| Period Ending: | 2030 08-28 |
2029 08-28 |
2028 08-28 |
2027 08-28 |
2026 08-28 |
2025 08-28 |
2024 08-28 |
2023 08-28 |
2022 08-27 |
2021 08-27 |
2020 08-27 |
2019 08-27 |
2018 08-27 |
2017 08-27 |
2016 08-27 |
2015 08-27 |
2014 08-27 |
2013 08-27 |
2007 08-27 |
2002 08-27 |
1997 08-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 14 | 9 | 18 | 29 | 30 | 20 | 20 | 10 | 9 | 10 | 10 | 6 | 10 | 7 | 6 | 12 | 14 | 17 | 14 | 8 | 18 |
| Estimated Revenue | |||||||||||||||||||||
| Low | 52,164 | 48,024 | 99,501 | 59,473 | 54,598 | 36,725 | 24,989 | 12,184 | 24,467 | 21,918 | 16,863 | 18,317 | 23,943 | 15,954 | 9,772 | 12,805 | 12,571 | 7,504 | 3,136 | 2,571 | 3,188 |
| Average | 78,400 | 72,178 | 99,990 | 95,543 | 75,232 | 37,195 | 25,029 | 18,312 | 30,866 | 27,651 | 21,273 | 23,108 | 30,204 | 20,126 | 12,327 | 16,154 | 15,713 | 9,380 | 3,920 | 3,214 | 3,986 |
| High | 99,556 | 91,655 | 100,479 | 127,077 | 83,491 | 37,504 | 25,129 | 23,253 | 38,282 | 34,294 | 26,384 | 28,659 | 37,461 | 24,961 | 15,289 | 20,035 | 18,856 | 11,256 | 4,704 | 3,857 | 4,783 |
| Estimated EBITDA | |||||||||||||||||||||
| Low | 20,908 | 19,249 | 39,881 | 23,837 | 21,884 | 14,720 | 10,016 | 4,884 | 7,832 | 7,120 | 6,759 | 6,586 | 9,597 | 6,394 | 3,917 | 5,132 | 4,745 | 3,337 | 1,890 | 479.6 | 805.4 |
| Average | 31,424 | 28,930 | 40,077 | 38,295 | 30,154 | 14,908 | 10,032 | 7,340 | 9,790 | 8,900 | 8,527 | 8,233 | 12,106 | 8,067 | 4,941 | 6,475 | 5,932 | 4,171 | 2,363 | 684 | 1,007 |
| High | 39,903 | 36,736 | 40,273 | 50,934 | 33,464 | 15,032 | 10,072 | 9,320 | 11,748 | 10,680 | 10,575 | 9,880 | 15,015 | 10,005 | 6,128 | 8,030 | 7,118 | 5,005 | 2,835 | 888.3 | 1,208 |
| Estimated EBIT | |||||||||||||||||||||
| Low | 5,535 | 5,096 | 10,558 | 6,311 | 5,794 | 3,897 | 2,652 | 1,293 | 2,575 | 2,341 | 1,789 | 2,921 | 2,541 | 1,693 | 1,037 | 1,359 | 2,673 | 648.4 | -774.6 | -1,111 | 296.4 |
| Average | 8,319 | 7,659 | 10,610 | 10,138 | 7,983 | 3,947 | 2,656 | 1,943 | 3,219 | 2,926 | 2,257 | 3,652 | 3,205 | 2,136 | 1,308 | 1,714 | 3,341 | 817.2 | -645.5 | -925.6 | 370.5 |
| High | 10,564 | 9,726 | 10,662 | 13,485 | 8,860 | 3,980 | 2,667 | 2,468 | 3,863 | 3,512 | 2,800 | 4,382 | 3,975 | 2,649 | 1,622 | 2,126 | 4,009 | 986 | -516.4 | -740.5 | 444.6 |
| Estimated Net Income | |||||||||||||||||||||
| Low | 0 | 0 | 24,665 | 45,418 | 35,086 | 8,991 | 1,332 | -5,211 | 2,327 | 2,115 | 2,254 | 2,484 | 9,673 | 3,836 | 0.399 | 2,166 | 2,745 | 1,696 | -898.1 | -1,177 | 223.3 |
| Average | 0 | 0 | 44,221 | 48,462 | 36,258 | 9,103 | 1,377 | -3,767 | 2,908 | 2,644 | 3,085 | 3,105 | 13,242 | 5,251 | 0.546 | 2,964 | 3,431 | 2,203 | -748.4 | -980.6 | 279.1 |
| High | 0 | 0 | 71,151 | 70,412 | 41,912 | 9,215 | 1,423 | -2,180 | 3,490 | 3,173 | 4,049 | 3,726 | 17,377 | 6,892 | 0.716 | 3,890 | 4,117 | 2,710 | -598.8 | -784.5 | 334.9 |
| Estimated SGA Expenses | |||||||||||||||||||||
| Low | 2,121 | 1,953 | 4,046 | 2,418 | 2,220 | 1,493 | 1,016 | 495.5 | 781.9 | 710.9 | 685.7 | 584.3 | 973.6 | 648.8 | 397.4 | 520.7 | 534.4 | 460.9 | 813.8 | 369.5 | 355.9 |
| Average | 3,188 | 2,935 | 4,066 | 3,885 | 3,059 | 1,513 | 1,018 | 744.7 | 977.4 | 888.6 | 865.1 | 730.4 | 1,228 | 818.4 | 501.3 | 656.9 | 668 | 576.1 | 1,017 | 461.9 | 444.9 |
| High | 4,048 | 3,727 | 4,086 | 5,168 | 3,395 | 1,525 | 1,022 | 945.6 | 1,173 | 1,066 | 1,073 | 876.5 | 1,523 | 1,015 | 621.7 | 814.7 | 801.5 | 691.3 | 1,221 | 554.2 | 533.9 |
| Estimated EPS | |||||||||||||||||||||
| Low | 0 | 0 | 21.92 | 40.37 | 31.19 | 7.99 | 1.18 | -4.63 | 6.02 | 4.37 | 2 | 4.56 | 8.6 | 3.41 | 0 | 1.92 | 2.37 | 0.39 | -0.72 | -0.43 | 0.44 |
| Average | 0 | 0 | 46.11 | 44.86 | 33.26 | 8.09 | 1.21 | -3.43 | 8.23 | 5.98 | 2.74 | 6.24 | 11.77 | 4.67 | 0 | 2.64 | 2.95 | 0.54 | -0.595 | -0.31 | 0.55 |
| High | 0 | 0 | 63.25 | 62.59 | 37.25 | 8.19 | 1.26 | -1.94 | 10.81 | 7.85 | 3.6 | 8.19 | 15.45 | 6.13 | 0.001 | 3.46 | 3.53 | 0.69 | -0.47 | -0.19 | 0.66 |
