| Period Ending: | 2025 08-28 |
2024 08-29 |
2023 08-31 |
2022 09-01 |
2021 09-02 |
2020 09-03 |
2019 08-29 |
2018 08-30 |
2017 08-31 |
2016 09-01 |
2015 09-03 |
2014 08-28 |
2013 08-29 |
2012 08-30 |
2011 09-01 |
2010 09-02 |
2009 09-03 |
2008 10-08 |
2007 10-12 |
2006 08-31 |
2005 09-01 |
2004 09-02 |
2003 08-28 |
2002 08-29 |
2001 08-30 |
2000 07-31 |
1999 09-02 |
1998 09-03 |
1997 08-28 |
1996 08-29 |
1995 08-31 |
1994 09-01 |
1993 08-31 |
1992 08-31 |
1991 08-31 |
1990 08-31 |
1989 08-31 |
1988 08-31 |
1987 08-31 |
1986 08-31 |
1985 08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-10-03 | 2024-10-04 | 2023-10-06 | 2022-10-07 | 2021-10-08 | 2020-10-19 | 2019-10-17 | 2018-10-15 | 2017-10-26 | 2016-10-28 | 2015-10-27 | 2014-10-27 | 2013-10-28 | 2012-10-29 | 2011-10-25 | 2010-10-26 | 2009-10-28 | 2008-10-27 | 2007-10-26 | 2006-11-08 | 2005-11-04 | 2004-10-15 | 2003-10-15 | 2002-10-15 | 2001-10-15 | 2000-10-18 | 1999-11-09 | 1998-11-02 | 1997-10-08 | 1996-10-04 | 1995-10-10 | 1994-09-23 | 1993-08-31 | 1992-08-31 | 1991-08-31 | 1990-08-31 | 1989-08-31 | 1988-08-31 | 1987-08-31 | 1986-08-31 | 1985-08-31 |
| Total Current Assets | 28,841 | 24,372 | 21,244 | 21,781 | 19,907 | 17,965 | 16,503 | 16,039 | 12,457 | 9,495 | 8,596 | 10,245 | 8,911 | 5,758 | 5,832 | 6,333 | 3,344 | 3,779 | 5,234 | 5,101 | 2,926 | 2,639 | 2,037 | 2,119 | 3,138 | 4,904 | 2,830 | 1,499 | 1,972 | 964 | 1,274 | 793.2 | 440.1 | 227 | 213.2 | 198.1 | 278.9 | 250.3 | 43.7 | 33 | 26.7 |
| Cash and Short Term Investments | 10,307 | 8,106 | 9,594 | 9,331 | 8,633 | 8,142 | 7,955 | 6,802 | 5,428 | 4,398 | 3,521 | 4,534 | 3,101 | 2,559 | 2,160 | 2,913 | 1,485 | 1,362 | 2,616 | 3,079 | 1,290 | 1,231 | 921.8 | 985.7 | 1,678 | 2,466 | 1,614 | 649.4 | 987.7 | 286.8 | 555.8 | 78.4 | 47.5 | 35.7 | 22.1 | 28.6 | 11.7 | 164.3 | 9.4 | 5.1 | 1.2 |
| Cash & Equivalents | 9,642 | 7,041 | 8,577 | 8,262 | 7,763 | 7,624 | 7,152 | 6,506 | 5,109 | 4,140 | 2,287 | 4,150 | 2,880 | 2,459 | 2,160 | 2,913 | 1,485 | 1,243 | 2,192 | 1,431 | 524.5 | 486.1 | 570.3 | 398.2 | 469.1 | 701.7 | 294.6 | 558.6 | 619.5 | 276.1 | 128.1 | 78.4 | 47.5 | 35.7 | 22.1 | 28.6 | 11.7 | 164.3 | 9.4 | 5.1 | 1.2 |
| Short Term Investments | 665 | 1,065 | 1,017 | 1,069 | 870 | 518 | 803 | 296 | 319 | 258 | 1,234 | 384 | 221 | 100 | 0 | 0 | 0 | 119 | 424 | 1,648 | 765.9 | 744.9 | 351.5 | 587.5 | 1,209 | 1,765 | 1,319 | 90.8 | 368.2 | 10.7 | 427.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 9,265 | 6,615 | 2,443 | 5,130 | 5,311 | 3,912 | 3,195 | 5,478 | 3,759 | 2,068 | 2,507 | 2,906 | 2,329 | 1,289 | 1,497 | 1,531 | 798 | 1,032 | 994 | 956 | 794.4 | 773.7 | 642.5 | 537.9 | 791.6 | 1,413 | 692.6 | 489.5 | 458.9 | 347.4 | 455.4 | 590.3 | 293 | 78 | 63.7 | 58.9 | 57.8 | 54.4 | 15.2 | 10.3 | 12.3 |
