| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
2005 03-31 |
2004 03-31 |
2003 03-31 |
2002 03-31 |
2001 03-31 |
2000 03-31 |
1999 03-31 |
1998 03-31 |
1997 03-31 |
1996 03-31 |
1995 03-31 |
1994 03-31 |
1993 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-06-10 | 2024-06-12 | 2023-06-08 | 2022-06-10 | 2021-06-11 | 2020-06-12 | 2019-06-14 | 2018-06-08 | 2017-06-09 | 2016-06-10 | 2015-06-12 | 2014-06-13 | 2013-06-14 | 2012-06-07 | 2011-06-09 | 2010-06-11 | 2009-06-10 | 2008-06-12 | 2007-06-22 | 2006-06-23 | 2005-06-23 | 2004-06-24 | 2003-06-27 | 2002-06-25 | 2001-06-21 | 2000-06-26 | 1999-06-25 | 1998-06-19 | 1997-06-26 | 1997-03-25 | 1995-03-31 | 1994-03-31 | 1993-03-31 |
| Total Current Assets | 45.13 | 38.78 | 47.36 | 65.4 | 94.67 | 89.78 | 87.16 | 71.71 | 67.53 | 60.98 | 73.61 | 45.19 | 40.99 | 35.55 | 44.42 | 43.82 | 42.2 | 42.78 | 36.82 | 27 | 21.62 | 16.32 | 12.55 | 18.58 | 17.87 | 10.77 | 8.4 | 11.9 | 10.5 | 9.9 | 11.5 | 12 | 9.7 |
| Cash and Short Term Investments | 27.8 | 21.03 | 29.86 | 50.06 | 81.06 | 77.12 | 75.45 | 57.34 | 56.91 | 50.23 | 58.48 | 33.26 | 25.71 | 20.74 | 27.85 | 35.93 | 34.35 | 35.33 | 29.72 | 19.89 | 14.58 | 10.93 | 6.04 | 10.65 | 8.97 | 5.39 | 2.2 | 1.3 | 0.6 | 0.8 | 4.1 | 1.9 | 8 |
| Cash & Equivalents | 27.8 | 21.03 | 29.86 | 50.06 | 81.06 | 77.12 | 75.45 | 57.34 | 56.91 | 50.23 | 51.39 | 22.08 | 13.4 | 6.03 | 8.94 | 11.61 | 8.68 | 14.38 | 6.93 | 3.01 | 2.94 | 3.45 | 1.42 | 1.83 | 4.33 | 2.4 | 2.2 | 1.3 | 0.6 | 0.8 | 4.1 | 1.9 | 8 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.09 | 11.19 | 12.31 | 14.71 | 18.91 | 24.32 | 25.67 | 20.95 | 22.79 | 16.88 | 11.64 | 7.48 | 4.62 | 8.82 | 4.65 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 14.64 | 15.68 | 15.29 | 13.45 | 12.02 | 11.11 | 10.17 | 10.5 | 8.95 | 8.72 | 9.5 | 7.82 | 6.92 | 6.54 | 7.04 | 5.34 | 5.16 | 4.44 | 3.78 | 3.91 | 3.59 | 2.35 | 2.61 | 2.81 | 4.18 | 2.62 | 1.6 | 1 | 1 | 1.1 | 1.3 | 9.1 | 0.9 |
| Inventory | 1.22 | 0.842 | 0.539 | 0.522 | 0.624 | 0.378 | 0.535 | 0.384 | 0.579 | 0.687 | 0.822 | 0.947 | 1.05 | 1.12 | 1.14 | 1.02 | 0.668 | 0.822 | 0.79 | 0.817 | 0.688 | 0.743 | 0.389 | 0.592 | 0.523 | 0.543 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
| Other Current Assets | 1.48 | 1.23 | 1.67 | 1.37 | 0.958 | 1.18 | 1.01 | 3.48 | 1.09 | 1.34 | 4.81 | 3.15 | 7.32 | 7.15 | 8.39 | 1.54 | 2.02 | 2.19 | 2.54 | 2.38 | 2.76 | 2.3 | 3.52 | 4.53 | 4.2 | 2.21 | 4.2 | 9.2 | 8.7 | 7.8 | 5.9 | 0.7 | 0.6 |
