Mullen Group Ltd. (MTL.TO) Balance Sheet Quarterly - Discounting Cash Flows
MTL.TO
Mullen Group Ltd.
MTL.TO (TSX)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
Report Filing: 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
1234
Total Current Assets 580.5 596.2 514.7 494.4 773.5 417
1234
Cash and Short Term Investments 151.2 176.7 131.2 126.3 344.4 3.98
1234
Cash & Equivalents 151.2 176.7 131.2 126.3 344.4 3.98
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 350.6 342.7 312.2 299.8 322.6 297.7
1234
Inventory 47.14 47.76 46.65 45.73 47.09 48.89
1234
Other Current Assets 31.57 29.05 24.68 22.61 59.42 66.44
1234
Total Assets 2,629 2,579 2,333 2,332 2,575 2,244
1234
Total Non-Current Assets 2,048 1,982 1,818 1,838 1,801 1,827
1234
Property, Plant and Equipment 1,314 1,253 1,243 1,264 1,249 1,268
1234
Goodwill and Intangible Assets 648.4 647.1 485.1 486.4 474.9 481.1
1234
Goodwill 448.5 451.2 374.9 374.2 368.9 369.4
1234
Intangible Assets 199.9 195.9 110.2 112.2 106.1 111.7
1234
Long Term Investments 72.49 44.25 44.21 44.22 44.95 68.56
1234
Deferred Tax Assets 1.07 1.12 7.01 7.14 7.27 7.32
1234
Other Long Term Assets 12.43 36.41 39.18 36.45 24.92 2.35
1234
Total Current Liabilities 294.1 463.2 227.9 212.9 476.7 555.3
1234
Accounts Payable 240.9 202.8 171.5 54.52 180.9 166.5
1234
Notes Payable/Short Term Debt 43.2 252.1 49.8 43.46 287.8 382.7
1234
Tax Payables 0 2.2 0.509 4.32 1.91 0.86
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 9.99 6.11 6.12 110.6 6.13 5.27
1234
Total Liabilities 1,600 1,561 1,320 1,316 1,560 1,250
1234
Total Non-Current Liabilities 1,306 1,098 1,092 1,103 1,084 695.2
1234
Total Long Term Debt 1,143 936.5 945.2 954.1 936.6 547.2
1234
Deferred Tax Liabilities Non-Current 161.1 159.8 145.4 146.9 145.4 146.3
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 226.9 224 217.6 227.8 225.9 233
1234
Other Long Term Liabilities -225.3 -222.4 -216 -226.1 -224.3 -231.3
1234
Total Equity 1,029 1,017 1,012 1,017 1,014 993.9
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 1,029 1,017 1,012 1,017 1,014 993.9
1234
Retained Earnings 202.4 189.7 182.9 184.8 184.4 163.7
1234
Accumulated Other Earnings 13.17 2.77 4.26 4.28 2.8 12.23
1234
Common Stock 791.4 794.5 795 797.8 797.5 797.5
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 21.64 30.45 30.26 30 29.79 20.48
1234
Total Liabilities & Total Equity 2,629 2,579 2,333 2,332 2,575 2,244
1234
Total Liabilities & Shareholders' Equity 2,629 2,579 2,333 2,332 2,575 2,244
1234
Total Investments 72.49 44.25 44.21 44.22 44.95 68.56
1234
Total Debt 1,186 1,189 995 997.6 1,224 929.9
1234
Net Debt 1,035 1,012 863.9 871.3 879.9 925.9
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program