| Inventory | 8,355 | 8,875 | 8,387 | 6,663 | 4,487 | 5,607 | 5,118 | 3,595 | 3,123 | 2,889 | 2,340 | 2,455 | 2,649 | 1,812 | 2,080 | 1,770 | 987 | 1,291 | 1,532 | 963 | 771.5 | 578.1 | 417.4 | 545.4 | 491.1 | 704.8 | 365.7 | 291.1 | 454.2 | 251.4 | 204.8 | 101.1 | 83.2 | 74.5 | 76.2 | 55.4 | 44.4 | 26.2 | 17.8 | 15.6 | 12.7 |
| Other Current Assets | 914 | 776 | 820 | 657 | 1,476 | 304 | 235 | 164 | 147 | 140 | 228 | 350 | 832 | 98 | 95 | 119 | 74 | 94 | 92 | 103 | 69.3 | 55.9 | 55.3 | 49.8 | 176.7 | 320.1 | 158.2 | 69.2 | 71.6 | 78.4 | 58.1 | 23.4 | 16.4 | 38.8 | 51.2 | 55.2 | 165 | 5.4 | 1.3 | 2 | 0.5 |
| Total Assets | 82,798 | 69,416 | 64,254 | 66,283 | 58,849 | 53,678 | 48,887 | 43,376 | 35,336 | 27,540 | 24,143 | 22,498 | 19,118 | 14,328 | 14,752 | 14,693 | 11,459 | 13,430 | 14,818 | 12,221 | 8,006 | 7,760 | 7,158 | 7,555 | 8,363 | 9,632 | 6,965 | 4,688 | 4,851 | 3,752 | 2,775 | 1,530 | 965.7 | 724.5 | 705.9 | 697.3 | 624.9 | 388.4 | 129.3 | 132.3 | 133 |
| Total Non-Current Assets | 53,957 | 45,044 | 43,010 | 44,502 | 38,942 | 35,713 | 32,384 | 27,337 | 22,879 | 18,045 | 15,547 | 12,253 | 10,207 | 8,570 | 8,920 | 8,360 | 8,115 | 9,651 | 9,584 | 7,120 | 5,081 | 5,121 | 5,121 | 5,437 | 5,226 | 4,727 | 4,135 | 3,189 | 2,879 | 2,788 | 1,501 | 736.5 | 525.6 | 497.5 | 492.7 | 499.2 | 346 | 138.1 | 85.6 | 99.3 | 106.3 |
| Property, Plant and Equipment | 47,326 | 40,394 | 38,594 | 39,227 | 33,764 | 31,615 | 28,240 | 23,672 | 19,431 | 14,686 | 10,554 | 8,682 | 7,626 | 7,103 | 7,555 | 6,601 | 7,089 | 8,811 | 8,279 | 5,888 | 4,684 | 4,713 | 4,510 | 4,700 | 4,704 | 4,258 | 3,800 | 3,031 | 2,761 | 2,708 | 1,386 | 663.5 | 437.8 | 396.3 | 389.4 | 385.1 | 326 | 117.4 | 84.2 | 97.7 | 104.5 |
| Goodwill and Intangible Assets | 1,603 | 1,566 | 1,554 | 1,649 | 1,577 | 1,562 | 1,568 | 1,559 | 1,615 | 568 | 472 | 468 | 386 | 371 | 414 | 323 | 344 | 422 | 916 | 890 | 260.2 | 276.2 | 289.6 | 317 | 198.4 | 213 | 212.6 | 84.9 | 51.1 | 43.2 | 41.6 | 48.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 1,150 | 1,150 | 1,150 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 104 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 515 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 453 | 416 | 404 | 421 | 349 | 334 | 340 | 331 | 387 | 464 | 449 | 468 | 386 | 371 | 414 | 323 | 344 | 364 | 401 | 388 | 260.2 | 276.2 | 289.6 | 317 | 198.4 | 213 | 212.6 | 84.9 | 51.1 | 43.2 | 41.6 | 48.