472 7,540 7,608 7,683 7,753 7,794 7,832 8,013 8,254 8,399 8,470 8,506 8,593 8,927 8,996 9,470 9,886 10,531 10,906 10,894 10,882 11,106 11,148 11,067 10,964 10,724 10,421 10,209 10,032 9,760 9,530 8,851 8,413 7,977 6,820 6,195 7,190 7,342

AI Insights

This feature requires an Essential or Ultimate subscription plan.

... Upgrade
What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us

Ready to Leave?

Select "Logout" below if you are ready to end your current session.