| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 07-02 |
1993 06-30 |
1992 06-30 |
1991 06-30 |
1990 06-30 |
1989 06-30 |
1988 06-30 |
1987 06-30 |
1986 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 60.06 | 58.98 | 5.76 | 14.94 | -2.61 | 58.99 | -24.17 | 13.33 | -7.82 | 146.9 | -2.19 | 7.43 | 4.5 | 4.95 | 4.59 | -25.85 | -5.43 | -0.418 | -23.8 | 4.09 | 4.95 | 5.2 | 5.88 | 54.38 | -7.15 | 3.76 | 2.71 | 3 | 3.38 | 3.49 | 4.13 | 3.64 | 3.56 | -17.07 | 6.24 | 2.87 | 2.22 | 2.96 | 501.8 | 4.47 | -3.82 |
| Price to Sales Ratio | 0.193 | 0.19 | 0.148 | 0.263 | 0.159 | 0.377 | 0.32 | 0.339 | 0.284 | 0.874 | 0.511 | 0.137 | 0.167 | 0.173 | 0.119 | 0.074 | 0.123 | 0.078 | 0.057 | 0.344 | 0.281 | 0.152 | 0.117 | 0.121 | 0.104 | 0.154 | 0.187 | 0.248 | 0.25 | 0.233 | 0.211 | 0.17 | 0.181 | 0.239 | 0.21 | 0.187 | 0.206 | 0.25 | 0.291 | 0.236 | 0.237 |
| Price to Book Ratio | 0.622 | 0.611 | 0.502 | 0.971 | 0.599 | 0.98 | 0.718 | 0.961 | 0.872 | 2.04 | 1.4 | 0.576 | 0.79 | 0.897 | 0.803 | 0.573 | 0.807 | 0.485 | 0.196 | 1.02 | 1.06 | 0.63 | 0.443 | 0.647 | 0.497 | 0.65 | 0.7 | 0.862 | 1.01 | 0.988 | 1.05 | 0.65 | 0.664 | 0.558 | 0.313 | 0.264 | 0.288 | 0.311 | 0.327 | 0.309 | 0.315 |
| Price to Free Cash Flow Ratio | -28.26 | -27.76 | 91.88 | -40.67 | 21.34 | 18.12 | -7.52 | -7.03 | -0.963 | 28.19 | -3.78 | 15.77 | 48.2 | 3.3 | 5.22 | -5.51 | 2.24 | 1.1 | 1.6 | 11.62 | 3.63 | 6.6 | 18.29 | 1.62 | 2.38 | 2.22 | 3.3 | 7.25 | -55.99 | 4.02 | 1.88 | -18.96 | 1.57 | 1.27 | 2.23 | 220.9 | 4.61 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 19.48 | 19.13 | 6.54 | 9.3 | 4.19 | 8.52 | -13.15 | -11.65 | -1.02 | 17.73 | -4.78 | 4.81 | 6.62 | 2.17 | 2.88 | 17.4 | 1.85 | 0.866 | 0.824 | 5.79 | 2.8 | 3.21 | 4.04 | 1.28 | 1.55 | 1.61 | 2.6 | 1.94 | 3.06 | 2.91 | 1.64 | 3.24 | 1.35 | 1.06 | 1.83 | 6.8 | 3.28 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | -0.686 | -0.675 | 0.14 | -0.113 | 0.002 | -0.373 | 0.17 | -0.079 | 0.009 | -1.44 | 0.003 | -0.135 | 0 | 0.127 | -0.004 | 0.303 | 0.06 | -0 | 0.231 | 0.014 | 0.033 | -0.209 | 0.006 | -0.469 | 0.05 | -0.166 | -0.465 | 0.032 | -0.529 | 0.031 | 0.231 | 0.19 | 0 | 0.111 | -0.137 | -0.108 | 0.099 | 0 | -5.06 | -0.024 | 0 |