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 1,629 | 1,046 | 844 | 1,647 | 1,765 | 1,048 | 1,164 | 473 | 633 | 1,778 | 3,492 | 1,790 | 895 | 374 | 483 | 582 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.2 | 0 | 0.1 | 0.2 | -0.2 | 0.3 | 0 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 616 | 520 | 756 | 702 | 782 | 707 | 837 | 1,022 | 766 | 657 | 597 | 816 | 861 | -371 | -897 | 0 | 0 | 0 | 65 | 49 | 29.9 | 41.4 | 83.7 | 124.8 | 19 | 0 | 309 | 284 | 240 | 157 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 2,783 | 1,518 | 1,262 | 1,277 | 1,054 | 781 | 575 | 611 | 434 | 356 | 432 | 497 | 439 | 1,093 | 1,365 | 854 | 367 | 418 | 324 | 293 | 106.9 | 91 | 237.4 | 294.8 | 304.2 | 256.5 | -186.1 | -210.8 | -173.2 | -121.1 | 73.6 | 24.8 | 87.8 | 101.2 | 103.3 | 114.1 | 20 | 20.7 | 1.4 | 1.6 | 1.8 |
| Total Current Liabilities | 11,454 | 9,248 | 4,765 | 7,539 | 6,424 | 6,635 | 6,390 | 5,754 | 5,334 | 4,835 | 3,905 | 4,811 | 4,125 | 2,243 | 2,480 | 2,702 | 1,892 | 1,598 | 2,026 | 1,661 | 978.6 | 972.1 | 993 | 752.7 | 687 | 1,648 | 922 | 740.3 | 749.9 | 664.5 | 604.8 | 274.2 | 210.8 | 106.1 | 98 | 100.8 | 70.4 | 64.5 | 18.6 | 9.7 | 5.3 |
| Accounts Payable | 3,132 | 2,726 | 1,725 | 2,142 | 1,744 | 2,191 | 1,677 | 1,692 | 1,333 | 1,459 | 1,358 | 1,792 | 1,422 | 948 | 1,328 | 993 | 609 | 597 | 856 | 854 | 753 | 796 | 714.7 | 554.1 | 512.9 | 1,271 | 705.4 | 235.6 | 546.1 | 423.7 | 502.3 | 200.2 | 155 | 58.8 | 58.1 | 51.9 | 42.1 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 634 | 431 | 278 | 103 | 156 | 270 | 1,310 | 859 | 1,262 | 756 | 1,089 | 1,618 | 1,585 | 224 | 140 | 712 | 424 | 275 | 423 | 166 | -161 | 71 | 88.9 | 93.1 | 86.2 | 46.8 | 111.7 | 108.7 | 126.6 | 165.2 | 26.5 | 29.8 | 25.4 | 27.2 | 23.8 | 24.7 | 11.6 | 5.9 | 6.7 | 0 | 0 |
| Tax Payables | 0 | 218 | 67 | 420 | 364 | 237 | 309 | 402 | 163 | 41 | 85 | 71 | 47 | 25 | 0 | 51 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 491 | 605 | 332 | 220 | 407 | 383 | 389 | 450 | 298 | 209 | 114 | 169 | 53 | 30 | 35 | 22.7 | 25.5 | 26.4 | 87.9 | 23.4 | 7.5 | 14.5 | 7.8 | 16.4 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 7,662 | 5,873 | 2,695 | 4,874 | 4,160 | 3,937 | 3,094 | 2,310 | 1,971 | 2,247 | 1,153 | 923 | 688 | 657 | 562 | 648 | 618 | 612 | 578 | 588 | 356.6 | 70.1 | 166.7 | 80 | 61.5 | 241.4 | 81.5 | 388.5 | 62.7 | 67.8 | 59.6 | 31.2 | 30.4 | 20.1 | 16.1 | 24.2 | 16.7 | 58.6 | 11.9 | 9.7 | 5.3 |
| Total Liabilities | 28,633 | 24,285 | 20,134 | 16,376 | 14,916 | 14,682 | 12,117 | 10,212 | 15,866 | 14,612 | 10,904 | 10,854 | 9,112 | 5,911 | 4,900 | 4,877 | 4,520 | 4,387 | 4,459 | 2,539 | 2,159 | 2,145 | 2,187 | 1,249 | 1,228 | 2,782 | 2,833 | 1,850 | 1,832 | 1,196 | 878.7 | 480.4 | 326.2 | 213.3 | 211.1 | 213.1 | 148.3 | 100.4 | 56.7 | 53.2 | 40.9 |