| Total Assets | 53.48 | 48.86 | 58.61 | 78.52 | 108.8 | 106.6 | 94.31 | 80.09 | 78.12 | 71.55 | 84.67 | 56.13 | 49.66 | 44.52 | 52.96 | 53.37 | 49.82 | 51.2 | 46.58 | 37.42 | 31.27 | 27.58 | 25.89 | 48.74 | 51.83 | 48.58 | 31.3 | 29.5 | 27.8 | 27.8 | 32.4 | 32.7 | 29.5 |
| Total Non-Current Assets | 8.34 | 10.08 | 11.25 | 13.12 | 14.14 | 16.78 | 7.14 | 8.38 | 10.59 | 10.57 | 11.05 | 10.95 | 8.67 | 8.97 | 8.54 | 9.55 | 7.63 | 8.42 | 9.75 | 10.42 | 9.65 | 11.27 | 13.33 | 30.16 | 33.95 | 37.81 | 22.9 | 17.6 | 17.3 | 17.9 | 20.9 | 20.7 | 19.8 |
| Property, Plant and Equipment | 7.1 | 8.88 | 9.74 | 11.2 | 12.43 | 13.79 | 4.89 | 6.64 | 8.84 | 9.01 | 9.26 | 8.97 | 5.79 | 6.18 | 5.79 | 5.47 | 4.13 | 4.43 | 4.27 | 4.57 | 4.58 | 5.09 | 6.26 | 8.93 | 11.28 | 13.98 | 6.3 | 6.2 | 5.5 | 5.6 | 8.1 | 7.5 | 6.4 |
| Goodwill and Intangible Assets | 0.617 | 0.79 | 0.964 | 1.14 | 1.25 | 1.36 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.84 | 3.72 | 3.98 | 2.9 | 3.16 | 3.41 | 17.12 | 18.01 | 19.09 | 10.9 | 11.3 | 11.6 | 12 | 12.5 | 12.9 | 13.2 |
| Goodwill | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0.522 | 0.695 | 0.869 | 1.04 | 1.16 | 1.27 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.75 | 3.63 | 3.88 | 2.9 | 3.16 | 3.41 | 17.12 | 18.01 | 19.09 | 10.9 | 11.3 | 11.6 | 12 | 12.5 | 12.9 | 13.2 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.302 | -0.814 | -0.713 | -0.277 | 0.1 | 0.5 | 0 | 0 | 1.18 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0.51 | 0.275 | 0.375 | 0.582 | 0.138 | 1.28 | 0.343 | 0.302 | 0.814 | 0.713 | 0.277 | 0.026 | 0.48 | 0.878 | 0.912 | 1.09 | 0.428 | 0.665 | 1.48 | 1.48 | 1.79 | 2.45 | 2.65 | 1.54 | 2.08 | -0.003 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.113 | 0.141 | 0.168 | 0.195 | 0.328 | 0.343 | 0.465 | 0.293 | 0.298 | 0.109 | 0.347 | 0.402 | 0.458 | 0.465 | 0.393 | 0.368 | 0.158 | 1.49 | 0.284 | 0.393 | 0.381 | 0.563 | 1.01 | 2.58 | 2.58 | 4.75 | 5.7 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
| Total Current Liabilities | 16.76 | 15.57 | 16.71 | 16.41 | 14.59 | 14.62 | 14.92 | 18.01 | 10.77 | 11.2 | 12.01 | 9.81 | 13.46 | 13.56 | 12.96 | 7.16 | 6.89 | 7.13 | 9.45 | 7.92 | 7.61 | 7.13 | 6.62 | 9.02 | 12.66 | 11.09 | 4.7 | 5.8 | 5.7 | 6 | 4.3 | 4.2 | 3.7 |
| Accounts Payable | 6.16 | 5.74 | 6.46 | 6.38 | 4.04 | 3.51 | 5.22 | 6.57 | 4.81 | 4.89 | 5.32 | 4.83 | 2.99 | 3.35 | 3.59 | 3.07 | 2.86 | 2.81 | 2.43 | 2.09 | 2.01 | 1.95 | 1.38 | 1.62 | 1.98 | 1.73 | 1.1 | 1 | 0.8 | 1 | 0.7 | 0.8 | 0.9 |