| EV to EBITDA | 7.94 | 7.97 | 6.2 | 6.38 | -23.13 | 10.81 | 8.83 | 5.37 | 38.44 | 38.42 | -9.89 | 10.86 | 6.25 | 5.44 | 6.9 | 8.02 | 9.28 | -5 | 4.43 | 2.1 | 2.43 | 3.04 | 3.85 | 5.4 | 5.15 | 4.09 | 2.79 | 2.2 | 2.81 | 3.2 | 2.81 | 5.89 | |||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 2.23 | 2.23 | 2.02 | 1.83 | 1.82 | 1.81 | 1.99 | 1.98 | 1.7 | 1.76 | 1.82 | 1.15 | 1.17 | 1.12 | 1.16 | 1.12 | 1.13 | 1.07 | 1.32 | 1.47 | 1.22 | 1.38 | 1.3 | 1.18 | 1.41 | 1.12 | 0.933 | 1.01 | 0.964 | 0.852 | 1.16 | 1.22 | 1.81 | 2.53 | 3.83 | 3.87 | 3.85 | 4.46 | 4.34 | 3.8 | 2.58 |
| Quick Ratio | 0.84 | 0.84 | 0.737 | 0.651 | 0.706 | 0.701 | 0.902 | 0.932 | 0.785 | 0.89 | 0.775 | 0.47 | 0.537 | 0.482 | 0.541 | 0.517 | 0.588 | 0.562 | 0.747 | 0.91 | 0.695 | 0.901 | 0.856 | 0.758 | 0.851 | 0.702 | 0.553 | 0.526 | 0.55 | 0.532 | 0.761 | 0.741 | 1.12 | 1.95 | 2.35 | 1.89 | 2.01 | 2.95 | 3.28 | 3.03 | 2.23 |
| Cash Ratio | 0.157 | 0.157 | 0.101 | 0.061 | 0.118 | 0.145 | 0.295 | 0.452 | 0.283 | 0.263 | 0.171 | 0.072 | 0.067 | 0.05 | 0.066 | 0.065 | 0.082 | 0.09 | 0.107 | 0.339 | 0.186 | 0.333 | 0.27 | 0.082 | 0.061 | 0.08 | 0.058 | 0.053 | 0.054 | 0.07 | 0.131 | 0.136 | 0.077 | 0.639 | 0.728 | 0.472 | 0.22 | 1.37 | 1.88 | 1.82 | 1.67 |
| Debt Ratio | 0.321 | 0.321 | 0.263 | 0.246 | 0.26 | 0.246 | 0.212 | 0.216 | 0.177 | 0.171 | 0.186 | 0.41 | 0.399 | 0.384 | 0.45 | 0.477 | 0.498 | 0.503 | 0.438 | 0.08 | 0.121 | 0.251 | 0.303 | 0.37 | 0.422 | 0.452 | 0.341 | 0.211 | 0.29 | 0.33 | 0.276 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt to Equity Ratio | 0.839 | 0.839 | 0.683 | 0.695 | 0.781 | 0.659 | 0.527 | 0.542 | 0.454 | 0.406 | 0.477 | 1.72 | 1.85 | 1.95 | 3.14 | 3.99 | 4.16 | 3.58 | 2.04 | 0.171 | 0.347 | 0.908 | 1.13 | 1.98 | 2.26 | 1.85 | 0.937 | 0.482 | 0.807 | 1.02 | 0.873 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt to Capitalization | 0.419 | 0.419 | 0.371 | 0.373 | 0.414 | 0.376 | 0.318 | 0.323 | 0.307 | 0.282 | 0.313 | 0.619 | 0.637 | 0.658 | 0.749 | 0.793 | 0.801 | 0.77 | 0.655 | 0.139 | 0.254 | 0.466 | 0.497 | 0.655 | 0.679 | 0.629 | 0.371 | 0.254 | 0.316 | 0.341 | 0.433 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0.456 | 0.456 | 0.406 | 0.41 | 0.438 | 0.397 | 0.345 | 0.351 | 0.312 | 0.289 | 0.323 | 0.633 | 0.649 | 0.661 | 0.758 | 0.8 | 0.806 | 0.782 | 0.671 | 0.146 | 0.257 | 0.476 | 0.529 | 0.665 | 0.693 | 0.649 | 0.484 | 0.325 | 0.447 | 0.504 | 0.466 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage Ratio | 1.37 | 1.37 | 1.3 | 2.62 | -2.94 | 1.61 | 1.26 | 3.17 | -0.494 | 0.028 | -3.67 | 1.34 | 3.11 | 2.69 | 0 | 1.51 | 1.2 | -2.94 | 0.534 | 12.42 | 4.38 | 2.05 | 1.69 | 0.929 | 0.881 | 2.74 | 6.07 | 7.87 | 7.29 | 8.02 | 5.16 | 0 | -7.28 | 0.923 | 0 | 0 | 0 | 0 | 0.421 | 0 | -0.009 |
| Cash Flow to Debt Ratio | 0.038 | 0.038 | 0.113 | 0.15 | 0.183 | 0.175 | -0.103 | -0.152 | -1.88 | 0.283 | -0.612 | 0.069 | 0.065 | 0.212 | 0.089 | 0.008 | 0.105 | 0.156 | 0.116 | 1.03 | 1.1 | 0.216 | 0.098 | 0.255 | 0.142 | 0.218 | 0.288 | 0.923 | 0.408 | 0.333 | 0.736 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Margins | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 18.03% | 18.06% | 17.22% | 19.09% | 17.93% | 17.86% | 17.65% | 18.76% | 17.77% | 17.83% | 15.7% | 24.25% | 25.37% | 25.24% | 23.85% | 22.95% | 24.45% | 21.8% | 22.56% | 22.76% | 22.07% | 18.72% | 19.45% | 21.17% | 23.2% | 25.51% | 28.2% | 30.24% | 29.61% | 29.53% | 29.23% | 26.25% | 26.98% | 22.18% | 24.68% | 27.01% | 26.35% | 27.72% | 25.36% | 16.41% | 18.59% |
| Operating Profit Margin | 2.4% | 2.4% | 2.38% | 4.15% | -4.58% | 2.7% | 2.67% | 5.91% | -1.05% | 0.07% | -9.5% | 3.88% | 7.77% | 8.99% | 7.23% | 6.08% | 6.67% | -13.51% | 11.54% | 12.53% | 10.31% | 5.91% | 5.49% | 5.43% | 8.02% | 10.6% | 12.9% | 14.76% | 13.33% | 11.91% | 10.41% | 7.38% | 7.66% | 3.02% | 4.26% | 7.75% | 11.2% | 9.87% | 3.89% | 1.34% | -0.27% |
| Pretax Profit Margin | 0.553% | 0.553% | 0.537% | 1.98% | -5.91% | 0.994% | -0.139% | 3.22% | -3.88% | -2.5% | -16.62% | 1.65% | 4.36% | 5.56% | 3.37% | 1.02% | -1.33% | -18.65% | 1.76% | 11.56% | 8.35% | 3.28% | 2.5% | 1.42% | 4.46% | 7.14% | 11.01% | 13.16% | 11.72% | 10.59% | 8.49% | 7.41% | 8.17% | 3.19% | 4.71% | 8.68% | 13.42% | 12.06% | -0.754% | 7.49% | -14.58% |