| Total Non-Current Liabilities | 17,179 | 15,037 | 15,369 | 8,837 | 8,492 | 8,047 | 5,727 | 4,458 | 10,532 | 9,777 | 6,999 | 6,114 | 4,987 | 3,668 | 2,420 | 2,175 | 2,628 | 2,789 | 2,433 | 878 | 1,181 | 1,173 | 1,194 | 496.3 | 541.4 | 1,353 | 1,911 | 1,103 | 1,082 | 531.2 | 273.9 | 206.2 | 115.4 | 107.2 | 113.1 | 112.3 | 77.9 | 35.9 | 38.1 | 43.5 | 35.6 |
| Total Long Term Debt | 14,718 | 13,576 | 13,655 | 7,413 | 7,125 | 6,906 | 4,541 | 3,780 | 9,893 | 9,154 | 6,301 | 4,961 | 4,452 | 3,038 | 1,861 | 1,648 | 2,379 | 2,451 | 1,987 | 405 | 1,020 | 1,028 | 997.1 | 360.8 | 445 | 931.4 | 1,528 | 758.8 | 762.3 | 314.6 | 129.4 | 124.7 | 54.4 | 61.6 | 69.6 | 74.1 | 39.7 | 17.7 | 24.9 | 24.9 | 25 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 28 | 35 | 42 | 41.3 | 0 | 19 | 333.5 | 309.1 | 284.2 | 239.8 | 157.4 | 93.3 | 54.1 | 46.2 | 36.5 | 33.6 | 31.8 | 30.7 | 6.4 | 0 | 0 | 0.1 |
| Deferred Revenue Non-Current | 1,018 | 550 | 727 | 589 | 808 | 643 | 636 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 701 | 2,664 | 1,884 | 1,496 | 1,308 | 1,019 | 591 | 846 | 1,190 | 1,406 | 792 | 911 | 1,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 742 | -1,753 | -897 | -661 | -749 | -521 | -41 | -395 | -551 | -783 | -94 | 242 | -717 | 630 | 559 | 527 | 249 | 338 | 421 | 445 | 434 | 103.1 | 155.8 | 135.5 | 77.4 | 87.8 | 74.2 | 59.9 | 79.7 | 59.2 | 51.2 | 27.4 | 14.8 | 9.1 | 9.9 | 6.4 | 7.5 | 11.8 | 13.2 | 18.6 | 10.5 |
| Total Equity | 54,165 | 45,131 | 44,120 | 49,907 | 43,933 | 38,996 | 36,770 | 33,164 | 19,470 | 12,928 | 13,239 | 11,573 | 10,006 | 8,417 | 9,852 | 9,816 | 6,939 | 9,043 | 10,359 | 9,682 | 5,847 | 5,615 | 4,971 | 6,306 | 7,135 | 6,631 | 4,132 | 2,845 | 3,020 | 2,556 | 1,896 | 1,049 | 639.5 | 511.2 | 494.8 | 484.2 | 476.6 | 288 | 72.6 | 79.1 | 92.1 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 889 | 870 | 849 | 848 | 937 | 802 | 864 | 717 | 1,382 | 1,796 | 1,986 | 2,865 | 2,607 | 1,568 | 0 | 0 | 0 | 0 | 0 | 199.3 | 168.3 | 152.1 | 136.5 | 53.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 54,165 | 45,131 | 44,120 | 49,907 | 43,933 | 38,996 | 35,881 | 32,294 | 18,621 | 12,080 | 12,302 | 10,771 | 9,142 | 7,700 | 8,470 | 8,020 | 4,953 | 6,178 | 7,752 | 8,114 | 5,847 | 5,615 | 4,971 | 6,306 | 7,135 | 6,432 | 3,964 | 2,693 | 2,883 | 2,502 | 1,896 | 1,049 | 639.5 | 511.2 | 494.8 | 484.2 | 476.6 | 288 | 72.6 | 79.1 | 92.1 |
| Retained Earnings | 48,583 | 40,877 | 40,824 | 47,274 | 39,051 | 33,384 | 30,761 | 24,395 | 10,260 | 5,299 | 5,588 | 2,729 | -212 | -1,402 | -370 | -536 | -2,385 | -456 | 1,164 | 1,486 | 1,078 | 890.1 | 733.8 | 2,016 | 2,925 | 3,550 | 2,045 | 2,145 | 2,378 | 2,046 | 1,484 | 670.8 | 282.5 | 180.3 | 176.4 | 171.3 | 166.4 | 60.3 | -37.6 | -14.7 | 19.2 |