| Notes Payable/Short Term Debt | 4.32 | 1.89 | 1.78 | 1.85 | 1.84 | 1.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.174 | 0.173 | 0.173 | 0.559 | 1.34 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Tax Payables | 0.033 | 0.041 | 0.076 | 0.142 | 0.06 | 0.176 | 0.027 | 0.08 | 0.143 | 0.082 | 0 | 0 | 0.022 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 1.39 | 1.38 | 1.41 | 0.876 | 0.841 | 1.03 | 0.807 | 0.78 | 0.723 | 0.679 | 0.601 | 0.734 | 0.581 | 0.661 | 0 | 0 | 0 | 0 | 0 | 5.61 | 5.09 | 4.84 | 4.94 | 6.51 | 8.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.85 | 6.53 | 6.98 | 7.16 | 7.81 | 8.32 | 8.87 | 10.58 | 5.1 | 5.55 | 6.09 | 4.25 | 9.87 | 9.33 | 9.38 | 4.09 | 4.04 | 4.33 | 7.01 | 0.219 | 0.338 | 0.173 | 0.127 | 0.332 | 0.61 | 9.08 | 3.6 | 4.8 | 4.9 | 5 | 3.6 | 3.4 | 2.7 |
| Total Liabilities | 69.99 | 81.78 | 103.2 | 133.5 | 171.3 | 173 | 164.4 | 164.7 | 144.6 | 143.9 | 144.6 | 12.24 | 15.51 | 15.68 | 14.88 | 9.06 | 7.97 | 8.59 | 10.7 | 9.38 | 9.91 | 10.23 | 9.5 | 12.6 | 16.8 | 15.24 | 5 | 5.9 | 5.8 | 6.7 | 4.9 | 4.7 | 5 |
| Total Non-Current Liabilities | 53.23 | 66.21 | 86.46 | 117.1 | 156.7 | 158.3 | 149.5 | 146.7 | 133.8 | 132.7 | 132.6 | 2.43 | 2.05 | 2.12 | 1.92 | 1.91 | 1.08 | 1.46 | 1.25 | 1.45 | 2.3 | 3.1 | 2.88 | 3.58 | 4.13 | 4.15 | 0.3 | 0.1 | 0.1 | 0.7 | 0.6 | 0.5 | 1.3 |
| Total Long Term Debt | 51.6 | 64.5 | 84.45 | 114.7 | 154.4 | 154.7 | 145.4 | 144.8 | 131.5 | 130.3 | 129.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.692 | 0.866 | 1.05 | 1.22 | 1.79 | 3.13 | 0 | 0.01 | 0.02 | 0 | 0.1 | 0.2 | 0.2 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0.674 | 0.653 | 1.29 | 0.496 | 0.769 | 1.18 | 1.14 | 1.58 | 1.35 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 1.69 | 3.36 | 0.915 | 0.978 | 1.27 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 5.45 | 6.82 | 7.19 | 8.34 | 9.39 | 8.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -3.83 | -5.12 | -5.18 | -6.59 | -7.73 | -7.84 | 0.224 | 0.211 | 0.211 | 0.007 | 0.012 | 1.07 | 1.41 | 2.12 | 1.92 | 1.91 | 1.08 | 1.46 | 1.25 | 1.42 | 1.61 | 2.23 | 1.83 | 2.36 | 2.34 | 1.01 | 0.3 | 0.09 | 0.08 | 0.7 | 0.4 | 0.2 | 1.1 |
| Total Equity | -16.51 | -32.92 | -44.56 | -54.99 | -62.48 | -66.4 | -70.14 | -84.57 | -66.49 | -72.34 | -59.91 | 43.9 | 34.15 | 28.84 | 38.08 | 44.31 | 41.85 | 42.61 | 35.88 | 28.05 | 21.36 | 17.35 | 16.38 | 36.15 | 35.03 | 33.35 | 26.3 | 23.6 | 22 | 21.1 | 27.5 | 28 | 24.5 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -16.51 | -32.92 | -44.56 | -54.99 | -62.48 | -66.4 | -70.14 | -84.57 | -66.49 | -72.34 | -59.91 | 43.9 | 34.15 | 28.84 | 38.08 | 44.31 | 41.85 | 42.61 | 35.88 | 28.05 | 21.36 | 17.35 | 16.38 | 36.15 | 35.03 | 33.35 | 26.3 | 23.6 | 22 | 21.1 | 27.5 | 28 | 24.5 |