| Net Profit Margin | 0.321% | 0.321% | 2.56% | 1.76% | -6.08% | 0.639% | -1.32% | 2.54% | -3.63% | 0.594% | -23.3% | 1.85% | 3.72% | 3.5% | 2.59% | -0.288% | -2.27% | -18.62% | -0.238% | 8.41% | 5.67% | 2.92% | 1.99% | 0.223% | -1.46% | 4.08% | 6.9% | 8.29% | 7.4% | 6.67% | 5.11% | 4.66% | 5.08% | -1.4% | 3.37% | 6.52% | 9.3% | 8.42% | 0.058% | 5.29% | -6.21% |
| Operating Cash Flow Margin | 0.991% | 0.991% | 2.26% | 2.83% | 3.78% | 4.43% | -2.43% | -2.91% | -27.78% | 4.93% | -10.68% | 2.85% | 2.53% | 7.98% | 4.13% | 0.427% | 6.66% | 8.98% | 6.86% | 5.95% | 10.03% | 4.74% | 2.9% | 9.47% | 6.72% | 9.55% | 7.22% | 12.84% | 8.18% | 7.99% | 12.89% | 5.24% | 13.44% | 22.51% | 11.49% | 2.75% | 6.29% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | -0.683% | -0.683% | 0.161% | -0.646% | 0.743% | 2.08% | -4.25% | -4.82% | -29.49% | 3.1% | -13.53% | 0.87% | 0.347% | 5.25% | 2.28% | -1.35% | 5.51% | 7.06% | 3.52% | 2.96% | 7.72% | 2.3% | 0.64% | 7.46% | 4.38% | 6.93% | 5.68% | 3.43% | -0.446% | 5.79% | 11.21% | -0.894% | 11.51% | 18.81% | 9.42% | 0.085% | 4.47% | 0% | 0% | 0% | 0% |
| Return | |||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.396% | 0.396% | 3.36% | 2.3% | -7.65% | 0.62% | -1.19% | 2.88% | -4.35% | 0.585% | -24.83% | 1.84% | 3.79% | 3.57% | 2.51% | -0.265% | -1.78% | -16.31% | -0.176% | 11.74% | 7.49% | 3.35% | 2.03% | 0.221% | -1.3% | 4.21% | 9.38% | 12.6% | 10.69% | 9.18% | 8.06% | 4.49% | 8.78% | -1.88% | 3.69% | 7.03% | 9.87% | 7.78% | 0.047% | 5.09% | -5.32% |
| Return on Equity | 1.06% | 1.04% | 8.72% | 6.5% | -22.98% | 1.66% | -2.97% | 7.21% | -11.16% | 1.39% | -63.64% | 7.75% | 17.53% | 18.13% | 17.5% | -2.22% | -14.85% | -116.1% | -0.823% | 24.94% | 21.46% | 12.11% | 7.54% | 1.19% | -6.95% | 17.27% | 25.78% | 28.77% | 29.78% | 28.3% | 25.52% | 17.87% | 18.64% | -3.27% | 5.01% | 9.22% | 13% | 10.48% | 0.065% | 6.92% | -8.25% |
| Return on Capital Employed | 4.06% | 4.06% | 4.37% | 8.08% | -8.71% | 3.71% | 3.31% | 9.21% | -1.85% | 0.095% | -13.87% | 5.2% | 10.77% | 12.76% | 9.75% | 7.76% | 7.01% | -16.3% | 11.69% | 27.98% | 23.55% | 10.48% | 8.46% | 8.18% | 10.1% | 15.09% | 27.95% | 34.88% | 32.73% | 28.81% | 25.12% | 10.79% | 19.89% | 5.61% | 5.79% | 10.37% | 14.76% | 10.96% | 3.82% | 1.61% | -0.324% |