| Accumulated Other Earnings | -32 | -134 | -312 | -560 | 2 | 71 | 9 | 10 | 29 | -35 | 13 | 56 | 63 | 80 | 132 | 11 | -4 | -8 | -7 | -2 | -0.3 | -0.4 | 0.1 | 1 | -3.3 | 1.5 | -2.1 | -1,642 | -1,190 | 0 | -638.4 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 127 | 125 | 124 | 123 | 122 | 119 | 118 | 117 | 112 | 109 | 108 | 107 | 104 | 102 | 98 | 99 | 85 | 76 | 76 | 75 | 61.6 | 61.2 | 60.8 | 60.3 | 59.8 | 56.7 | 26.8 | 21.4 | 21.1 | 20.9 | 20.6 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 5,487 | 4,263 | 3,484 | 3,070 | 4,758 | 5,422 | 4,993 | 7,772 | 8,220 | 6,707 | 6,593 | 7,879 | 9,187 | 8,920 | 8,610 | 8,446 | 6,564 | 6,566 | 6,519 | 6,555 | 4,707 | 4,664 | 4,176 | 4,230 | 4,154 | 2,824 | 1,894 | 557.3 | 483.8 | 434.7 | 391.5 | 369.7 | 357 | 330.9 | 318.4 | 312.9 | 310.2 | 227.7 | 110.2 | 93.8 | 72.9 |
| Total Liabilities & Total Equity | 82,798 | 69,416 | 64,254 | 66,283 | 58,849 | 53,678 | 48,887 | 43,376 | 35,336 | 27,540 | 24,143 | 22,498 | 19,118 | 14,328 | 14,752 | 14,693 | 11,459 | 13,430 | 14,818 | 12,221 | 8,006 | 7,760 | 7,158 | 7,555 | 8,363 | 9,632 | 6,965 | 4,688 | 4,851 | 3,752 | 2,775 | 1,530 | 965.7 | 724.5 | 705.9 | 697.3 | 624.9 | 388.4 | 129.3 | 132.3 | 133 |
| Total Liabilities & Shareholders' Equity | 82,798 | 69,416 | 64,254 | 66,283 | 58,849 | 53,678 | 48,887 | 43,376 | 35,336 | 27,540 | 24,143 | 22,498 | 19,118 | 14,328 | 14,752 | 14,693 | 11,459 | 13,430 | 14,818 | 12,221 | 8,006 | 7,760 | 7,158 | 7,555 | 8,363 | 9,632 | 6,965 | 4,688 | 4,851 | 3,752 | 2,775 | 1,530 | 965.7 | 724.5 | 705.9 | 697.3 | 624.9 | 388.4 | 129.3 | 132.3 | 133 |
| Total Investments | 2,294 | 2,111 | 1,861 | 2,716 | 2,635 | 1,566 | 1,967 | 769 | 952 | 2,036 | 4,726 | 2,174 | 1,116 | 474 | 483 | 582 | 315 | 119 | 424 | 1,648 | 766 | 745 | 351.5 | 587.5 | 1,209 | 1,765 | 1,319 | 90.8 | 368.2 | 11 | 427.7 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 15,278 | 14,007 | 13,933 | 7,516 | 7,281 | 7,176 | 5,851 | 4,639 | 11,155 | 9,910 | 7,390 | 6,579 | 6,037 | 3,262 | 2,001 | 2,360 | 2,803 | 2,726 | 2,410 | 571 | 1,167 | 1,099 | 1,086 | 453.9 | 531.2 | 978.2 | 1,639 | 867.5 | 888.9 | 479.8 | 155.9 | 154.5 | 79.8 | 88.8 | 93.4 | 98.8 | 51.3 | 23.6 | 31.6 | 24.9 | 25 |
| Net Debt | 5,636 | 6,966 | 5,356 | -746 | -482 | -448 | -1,301 | -1,867 | 6,046 | 5,770 | 5,103 | 2,429 | 3,157 | 803 | -159 | -553 | 1,318 | 1,483 | 218 | -860 | 642 | 613 | 515.7 | 55.7 | 62.1 | 276.5 | 1,345 | 308.7 | 269.4 | 203.7 | 27.8 | 76.1 | 32.3 | 53.1 | 71.3 | 70.2 | 39.6 | -140.7 | 22.2 | 19.8 | 23.8 |