| Retained Earnings | 6.56 | -9.29 | -20.56 | -32.62 | -40.04 | -45.36 | -52.88 | -68.18 | -49.86 | -57.35 | -63.44 | 40.96 | 32.64 | 25.17 | 19.01 | 16.8 | 11.23 | 3.75 | -2.65 | -8.2 | -13.87 | -16.61 | -18.5 | -4.54 | -5.79 | -7.39 | -6.1 | -8.9 | -10.4 | -11.2 | -4.8 | -4.3 | -5.7 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | -8.61 | -8.26 | -7.52 | -0 | 0.047 | 0.149 | 0.329 | 0.497 | 0.481 | 0.616 | 0.335 | 0.162 | -0.18 | -0.372 | -0.351 | 0.067 | 0.064 | -9.63 | -9.08 | 0 | 0 | -7.61 | -6.57 | 0 | 0 | 0 | 0 |
| Common Stock | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.091 | 0.09 | 0.089 | 0.088 | 0.088 | 0.083 | 0.082 | 0.079 | 0.076 | 0.074 | 0.071 | 0.071 | 0.071 | 0.071 | 0.07 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.04 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -23.17 | -23.73 | -24.1 | -22.46 | -22.53 | -21.14 | -17.36 | -16.48 | -16.72 | -15.08 | 3.4 | 2.69 | 1.09 | 3.08 | 18.5 | 26.81 | 30.2 | 38.62 | 38.63 | 36.54 | 35.51 | 33.83 | 34.75 | 40.61 | 40.75 | 40.67 | 32.4 | 40 | 38.88 | 32.3 | 32.3 | 32.3 | 30.2 |
| Total Liabilities & Total Equity | 53.48 | 48.86 | 58.61 | 78.52 | 108.8 | 106.6 | 94.31 | 80.09 | 78.12 | 71.55 | 84.67 | 56.13 | 49.66 | 44.52 | 52.96 | 53.37 | 49.82 | 51.2 | 46.58 | 37.42 | 31.27 | 27.58 | 25.89 | 48.74 | 51.83 | 48.58 | 31.3 | 29.5 | 27.8 | 27.8 | 32.4 | 32.7 | 29.5 |
| Total Liabilities & Shareholders' Equity | 53.48 | 48.86 | 58.61 | 78.52 | 108.8 | 106.6 | 94.31 | 80.09 | 78.12 | 71.55 | 84.67 | 56.13 | 49.66 | 44.52 | 52.96 | 53.37 | 49.82 | 51.2 | 46.58 | 37.42 | 31.27 | 27.58 | 25.89 | 48.74 | 51.83 | 48.58 | 31.3 | 29.5 | 27.8 | 27.8 | 32.4 | 32.7 | 29.5 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.302 | -0.814 | -0.713 | 7.09 | 11.29 | 12.81 | 14.71 | 18.91 | 24.32 | 25.67 | 20.95 | 22.79 | 16.88 | 11.64 | 7.48 | 4.62 | 8.82 | 4.65 | 3 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 55.92 | 66.39 | 86.24 | 116.5 | 156.2 | 156.3 | 145.4 | 144.8 | 131.5 | 130.3 | 129.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.866 | 1.04 | 1.23 | 1.78 | 3.13 | 3.41 | 0 | 0.02 | 0.04 | 0 | 0.1 | 0.2 | 0.3 |
| Net Debt | 28.12 | 45.36 | 56.38 | 66.46 | 75.16 | 79.14 | 70 | 87.42 | 74.56 | 80.04 | 77.75 | -22.08 | -13.4 | -6.03 | -8.94 | -11.61 | -8.68 | -14.38 | -6.93 | -2.97 | -2.07 | -2.41 | -0.189 | -0.055 | -1.19 | 1.01 | -2.2 | -1.28 | -0.56 | -0.8 | -4 | -1.7 | -7.7 |