| Return on Invested Capital | 2.67% | 2.6% | 24% | 8.29% | -10.71% | 2.92% | 43.16% | 10.75% | -2.45% | -0.033% | -26.28% | 6.88% | 12.58% | 13.56% | 8.62% | 5.56% | 14% | -17.55% | 13.49% | 29.79% | 23.72% | 13.25% | 9.46% | 8.41% | 7.75% | 9.99% | 16.18% | 22.56% | 19.41% | 16.53% | 18.09% | 7.1% | 18.49% | 7.24% | 5.62% | 9.35% | 11.5% | 0% | 0% | 0% | 0% |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 7.97 | 7.97 | 8.37 | 7.99 | 7.34 | 6.8 | 6.31 | 9.88 | 9.66 | 7.52 | 8.2 | 15.56 | 17.09 | 15.84 | 11.8 | 12.3 | 12.32 | 11.7 | 7.4 | 9.38 | 10.29 | 9.27 | 8.04 | 6.5 | 6.22 | 7.91 | 9.9 | 12.83 | 10 | 9.22 | 9.29 | 6.14 | 6.64 | 4.56 | 4.33 | 5.42 | 6.2 | 3.97 | 4.79 | 6.15 | 9.34 |
| Payables Turnover Ratio | 7.58 | 7.58 | 8.77 | 7.08 | 6.07 | 5.92 | 6.67 | 7.96 | 6.09 | 6.34 | 8.62 | 9.69 | 6.34 | 5.93 | 5.89 | 5.86 | 6.02 | 8.28 | 5.37 | 5.92 | 4.6 | 5.4 | 5.28 | 2.76 | 5.85 | 7.35 | 4.33 | 3.96 | 3.96 | 3.99 | 3.89 | 3.5 | 4.2 | 4.1 | 0 | 4.67 | 4.65 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 2.69 | 2.68 | 2.96 | 2.7 | 2.73 | 2.45 | 2.51 | 3.23 | 3.35 | 3.28 | 3.17 | 4.35 | 4.51 | 4.2 | 4.23 | 4.21 | 4.26 | 4.97 | 3.77 | 5.18 | 4.64 | 5.53 | 5.51 | 5.39 | 4.23 | 6.76 | 6.88 | 6.15 | 5.96 | 7.03 | 8.05 | 4.36 | 5.46 | 6.34 | 2.86 | 2.05 | 2.18 | 2.64 | 3.41 | 5.36 | 6.85 |
| Fixed Asset Turnover Ratio | 5.45 | 5.45 | 5.37 | 5.23 | 5.34 | 4.31 | 4.34 | 5.43 | 6.39 | 5.36 | 5.22 | 6.52 | 6.58 | 6.99 | 7.06 | 6.43 | 5.55 | 5.61 | 6.18 | 8.18 | 7.35 | 6.37 | 5.49 | 4.76 | 4.41 | 6.37 | 8.74 | 8.76 | 7.42 | 5.99 | 5.91 | 3.57 | 5.37 | 4.89 | 4.61 | 4.4 | 4.28 | 3.76 | 3.1 | 3.8 | 3.57 |
| Asset Turnover Ratio | 1.23 | 1.23 | 1.31 | 1.31 | 1.26 | 0.969 | 0.9 | 1.13 | 1.2 | 0.984 | 1.07 | 0.996 | 1.02 | 1.02 | 0.968 | 0.921 | 0.783 | 0.876 | 0.742 | 1.4 | 1.32 | 1.15 | 1.02 | 0.994 | 0.892 | 1.03 | 1.36 | 1.52 | 1.44 | 1.38 | 1.58 | 0.964 | 1.73 | 1.34 | 1.09 | 1.08 | 1.06 | 0.924 | 0.817 | 0.963 | 0.856 |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 63.17 | 63.27 | 61.84 | 63.48 | 57.77 | 49.28 | 41.61 | 51.68 | 52 | 45.04 | 46.84 | 101.3 | 119.6 | 121.8 | 119.5 | 112 | 96.24 | 116.1 | 138.6 | 128.5 | 95.94 | 74.89 | 72.84 | 58.36 | 55.36 | 45.84 | 35.07 | 30.99 | 26.82 | 21.1 | 19.32 | 12.09 | 9.34 | 9.04 | 7.08 | 6.79 | 6.49 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 0.626 | 0.627 | 1.4 | 1.8 | 2.19 | 2.18 | -1.01 | -1.5 | -14.45 | 2.22 | -5 | 2.89 | 3.02 | 9.73 | 4.94 | 0.478 | 6.41 | 10.42 | 9.51 | 7.64 | 9.62 | 3.55 | 2.11 | 5.53 | 3.72 | 4.38 | 2.53 | 3.98 | 2.19 | 1.68 | 2.49 | 0.633 | 1.25 | 2.03 | 0.814 | 0.187 | 0.408 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | -0.431 | -0.432 | 0.099 | -0.41 | 0.429 | 1.03 | -1.77 | -2.49 | -15.34 | 1.4 | -6.34 | 0.881 | 0.415 | 6.39 | 2.72 | -1.51 | 5.31 | 8.2 | 4.89 | 3.81 | 7.41 | 1.72 | 0.466 | 4.35 | 2.42 | 3.18 | 1.99 | 1.06 | -0.12 | 1.22 | 2.17 | -0.108 | 1.08 | 1.7 | 0.667 | 0.006 | 0.29 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 2.18 | 2.18 | 1.36 | 0.98 | 1.83 | 2.16 | 3.71 | 5.62 | 3.95 | 3.39 | 2.03 | 1.87 | 2.09 | 1.69 | 2.32 | 2.19 | 2.65 | 3.33 | 5.41 | 11.76 | 5.76 | 7.7 | 6.63 | 1.73 | 1.2 | 1.06 | 0.644 | 0.462 | 0.409 | 0.46 | 0.556 | 0.583 | 0.139 | 1.21 | 0.917 | 0.578 | 0.262 | 1.43 | 1.92 | 2.24 | 3.39 |
| Earnings Per Share | 0.203 | 0.203 | 1.58 | 1.12 | -3.51 | 0.315 | -0.551 | 1.31 | -1.89 | 0.268 | -10.91 | 1.87 | 4.45 | 4.27 | 3.09 | -0.322 | -2.19 | -21.62 | -0.329 | 10.8 | 5.44 | 2.19 | 1.45 | 0.13 | -0.807 | 1.87 | 2.42 | 2.57 | 1.98 | 1.41 | 0.988 | 0.564 | 0.475 | -0.127 | 0.239 | 0.443 | 0.604 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 3.29 | 3.3 | 3.26 | 4.34 | -0.833 | 2.68 | 2.19 | 4.05 | 0.482 | 1.14 | -3.04 | 4.95 | 10.37 | 12.01 | 9.77 | 7.99 | 7.59 | -14.48 | 19 | 18.97 | 12.3 | 6.61 | 6.12 | 5.01 | 5.98 | 6.36 | 5.28 | 5.24 | 4.15 | 2.98 | 2.46 | 1.15 | 0.933 | 0.467 | 0.483 | 0.69 | 0.874 | 0.704 | 0.385 | 0.265 | 0.338 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.332 | 0.322 | 0.323 | 0.325 | 0.325 | 0.322 | 0.32 | 0.305 | 0.281 | 0.281 | 0.279 | 0.273 | 0.293 | 0.302 | 0.301 | 0.3 | 0.297 | 0.298 | 0.297 | 0.297 | 0.067 | 0.318 | 0.296 | 0.296 | 0.592 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 26.15 | 26.28 | 20.18 | 27.66 | 19.26 | 28.93 | 19.38 | 21.74 | 18.51 | 43.77 | 30.06 | 53.69 | 64.8 | 65.38 | 67.41 | 64.07 | 70.42 | 72.41 | 84.18 | 39.87 | 29.94 | 20.06 | 23.56 | 27.04 | 30.79 | 26.04 | 14.72 | 11.55 | 11.67 | 9.51 | 6.91 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 19.11 | 19.63 | 18.17 | 17.19 | 15.29 | 18.98 | 18.55 | 18.2 | 16.93 | 19.3 | 17.14 | 24.15 | 25.36 | 23.55 | 17.69 | 14.52 | 14.72 | 18.62 | 40.02 | 43.31 | 25.33 | 18.05 | 19.24 | 10.93 | 11.62 | 10.83 | 9.39 | 8.93 | 6.66 | 4.97 | 3.87 | 3.15 | 2.55 | 3.87 | 4.76 | 4.8 | 4.65 | 0 | 0 | 0 | 0 |
| Price Per Share | 11.88 | 11.99 | 9.13 | 16.69 | 9.16 | 18.59 | 13.31 | 17.5 | 14.77 | 39.34 | 23.92 | 13.9 | 20.02 | 21.12 | 14.2 | 8.32 | 11.88 | 9.03 | 7.84 | 44.23 | 26.92 | 11.37 | 8.53 | 7.07 | 5.77 | 7.04 | 6.57 | 7.7 | 6.7 | 4.91 | 4.08 | 2.05 | 1.69 | 2.16 | 1.49 | 1.27 | 1.34 | 0 | 0 | 0 | 0 |
| Effective Tax Rate | 41.94% | 41.94% | -376.9% | 11.31% | -2.83% | 35.67% | -855% | 21.02% | 6.69% | 125.3% | -37.49% | -11.84% | 5.08% | 16.03% | 29.25% | 42.51% | -59.95% | 8.34% | 1.89% | 27.95% | 32.01% | 20% | 19% | 18% | 36% | 38.67% | 37.3% | 36.98% | 36.86% | 37.02% | 39.76% | 37.07% | 37.78% | 29.21% | 28.45% | 24.88% | 30.69% | 30.17% | 107.7% | 29.34% | 57.41% |
| Short Term Coverage Ratio | 0.766 | 0.766 | 3.76 | 4.7 | 12.61 | 10.44 | -3.34 | -14.03 | -80.16 | 9.5 | -13.9 | 1.42 | 1.22 | 14.23 | 1.75 | 0.197 | 3.39 | 2.34 | 1.7 | 18.18 | 71.73 | 5.51 | 0.796 | 5.98 | 2.22 | 2.54 | 0.776 | 3.15 | 0.955 | 0.676 | 5.81 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 0.592 | 0.592 | 1.08 | 0.814 | 1.24 | 1.89 | -1.33 | -1.52 | -16.18 | 2.7 | -3.75 | 1.44 | 1.16 | 2.92 | 2.23 | 0.24 | 5.8 | 4.68 | 2.06 | 1.99 | 4.35 | 1.94 | 1.28 | 4.72 | 2.87 | 3.64 | 4.7 | 1.36 | 0.948 | 3.63 | 7.68 | 0.854 | 6.98 | 6.09 | 5.55 | 1.03 | 3.46 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.024 | 0.024 | 0.024 | 0.041 | -0.046 | 0.027 | 0.027 | 0.059 | -0.01 | 0.001 | -0.095 | 0.039 | 0.078 | 0.09 | 0.072 | 0.061 | 0.067 | -0.135 | 0.115 | 0.125 | 0.103 | 0.059 | 0.055 | 0.054 | 0.08 | 0.106 | 0.129 | 0.148 | 0.133 | 0.119 | 0.104 | 0.074 | 0.077 | 0.03 | 0.043 | 0.077 | 0.112 | 0.099 | 0.039 | 0.013 | -0.003 |
| EBITDA Per Revenue | 0.052 | 0.052 | 0.053 | 0.068 | -0.014 | 0.054 | 0.053 | 0.078 | 0.009 | 0.025 | -0.065 | 0.049 | 0.087 | 0.099 | 0.082 | 0.071 | 0.079 | -0.125 | 0.137 | 0.148 | 0.128 | 0.088 | 0.084 | 0.086 | 0.108 | 0.139 | 0.15 | 0.169 | 0.155 | 0.141 | 0.127 | 0.095 | 0.1 | 0.052 | 0.068 | 0.102 | 0.135 | 0.122 | 0.078 | 0.043 | 0.056 |
| Days of Sales Outstanding | 45.82 | 45.82 | 43.62 | 45.68 | 49.73 | 53.64 | 57.83 | 36.96 | 37.79 | 48.54 | 44.53 | 23.46 | 21.36 | 23.04 | 30.92 | 29.68 | 29.64 | 31.19 | 49.3 | 38.92 | 35.49 | 39.38 | 45.41 | 56.13 | 58.67 | 46.16 | 36.88 | 28.46 | 36.51 | 39.58 | 39.31 | 59.45 | 55 | 80.05 | 84.29 | 67.38 | 58.84 | 91.89 | 76.26 | 59.39 | 39.1 |
| Days of Inventory Outstanding | 135.9 | 135.9 | 123.4 | 135 | 133.9 | 149 | 145.3 | 113 | 108.9 | 111.3 | 115.2 | 83.94 | 80.92 | 86.94 | 86.36 | 86.74 | 85.61 | 73.48 | 96.85 | 70.52 | 78.62 | 66.03 | 66.22 | 67.68 | 86.24 | 54 | 53.08 | 59.37 | 61.19 | 51.9 | 45.34 | 83.62 | 66.79 | 57.58 | 127.6 | 178.5 | 167.5 | 138.4 | 107 | 68.11 | 53.27 |
| Days of Payables Outstanding | 48.15 | 48.16 | 41.6 | 51.57 | 60.09 | 61.69 | 54.69 | 45.83 | 59.89 | 57.56 | 42.33 | 37.66 | 57.57 | 61.58 | 61.96 | 62.28 | 60.65 | 44.09 | 67.95 | 61.6 | 79.34 | 67.53 | 69.1 | 132.1 | 62.44 | 49.63 | 84.24 | 92.18 | 92.16 | 91.56 | 93.77 | 104.3 | 86.94 | 89.06 | 0 | 78.12 | 78.57 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 133.6 | 133.6 | 125.4 | 129.1 | 123.5 | 141 | 148.4 | 104.2 | 86.79 | 102.2 | 117.4 | 69.74 | 44.7 | 48.39 | 55.32 | 54.15 | 54.59 | 60.58 | 78.2 | 47.84 | 34.77 | 37.88 | 42.52 | -8.24 | 82.47 | 50.53 | 5.71 | -4.35 | 5.54 | -0.077 | -9.13 | 38.75 | 34.86 | 48.57 | 211.9 | 167.7 | 147.7 | 230.3 | 183.3 | 127.5 | 92.36 |
| Cash Conversion Ratio | 3.08 | 3.08 | 0.882 | 1.61 | -0.622 | 6.93 | 1.84 | -1.14 | 7.65 | 8.29 | 0.458 | 1.54 | 0.68 | 2.28 | 1.6 | -1.49 | -2.93 | -0.482 | -28.88 | 0.707 | 1.77 | 1.62 | 1.46 | 42.51 | -4.61 | 2.34 | 1.05 | 1.55 | 1.11 | 1.2 | 2.52 | 1.12 | 2.64 | -16.08 | 3.41 | 0.422 | 0.676 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | -2.12 | -2.12 | 0.063 | -0.367 | -0.122 | 3.25 | 3.21 | -1.9 | 8.12 | 5.21 | 0.581 | 0.471 | 0.093 | 1.5 | 0.879 | 4.7 | -2.43 | -0.379 | -14.83 | 0.352 | 1.36 | 0.788 | 0.321 | 33.5 | -3 | 1.7 | 0.824 | 0.413 | -0.06 | 0.868 | 2.19 | -0.192 | 2.26 | -13.44 | 2.8 | 0.013 | 0.481 | 0 | 0 | 0 | 0 |